Quarterly report · HY
7157.TEDINET S100PIZ1
Period2022-04-01 → 2022-09-30
Filed2022-11-10
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 69
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Ordinary income | −¥2.5bn | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | −¥3.2bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥1.4bn | 2021-04-01 → 2021-09-30 | Standalone | Ordinary income |
| Ordinary income | −¥3.1bn | 2020-04-01 → 2021-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥1.1bn | 2020-04-01 → 2020-09-30d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | −¥2.5bn | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | −¥1.5bn | 2021-04-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | −¥2.5bn | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | −¥3.3bn | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥1.5bn | 2021-04-01 → 2021-09-30 | Standalone | Profit loss |
| Net income | −¥3.1bn | 2020-04-01 → 2021-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | −¥1.1bn | 2020-04-01 → 2020-09-30d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥68.1bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥67.8bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥66.2bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total assets | ¥54.5bn | at 2021-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥52.3bn | at 2020-09-30d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥49.4bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥45.7bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥18.6bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥22.1bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥24.4bn | at 2021-09-30 | Standalone | Net assets |
| Net assets / equity | ¥15.8bn | at 2021-03-31d | Standalone | Net assets |
| Net assets / equity | ¥17.5bn | at 2020-09-30d | Standalone | Net assets (5-year summary) |
| Cash & equivalents | ¥6.2bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥7.8bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥11.9bn | at 2021-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.1bn | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥6.6bn | at 2020-09-30d | Standalone | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥983m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.8bn | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.1bn | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.9bn | 2020-04-01 → 2021-03-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.5bn | 2020-04-01 → 2020-09-30d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥2.5bn | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥7.7bn | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.0bn | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥10.4bn | 2020-04-01 → 2021-03-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥5.4bn | 2020-04-01 → 2020-09-30d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥1m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥9.7bn | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥9.7bn | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥8.9bn | 2020-04-01 → 2021-03-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥8.9bn | 2020-04-01 → 2020-09-30d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥-36.01 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-50.65 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-24.04 | 2021-04-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-53.87 | 2020-04-01 → 2021-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-20.69 | 2020-04-01 → 2020-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥267.44 | at 2022-09-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥316.75 | at 2022-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥349.99 | at 2021-09-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥260.79 | at 2021-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥289.35 | at 2020-09-30d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 27.4% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.5% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.8% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.0% | at 2021-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.5% | at 2020-09-30d | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 69,736,419 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 69,679,538 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 69,674,538 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 60,611,136 | at 2021-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 60,595,136 | at 2020-09-30d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 198 | at 2022-09-30 | Standalone | Number of employees |
| Employees | 174 | at 2022-03-31 | Standalone | Number of employees |
| Employees | 171 | at 2021-09-30 | Standalone | Number of employees |
| Employees | 165 | at 2021-03-31d | Standalone | Number of employees |
| Employees | 159 | at 2020-09-30d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 639
| Item | Context | Value | Unit |
|---|---|---|---|
| Total changes of items during the period | InterimDuration_NonConsolidatedMember_ValuationDifferenceOnAvailableForSaleSecuritiesMember | -954000000 | JPY |
| Total changes of items during the period | InterimDuration_NonConsolidatedMember_ValuationAndTranslationAdjustmentsMember | -954000000 | JPY |
| Total changes of items during the period | InterimDuration_NonConsolidatedMember | -3420000000 | JPY |
| Net assets | InterimInstant_NonConsolidatedMember_ValuationDifferenceOnAvailableForSaleSecuritiesMember | -257000000 | JPY |
| Net assets | InterimInstant_NonConsolidatedMember_ValuationAndTranslationAdjustmentsMember | -257000000 | JPY |
| Net assets | InterimInstant_NonConsolidatedMember | 18650000000 | JPY |
| Income before income taxes | Prior1InterimDuration_NonConsolidatedMember | -1474000000 | JPY |
| Income before income taxes | InterimDuration_NonConsolidatedMember | -2507000000 | JPY |
| Depreciation and amortization ope cf | Prior1InterimDuration_NonConsolidatedMember | 206000000 | JPY |
| Depreciation and amortization ope cf | InterimDuration_NonConsolidatedMember | 197000000 | JPY |
| Increase decrease in outstanding claims ope cfins | Prior1InterimDuration_NonConsolidatedMember | -45000000 | JPY |
| Increase decrease in outstanding claims ope cfins | InterimDuration_NonConsolidatedMember | 577000000 | JPY |
| Increase decrease in policy reserve ope cfins | Prior1InterimDuration_NonConsolidatedMember | 3208000000 | JPY |
| Increase decrease in policy reserve ope cfins | InterimDuration_NonConsolidatedMember | 3473000000 | JPY |
| Increase decrease in reserve for price fluctuation ope cfins | Prior1InterimDuration_NonConsolidatedMember | 10000000 | JPY |
| Increase decrease in reserve for price fluctuation ope cfins | InterimDuration_NonConsolidatedMember | 13000000 | JPY |
| Interest dividends and other income ope cfins life | Prior1InterimDuration_NonConsolidatedMember | -215000000 | JPY |
| Interest dividends and other income ope cfins life | InterimDuration_NonConsolidatedMember | -273000000 | JPY |
| Loss gain related to securities ope cfins | Prior1InterimDuration_NonConsolidatedMember | -17000000 | JPY |
| Loss gain related to securities ope cfins | InterimDuration_NonConsolidatedMember | -24000000 | JPY |
| Interest expenses ope cf | Prior1InterimDuration_NonConsolidatedMember | 0 | JPY |
| Interest expenses ope cf | InterimDuration_NonConsolidatedMember | 1000000 | JPY |
| Loss gain related to property plant and equipment ope cfins | Prior1InterimDuration_NonConsolidatedMember | - | JPY |
| Loss gain related to property plant and equipment ope cfins | InterimDuration_NonConsolidatedMember | 0 | JPY |
| Stock issuance cost ope cf | Prior1InterimDuration_NonConsolidatedMember | 130000000 | JPY |
| Stock issuance cost ope cf | InterimDuration_NonConsolidatedMember | - | JPY |
| Decrease increase in agency accounts receivable ope cfins | Prior1InterimDuration_NonConsolidatedMember | 0 | JPY |
| Decrease increase in agency accounts receivable ope cfins | InterimDuration_NonConsolidatedMember | -0 | JPY |
| Decrease increase in reinsurance accounts receivable ope cfins | Prior1InterimDuration_NonConsolidatedMember | -736000000 | JPY |
| Decrease increase in reinsurance accounts receivable ope cfins | InterimDuration_NonConsolidatedMember | -435000000 | JPY |
| Decrease increase in other investing and financing activities assets ope cfins | Prior1InterimDuration_NonConsolidatedMember | -119000000 | JPY |
| Decrease increase in other investing and financing activities assets ope cfins | InterimDuration_NonConsolidatedMember | -108000000 | JPY |
| Increase decrease in agency accounts payable ope cfins | Prior1InterimDuration_NonConsolidatedMember | -13000000 | JPY |
| Increase decrease in agency accounts payable ope cfins | InterimDuration_NonConsolidatedMember | 27000000 | JPY |
| Increase decrease in reinsurance accounts payable ope cfins | Prior1InterimDuration_NonConsolidatedMember | 34000000 | JPY |
| Increase decrease in reinsurance accounts payable ope cfins | InterimDuration_NonConsolidatedMember | 31000000 | JPY |
| Increase decrease in other investing and financing activities liabilities ope cfins | Prior1InterimDuration_NonConsolidatedMember | -198000000 | JPY |
| Increase decrease in other investing and financing activities liabilities ope cfins | InterimDuration_NonConsolidatedMember | -183000000 | JPY |
| Other net ope cfins | Prior1InterimDuration_NonConsolidatedMember | 31000000 | JPY |
| Other net ope cfins | InterimDuration_NonConsolidatedMember | -145000000 | JPY |
| Subtotal ope cf | Prior1InterimDuration_NonConsolidatedMember | 801000000 | JPY |
| Subtotal ope cf | InterimDuration_NonConsolidatedMember | 642000000 | JPY |
| Interest and dividends income received ope cfins | Prior1InterimDuration_NonConsolidatedMember | 325000000 | JPY |
| Interest and dividends income received ope cfins | InterimDuration_NonConsolidatedMember | 343000000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1InterimDuration_NonConsolidatedMember | -0 | JPY |
| Interest expenses paid ope cf fin cf | InterimDuration_NonConsolidatedMember | -1000000 | JPY |
| Income taxes paid refund ope cf | Prior1InterimDuration_NonConsolidatedMember | -6000000 | JPY |
| Income taxes paid refund ope cf | InterimDuration_NonConsolidatedMember | -0 | JPY |
| Net cash provided by used in operating activities | Prior1InterimDuration_NonConsolidatedMember | 1119000000 | JPY |
| Net cash provided by used in operating activities | InterimDuration_NonConsolidatedMember | 983000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |