Annual report
7157.TEDINET S100OB3H
Period2021-04-01 → 2022-03-31
Filed2022-06-21
StandardJapan GAAP
ConsolidatedNo
Data checks11 of 11 passed
Key figures · 69
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Ordinary income | −¥3.2bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income |
| Ordinary income | −¥3.1bn | 2020-04-01 → 2021-03-31 | Standalone | Ordinary income |
| Ordinary income | −¥2.4bn | 2019-04-01 → 2020-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥1.7bn | 2018-04-01 → 2019-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥197m | 2017-04-01 → 2018-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | −¥3.3bn | 2021-04-01 → 2022-03-31 | Standalone | Income before income taxes |
| Profit before tax | −¥3.1bn | 2020-04-01 → 2021-03-31 | Standalone | Income before income taxes |
| Net income | −¥3.3bn | 2021-04-01 → 2022-03-31 | Standalone | Profit loss |
| Net income | −¥3.1bn | 2020-04-01 → 2021-03-31 | Standalone | Profit loss |
| Net income | −¥2.4bn | 2019-04-01 → 2020-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | −¥1.7bn | 2018-04-01 → 2019-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | −¥249m | 2017-04-01 → 2018-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥67.8bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥54.5bn | at 2021-03-31 | Standalone | Assets |
| Total assets | ¥41.1bn | at 2020-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥38.2bn | at 2019-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥35.5bn | at 2018-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥45.7bn | at 2022-03-31 | Standalone | Liabilities |
| Total liabilities | ¥38.7bn | at 2021-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥22.1bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥15.8bn | at 2021-03-31 | Standalone | Net assets |
| Net assets / equity | ¥9.4bn | at 2020-03-31d | Standalone | Net assets |
| Net assets / equity | ¥11.8bn | at 2019-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥13.4bn | at 2018-03-31d | Standalone | Net assets (5-year summary) |
| Cash & equivalents | ¥7.8bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.1bn | at 2021-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.7bn | at 2020-03-31d | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.2bn | at 2019-03-31d | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥2.9bn | at 2018-03-31d | Standalone | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥2.8bn | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.9bn | 2020-04-01 → 2021-03-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.6bn | 2019-04-01 → 2020-03-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.5bn | 2018-04-01 → 2019-03-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥3.8bn | 2017-04-01 → 2018-03-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥7.7bn | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥10.4bn | 2020-04-01 → 2021-03-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.2bn | 2019-04-01 → 2020-03-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥3.2bn | 2018-04-01 → 2019-03-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥3.9bn | 2017-04-01 → 2018-03-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥9.7bn | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥8.9bn | 2020-04-01 → 2021-03-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥75m | 2019-04-01 → 2020-03-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥16m | 2018-04-01 → 2019-03-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥19m | 2017-04-01 → 2018-03-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥-50.65 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-53.87 | 2020-04-01 → 2021-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-46.85 | 2019-04-01 → 2020-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-33.94 | 2018-04-01 → 2019-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-4.87 | 2017-04-01 → 2018-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥316.75 | at 2022-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥260.79 | at 2021-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥183.03 | at 2020-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥230.19 | at 2019-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥261.77 | at 2018-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 32.5% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.0% | at 2021-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 22.8% | at 2020-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.8% | at 2019-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.7% | at 2018-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 69,679,538 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 60,611,136 | at 2021-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 51,360,238 | at 2020-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 51,145,000 | at 2019-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 51,145,000 | at 2018-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 174 | at 2022-03-31 | Standalone | Number of employees |
| Employees | 165 | at 2021-03-31 | Standalone | Number of employees |
| Employees | 160 | at 2020-03-31d | Standalone | Number of employees |
| Employees | 146 | at 2019-03-31d | Standalone | Number of employees |
| Employees | 151 | at 2018-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 922
| Item | Context | Value | Unit |
|---|---|---|---|
| Insurance premiums oiins | CurrentYearDuration_NonConsolidatedMember | 19835000000 | JPY |
| Reinsurance premiums oiins | Prior1YearDuration_NonConsolidatedMember | 3389000000 | JPY |
| Reinsurance premiums oiins | CurrentYearDuration_NonConsolidatedMember | 5585000000 | JPY |
| Investment income oiins | Prior1YearDuration_NonConsolidatedMember | 433000000 | JPY |
| Investment income oiins | CurrentYearDuration_NonConsolidatedMember | 665000000 | JPY |
| Interest dividends and other income oiins | Prior1YearDuration_NonConsolidatedMember | 320000000 | JPY |
| Interest dividends and other income oiins | CurrentYearDuration_NonConsolidatedMember | 415000000 | JPY |
| Interest on deposits oiins | Prior1YearDuration_NonConsolidatedMember | 0 | JPY |
| Interest on deposits oiins | CurrentYearDuration_NonConsolidatedMember | 0 | JPY |
| Interest and dividends on securities oiins | Prior1YearDuration_NonConsolidatedMember | 320000000 | JPY |
| Interest and dividends on securities oiins | CurrentYearDuration_NonConsolidatedMember | 415000000 | JPY |
| Other interest and dividends oiins | Prior1YearDuration_NonConsolidatedMember | 0 | JPY |
| Other interest and dividends oiins | CurrentYearDuration_NonConsolidatedMember | 0 | JPY |
| Gain from money held in trust oiins | Prior1YearDuration_NonConsolidatedMember | 110000000 | JPY |
| Gain from money held in trust oiins | CurrentYearDuration_NonConsolidatedMember | 70000000 | JPY |
| Gain on sales of securities oiins | Prior1YearDuration_NonConsolidatedMember | 2000000 | JPY |
| Gain on sales of securities oiins | CurrentYearDuration_NonConsolidatedMember | 178000000 | JPY |
| Other operating income oiins | Prior1YearDuration_NonConsolidatedMember | 73000000 | JPY |
| Other operating income oiins | CurrentYearDuration_NonConsolidatedMember | 81000000 | JPY |
| Other other operating income oiins | Prior1YearDuration_NonConsolidatedMember | 73000000 | JPY |
| Other other operating income oiins | CurrentYearDuration_NonConsolidatedMember | 81000000 | JPY |
| Operating expenses ins | Prior1YearDuration_NonConsolidatedMember | 23879000000 | JPY |
| Operating expenses ins | CurrentYearDuration_NonConsolidatedMember | 29413000000 | JPY |
| Insurance claims and other oeins | Prior1YearDuration_NonConsolidatedMember | 6031000000 | JPY |
| Insurance claims and other oeins | CurrentYearDuration_NonConsolidatedMember | 8668000000 | JPY |
| Insurance claims oeins | Prior1YearDuration_NonConsolidatedMember | 2146000000 | JPY |
| Insurance claims oeins | CurrentYearDuration_NonConsolidatedMember | 2546000000 | JPY |
| Benefits oeins | Prior1YearDuration_NonConsolidatedMember | 1140000000 | JPY |
| Benefits oeins | CurrentYearDuration_NonConsolidatedMember | 1563000000 | JPY |
| Other refunds oeins | Prior1YearDuration_NonConsolidatedMember | 0 | JPY |
| Other refunds oeins | CurrentYearDuration_NonConsolidatedMember | 1000000 | JPY |
| Reinsurance premiums oeins | Prior1YearDuration_NonConsolidatedMember | 2743000000 | JPY |
| Reinsurance premiums oeins | CurrentYearDuration_NonConsolidatedMember | 4558000000 | JPY |
| Provision of policy reserve and other oeins | Prior1YearDuration_NonConsolidatedMember | 6310000000 | JPY |
| Provision of policy reserve and other oeins | CurrentYearDuration_NonConsolidatedMember | 6903000000 | JPY |
| Provision of outstanding claims oeins | Prior1YearDuration_NonConsolidatedMember | 199000000 | JPY |
| Provision of outstanding claims oeins | CurrentYearDuration_NonConsolidatedMember | 146000000 | JPY |
| Provision of policy reserve oeins | Prior1YearDuration_NonConsolidatedMember | 6111000000 | JPY |
| Provision of policy reserve oeins | CurrentYearDuration_NonConsolidatedMember | 6756000000 | JPY |
| Investment expenses oeins | Prior1YearDuration_NonConsolidatedMember | 2000000 | JPY |
| Investment expenses oeins | CurrentYearDuration_NonConsolidatedMember | 8000000 | JPY |
| Interest expenses oeins | Prior1YearDuration_NonConsolidatedMember | 0 | JPY |
| Interest expenses oeins | CurrentYearDuration_NonConsolidatedMember | 0 | JPY |
| Foreign exchange losses investment expenses oeins | Prior1YearDuration_NonConsolidatedMember | 0 | JPY |
| Foreign exchange losses investment expenses oeins | CurrentYearDuration_NonConsolidatedMember | 0 | JPY |
| Other investment expenses oeins | Prior1YearDuration_NonConsolidatedMember | 2000000 | JPY |
| Other investment expenses oeins | CurrentYearDuration_NonConsolidatedMember | 7000000 | JPY |
| Project expenses ins | Prior1YearDuration_NonConsolidatedMember | 10030000000 | JPY |
| Project expenses ins | CurrentYearDuration_NonConsolidatedMember | 12140000000 | JPY |
| Other operating expenses oeins | Prior1YearDuration_NonConsolidatedMember | 1503000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 11 of 11 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |