Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 141
MetricValuePeriodScopeSource row
Revenue¥3.2bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥3.7bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥3.9bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥5.0bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥5.4bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income−¥68m2025-04-01 → 2026-03-31Cons.Operating income
Operating income−¥260m2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income−¥340m2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income−¥265m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income−¥224m2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥128m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥208m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax−¥359m2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax−¥439m2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)−¥365m2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥446m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥273m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥74m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥153m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥365m2025-04-01 → 2026-03-31Cons.Profit loss
Net income−¥446m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥2.2bnat 2026-03-31Cons.Assets
Total assets¥1.5bnat 2025-03-31Cons.Assets
Total assets¥1.9bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥2.2bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥1.9bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥605mat 2026-03-31Cons.Liabilities
Total liabilities¥668mat 2025-03-31Cons.Liabilities
Net assets / equity¥1.6bnat 2026-03-31Cons.Net assets
Net assets / equity¥806mat 2025-03-31Cons.Net assets
Net assets / equity¥896mat 2024-03-31vCons.Net assets
Net assets / equity¥1.2bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥1.1bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥661mat 2026-03-31Cons.Cash and deposits
Cash and deposits¥635mat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥661mat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥635mat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥607mat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥1.1bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥737mat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥50m2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥140m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥187m2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥14m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥24m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.1bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥27m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥137m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥51m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥78m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥1.1bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥195m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥135m2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥361m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥242m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-33.642025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-58.862024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-44.732023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥12.072022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥48.242021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥11.092022-04-01 → 2023-03-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥43.052021-04-01 → 2022-03-31vCons.Diluted earnings per share (5-year summary)
Net assets per share¥103.73at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥102.26at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥146.04at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥190.57at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥176.95at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio72.3%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio54.6%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio48.2%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio51.7%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio55.4%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE6.7%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE17.4%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees60at 2026-03-31Cons.Number of employees
Employees64at 2025-03-31Cons.Number of employees
Employees66at 2024-03-31vCons.Number of employees
Employees70at 2023-03-31vCons.Number of employees
Employees67at 2022-03-31vCons.Number of employees
Revenue¥3.2bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥3.7bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥3.9bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥5.0bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥5.4bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income−¥55m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income−¥219m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income−¥330m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income−¥228m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income−¥199m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥130m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥209m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥360m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax−¥461m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income−¥366m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income−¥468m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income−¥247m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥75m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥154m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥2.2bnat 2026-03-31StandaloneAssets
Total assets¥1.5bnat 2025-03-31StandaloneAssets
Total assets¥1.9bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥2.2bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥1.9bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥610mat 2026-03-31StandaloneLiabilities
Total liabilities¥661mat 2025-03-31StandaloneLiabilities
Net assets / equity¥1.6bnat 2026-03-31StandaloneNet assets
Net assets / equity¥809mat 2025-03-31StandaloneNet assets
Net assets / equity¥921mat 2024-03-31vStandaloneNet assets
Net assets / equity¥1.2bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥1.1bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥639mat 2026-03-31StandaloneCash and deposits
Cash and deposits¥615mat 2025-03-31StandaloneCash and deposits
EPS (basic)¥-33.72025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-61.792024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-40.522023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥10.232022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥48.562021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥9.42022-04-01 → 2023-03-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥43.342021-04-01 → 2022-03-31vStandaloneDiluted earnings per share (5-year summary)
Net assets per share¥103.96at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥102.61at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥150.09at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥191.07at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥177.3at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio72.2%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio54.9%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio49.1%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio51.8%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio55.4%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE6.7%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE17.5%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued15,821,892at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,614,100at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,258,100at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued1,242,820at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued1,208,400at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees60at 2026-03-31StandaloneNumber of employees
Employees63at 2025-03-31StandaloneNumber of employees
Employees66at 2024-03-31vStandaloneNumber of employees
Employees70at 2023-03-31vStandaloneNumber of employees
Employees67at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 26
SegmentItemPeriodValue
Digital Assetreportable segmentemployeesat 2026-03-312 pure
Digital Assetreportable segmentrevenue2025-04-01 → 2026-03-31¥2m
Digital Assetreportable segmentrevenue external2025-04-01 → 2026-03-31¥2m
Digital Assetreportable segmentsegment assetsat 2026-03-31¥826m
Digital Assetreportable segmentsegment profit2025-04-01 → 2026-03-31−¥2m
Mangareportable segmentcapex2025-04-01 → 2026-03-31¥11m
Mangareportable segmentdepreciation2025-04-01 → 2026-03-31¥221,000
Mangareportable segmentemployeesat 2026-03-3158 pure
Mangareportable segmentrevenue2025-04-01 → 2026-03-31¥3.2bn
Mangareportable segmentrevenue external2025-04-01 → 2026-03-31¥3.2bn
Mangareportable segmentsegment assetsat 2026-03-31¥1.4bn
Mangareportable segmentsegment profit2025-04-01 → 2026-03-31−¥65m
—segment totalcapex2025-04-01 → 2026-03-31¥11m
—segment totaldepreciation2025-04-01 → 2026-03-31¥221,000
—segment totalrevenue2025-04-01 → 2026-03-31¥3.2bn
—segment totalrevenue external2025-04-01 → 2026-03-31¥3.2bn
—segment totalsegment assetsat 2026-03-31¥2.2bn
—segment totalsegment profit2025-04-01 → 2026-03-31−¥68m
Total Of Reportable Segments And Otherssegment totalcapex2025-04-01 → 2026-03-31¥11m
Total Of Reportable Segments And Otherssegment totaldepreciation2025-04-01 → 2026-03-31¥221,000
Total Of Reportable Segments And Otherssegment totalrevenue2025-04-01 → 2026-03-31¥3.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-04-01 → 2026-03-31¥3.2bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2026-03-31¥2.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-04-01 → 2026-03-31−¥68m
Digital Assetreportable segmentemployeesat 2026-03-312 pure
Mangareportable segmentemployeesat 2026-03-3158 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,277
ItemContextValueUnit
Average number of temporary workersPrior3YearInstant_NonConsolidatedMember101
Average number of temporary workersPrior2YearInstant_NonConsolidatedMember111
Average number of temporary workersPrior1YearInstant_NonConsolidatedMember114
Average number of temporary workersCurrentYearInstant_NonConsolidatedMember82
Total shareholder returnPrior4YearInstant_NonConsolidatedMember-
Total shareholder returnPrior3YearInstant_NonConsolidatedMember0.6750
Total shareholder returnPrior2YearInstant_NonConsolidatedMember0.5115
Total shareholder returnPrior1YearInstant_NonConsolidatedMember0.3720
Total shareholder returnCurrentYearInstant_NonConsolidatedMember0.6132
Total return on share price indexPrior4YearInstant_NonConsolidatedMember-
Total return on share price indexPrior3YearInstant_NonConsolidatedMember0.9483
Total return on share price indexPrior2YearInstant_NonConsolidatedMember0.9445
Total return on share price indexPrior1YearInstant_NonConsolidatedMember0.8243
Total return on share price indexCurrentYearInstant_NonConsolidatedMember0.8846
Targets description of metrics related to policy on development of human resources and internal environment and targets and performance using such metricsCurrentYearInstant_Row1Member50
Performance description of metrics related to policy on development of human resources and internal environment and targets and performance using such metricsCurrentYearInstant_Row1Member54.2
Targets description of metrics related to policy on development of human resources and internal environment and targets and performance using such metricsCurrentYearInstant_Row2Member50
Performance description of metrics related to policy on development of human resources and internal environment and targets and performance using such metricsCurrentYearInstant_Row2Member0.0
Targets description of metrics related to policy on development of human resources and internal environment and targets and performance using such metricsCurrentYearInstant_Row3Member5
Performance description of metrics related to policy on development of human resources and internal environment and targets and performance using such metricsCurrentYearInstant_Row3Member1.4
Capital expenditures overview of capital expenditures etcCurrentYearDuration10589000JPY
Capital expenditures overview of capital expenditures etcCurrentYearDuration_jpcrp030000-asr_E37457-000MangaReportableSegmentMember10589000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember15821892
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember16201892
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant15821892
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant16201892
Number of shares constituting one unitCurrentYearInstant_OrdinaryShareMember100
Number of shareholders national and local governmentsCurrentYearInstant_OrdinaryShareMember-
Number of shareholders financial institutionsCurrentYearInstant_OrdinaryShareMember1
Number of shareholders financial service providersCurrentYearInstant_OrdinaryShareMember25
Number of shareholders other corporationsCurrentYearInstant_OrdinaryShareMember37
Number of shareholders foreign investors other than individualsCurrentYearInstant_OrdinaryShareMember20
Number of shareholders foreign individual investorsCurrentYearInstant_OrdinaryShareMember44
Number of shareholders individuals and othersCurrentYearInstant_OrdinaryShareMember4386
Number of shareholders totalCurrentYearInstant_OrdinaryShareMember4513
Number of shares held number of units national and local governmentsCurrentYearInstant_OrdinaryShareMember-
Number of shares held number of units financial institutionsCurrentYearInstant_OrdinaryShareMember52
Number of shares held number of units financial service providersCurrentYearInstant_OrdinaryShareMember17843
Number of shares held number of units other corporationsCurrentYearInstant_OrdinaryShareMember12828
Number of shares held number of units foreign investors other than individualsCurrentYearInstant_OrdinaryShareMember6643
Number of shares held number of units foreign individual investorsCurrentYearInstant_OrdinaryShareMember391
Number of shares held number of units individuals and othersCurrentYearInstant_OrdinaryShareMember120401
Number of shares held number of units totalCurrentYearInstant_OrdinaryShareMember158158
Number of shares held shares less than one unitCurrentYearInstant_OrdinaryShareMember6092
Percentage of shareholdings national and local governmentsCurrentYearInstant_OrdinaryShareMember-
Percentage of shareholdings financial institutionsCurrentYearInstant_OrdinaryShareMember0.0003
Percentage of shareholdings financial service providersCurrentYearInstant_OrdinaryShareMember0.1128
Percentage of shareholdings other corporationsCurrentYearInstant_OrdinaryShareMember0.0811
Percentage of shareholdings foreigners other than individualsCurrentYearInstant_OrdinaryShareMember0.0420
Percentage of shareholdings foreign individualsCurrentYearInstant_OrdinaryShareMember0.0025

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2026-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass