Half-year report · Q2
7140.TEDINET S100UQZ2
Period2024-04-01 → 2024-09-30
Filed2024-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥9.9bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.1bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥90m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥201m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥85m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥241m | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥197m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥85m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥197m | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥53m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥172m | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥138m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥53m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥138m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥3.7bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥3.3bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥3.3bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.5bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥2.2bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.2bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥1.1bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.1bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥865m | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥901m | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥865m | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥901m | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥844m | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥745m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥163m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥172m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥37m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥3m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥554,000 | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥746m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥103m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥48m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥28.53 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥93.13 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥74.89 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥28.48 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥88.2 | 2023-04-01 → 2024-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥70.12 | 2023-04-01 → 2023-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 32.3% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.1% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.7% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 374
| Item | Context | Value | Unit |
|---|---|---|---|
| Retained earnings | Prior1YearInstant | 263937000 | JPY |
| Retained earnings | CurrentQuarterInstant | 317298000 | JPY |
| Treasury stock | Prior1YearInstant | -93000 | JPY |
| Treasury stock | CurrentQuarterInstant | -93000 | JPY |
| Shareholders equity | Prior1YearInstant | 1123558000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 1194706000 | JPY |
| Net assets | Prior1YearInstant | 1123558000 | JPY |
| Net assets | CurrentQuarterInstant | 1194706000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 3299529000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 3703834000 | JPY |
| Net sales | Prior1YTDDuration | 5052276000 | JPY |
| Net sales | CurrentYTDDuration | 4536364000 | JPY |
| Cost of sales | Prior1YTDDuration | 3576845000 | JPY |
| Cost of sales | CurrentYTDDuration | 3229641000 | JPY |
| Gross profit | Prior1YTDDuration | 1475431000 | JPY |
| Gross profit | CurrentYTDDuration | 1306723000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1274532000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1216702000 | JPY |
| Operating income | Prior1YTDDuration | 200899000 | JPY |
| Operating income | CurrentYTDDuration | 90021000 | JPY |
| Interest income noi | Prior1YTDDuration | 5000 | JPY |
| Interest income noi | CurrentYTDDuration | 89000 | JPY |
| Rent income noi | Prior1YTDDuration | 11848000 | JPY |
| Rent income noi | CurrentYTDDuration | 11848000 | JPY |
| Other noi | Prior1YTDDuration | 380000 | JPY |
| Other noi | CurrentYTDDuration | 1317000 | JPY |
| Non operating income | Prior1YTDDuration | 12233000 | JPY |
| Non operating income | CurrentYTDDuration | 13255000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 3895000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 5789000 | JPY |
| Rent fee noe | Prior1YTDDuration | 11434000 | JPY |
| Rent fee noe | CurrentYTDDuration | 11434000 | JPY |
| Other noe | Prior1YTDDuration | 372000 | JPY |
| Other noe | CurrentYTDDuration | 1256000 | JPY |
| Non operating expenses | Prior1YTDDuration | 15702000 | JPY |
| Non operating expenses | CurrentYTDDuration | 18480000 | JPY |
| Ordinary income | Prior1YTDDuration | 197430000 | JPY |
| Ordinary income | CurrentYTDDuration | 84795000 | JPY |
| Income before income taxes | Prior1YTDDuration | 197430000 | JPY |
| Income before income taxes | CurrentYTDDuration | 84795000 | JPY |
| Income taxes current | Prior1YTDDuration | 49950000 | JPY |
| Income taxes current | CurrentYTDDuration | 35703000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 9394000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -4269000 | JPY |
| Income taxes | Prior1YTDDuration | 59345000 | JPY |
| Income taxes | CurrentYTDDuration | 31434000 | JPY |
| Profit loss | Prior1YTDDuration | 138084000 | JPY |
| Profit loss | CurrentYTDDuration | 53360000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 138084000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 53360000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |