Quarterly report · Q1
7148.TEDINET S100SSC7
Period2023-10-01 → 2023-12-31
Filed2024-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥24.4bn | 2023-10-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥71.1bn | 2022-10-01 → 2023-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥17.4bn | 2022-10-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥8.3bn | 2023-10-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥7.1bn | 2022-10-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥8.6bn | 2023-10-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥18.0bn | 2022-10-01 → 2023-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥7.0bn | 2022-10-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥9.2bn | 2023-10-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥6.7bn | 2022-10-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥6.4bn | 2023-10-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥12.5bn | 2022-10-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.6bn | 2022-10-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥6.4bn | 2023-10-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥4.6bn | 2022-10-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥144.5bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥183.7bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥199.4bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥100.0bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥139.4bn | at 2023-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥44.5bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥44.3bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥36.4bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥17.7bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥16.0bn | at 2023-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥74.74 | 2023-10-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥145.97 | 2022-10-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥53.4 | 2022-10-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 30.7% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 24.1% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 18.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-10-01 → 2023-12-31 | ¥191m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-10-01 → 2023-12-31 | ¥191m |
| jpcrp040300-q1r_E24651-000Domestic Real Estate Fund Businessreportable segment | revenue | 2023-10-01 → 2023-12-31 | ¥14.4bn |
| jpcrp040300-q1r_E24651-000Domestic Real Estate Fund Businessreportable segment | revenue external | 2023-10-01 → 2023-12-31 | ¥14.4bn |
| jpcrp040300-q1r_E24651-000International Real Estate Fund Businessreportable segment | revenue | 2023-10-01 → 2023-12-31 | ¥419m |
| jpcrp040300-q1r_E24651-000International Real Estate Fund Businessreportable segment | revenue external | 2023-10-01 → 2023-12-31 | ¥419m |
| jpcrp040300-q1r_E24651-000Leasing Fund Businessreportable segment | revenue | 2023-10-01 → 2023-12-31 | ¥9.4bn |
| jpcrp040300-q1r_E24651-000Leasing Fund Businessreportable segment | revenue external | 2023-10-01 → 2023-12-31 | ¥9.4bn |
| —segment total | revenue | 2023-10-01 → 2023-12-31 | ¥24.2bn |
| —segment total | revenue external | 2023-10-01 → 2023-12-31 | ¥24.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-10-01 → 2022-12-31 | ¥242m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-10-01 → 2022-12-31 | ¥242m |
| jpcrp040300-q1r_E24651-000Domestic Real Estate Fund Businessreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥8.6bn |
| jpcrp040300-q1r_E24651-000Domestic Real Estate Fund Businessreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥8.6bn |
| jpcrp040300-q1r_E24651-000International Real Estate Fund Businessreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥679m |
| jpcrp040300-q1r_E24651-000International Real Estate Fund Businessreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥679m |
| jpcrp040300-q1r_E24651-000Leasing Fund Businessreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥7.9bn |
| jpcrp040300-q1r_E24651-000Leasing Fund Businessreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥7.9bn |
| —segment total | revenue | 2022-10-01 → 2022-12-31 | ¥17.2bn |
| —segment total | revenue external | 2022-10-01 → 2022-12-31 | ¥17.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 385
| Item | Context | Value | Unit |
|---|---|---|---|
| Net sales | Prior1YTDDuration | 17416000000 | JPY |
| Net sales | CurrentYTDDuration | 24393000000 | JPY |
| Cost of sales | Prior1YTDDuration | 8187000000 | JPY |
| Cost of sales | CurrentYTDDuration | 13578000000 | JPY |
| Gross profit | Prior1YTDDuration | 9228000000 | JPY |
| Gross profit | CurrentYTDDuration | 10814000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 2136000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 2493000000 | JPY |
| Operating income | Prior1YTDDuration | 7092000000 | JPY |
| Operating income | CurrentYTDDuration | 8321000000 | JPY |
| Interest income noi | Prior1YTDDuration | 195000000 | JPY |
| Interest income noi | CurrentYTDDuration | 268000000 | JPY |
| Gain on investments in money held in trust noi | Prior1YTDDuration | 50000000 | JPY |
| Gain on investments in money held in trust noi | CurrentYTDDuration | 138000000 | JPY |
| Real estate rent noi | Prior1YTDDuration | 456000000 | JPY |
| Real estate rent noi | CurrentYTDDuration | 274000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 102000000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 232000000 | JPY |
| Aircraft rental income noi | Prior1YTDDuration | - | JPY |
| Aircraft rental income noi | CurrentYTDDuration | 73000000 | JPY |
| Other noi | Prior1YTDDuration | 6000000 | JPY |
| Other noi | CurrentYTDDuration | 1000000 | JPY |
| Non operating income | Prior1YTDDuration | 810000000 | JPY |
| Non operating income | CurrentYTDDuration | 989000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 214000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 153000000 | JPY |
| Commission fee noe | Prior1YTDDuration | 227000000 | JPY |
| Commission fee noe | CurrentYTDDuration | 167000000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 327000000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 329000000 | JPY |
| Rent expenses on real estates noe | Prior1YTDDuration | 58000000 | JPY |
| Rent expenses on real estates noe | CurrentYTDDuration | 46000000 | JPY |
| Depreciation noe | Prior1YTDDuration | - | JPY |
| Depreciation noe | CurrentYTDDuration | 12000000 | JPY |
| Other noe | Prior1YTDDuration | 24000000 | JPY |
| Other noe | CurrentYTDDuration | 5000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 853000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 715000000 | JPY |
| Ordinary income | Prior1YTDDuration | 7049000000 | JPY |
| Ordinary income | CurrentYTDDuration | 8595000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | - | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 460000000 | JPY |
| Gain on termination of business ei | Prior1YTDDuration | - | JPY |
| Gain on termination of business ei | CurrentYTDDuration | 125000000 | JPY |
| Extraordinary income | Prior1YTDDuration | - | JPY |
| Extraordinary income | CurrentYTDDuration | 586000000 | JPY |
| Impairment loss el | Prior1YTDDuration | 348000000 | JPY |
| Impairment loss el | CurrentYTDDuration | - | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 2000000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 4000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |