Quarterly report · Q2
7148.TEDINET S100QQ50
Period2022-10-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥32.4bn | 2022-10-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥59.2bn | 2021-10-01 → 2022-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥31.1bn | 2021-10-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥11.3bn | 2022-10-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥6.2bn | 2021-10-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥11.2bn | 2022-10-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥12.5bn | 2021-10-01 → 2022-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.4bn | 2021-10-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥10.8bn | 2022-10-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥6.4bn | 2021-10-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥7.5bn | 2022-10-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥8.5bn | 2021-10-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.4bn | 2021-10-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥7.5bn | 2022-10-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥4.4bn | 2021-10-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥179.7bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥158.1bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥108.1bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥140.3bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥121.9bn | at 2022-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥39.4bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥36.2bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥32.3bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥13.9bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥13.1bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥12.5bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥11.7bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥11.4bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥19.4bn | at 2021-09-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥13.2bn | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥50.9bn | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥14.5bn | 2021-10-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥315m | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥552m | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥147m | 2021-10-01 → 2022-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥14.3bn | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥43.6bn | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥6.7bn | 2021-10-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥88.3 | 2022-10-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.9 | 2023-01-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥99.24 | 2021-10-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.72 | 2021-10-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.23 | 2022-01-01 → 2022-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 21.9% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 22.8% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 473
| Item | Context | Value | Unit |
|---|---|---|---|
| Asset retirement obligations ncl | Prior1YearInstant | 119000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 122000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 29000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 29000000 | JPY |
| Other ncl | Prior1YearInstant | 394000000 | JPY |
| Other ncl | CurrentQuarterInstant | 416000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 14032000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 18132000000 | JPY |
| Liabilities | Prior1YearInstant | 121892000000 | JPY |
| Liabilities | CurrentQuarterInstant | 140295000000 | JPY |
| Capital stock | Prior1YearInstant | 3095000000 | JPY |
| Capital stock | CurrentQuarterInstant | 3095000000 | JPY |
| Capital surplus | Prior1YearInstant | 2805000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2805000000 | JPY |
| Retained earnings | Prior1YearInstant | 32526000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 35797000000 | JPY |
| Treasury stock | Prior1YearInstant | -2457000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -2457000000 | JPY |
| Shareholders equity | Prior1YearInstant | 35970000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 39241000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 100000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 98000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 100000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 98000000 | JPY |
| Non controlling interests | Prior1YearInstant | 88000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 100000000 | JPY |
| Net assets | Prior1YearInstant | 36159000000 | JPY |
| Net assets | CurrentQuarterInstant | 39440000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 158052000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 179736000000 | JPY |
| Net sales | Prior1YTDDuration | 31135000000 | JPY |
| Net sales | CurrentYTDDuration | 32360000000 | JPY |
| Cost of sales | Prior1YTDDuration | 21587000000 | JPY |
| Cost of sales | CurrentYTDDuration | 17085000000 | JPY |
| Gross profit | Prior1YTDDuration | 9547000000 | JPY |
| Gross profit | CurrentYTDDuration | 15274000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 3373000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 3946000000 | JPY |
| Operating income | Prior1YTDDuration | 6174000000 | JPY |
| Operating income | CurrentYTDDuration | 11328000000 | JPY |
| Interest income noi | Prior1YTDDuration | 91000000 | JPY |
| Interest income noi | CurrentYTDDuration | 324000000 | JPY |
| Gain on investments in money held in trust noi | Prior1YTDDuration | 370000000 | JPY |
| Gain on investments in money held in trust noi | CurrentYTDDuration | 97000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 123000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | - | JPY |
| Real estate rent noi | Prior1YTDDuration | 229000000 | JPY |
| Real estate rent noi | CurrentYTDDuration | 919000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | - | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 107000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |