Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 141
MetricValuePeriodScopeSource row
Revenue¥3.2bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥3.7bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥3.9bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥5.0bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥5.4bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income−¥68m2025-04-01 → 2026-03-31Cons.Operating income
Operating income−¥260m2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income−¥340m2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income−¥265m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income−¥224m2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥128m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥208m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax−¥359m2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax−¥439m2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)−¥365m2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥446m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥273m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥74m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥153m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥365m2025-04-01 → 2026-03-31Cons.Profit loss
Net income−¥446m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥2.2bnat 2026-03-31Cons.Assets
Total assets¥1.5bnat 2025-03-31Cons.Assets
Total assets¥1.9bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥2.2bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥1.9bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥605mat 2026-03-31Cons.Liabilities
Total liabilities¥668mat 2025-03-31Cons.Liabilities
Net assets / equity¥1.6bnat 2026-03-31Cons.Net assets
Net assets / equity¥806mat 2025-03-31Cons.Net assets
Net assets / equity¥896mat 2024-03-31vCons.Net assets
Net assets / equity¥1.2bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥1.1bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥661mat 2026-03-31Cons.Cash and deposits
Cash and deposits¥635mat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥661mat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥635mat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥607mat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥1.1bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥737mat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥50m2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥140m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥187m2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥14m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥24m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.1bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥27m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥137m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥51m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥78m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥1.1bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥195m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥135m2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥361m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥242m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-33.642025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-58.862024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-44.732023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥12.072022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥48.242021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥11.092022-04-01 → 2023-03-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥43.052021-04-01 → 2022-03-31vCons.Diluted earnings per share (5-year summary)
Net assets per share¥103.73at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥102.26at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥146.04at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥190.57at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥176.95at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio72.3%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio54.6%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio48.2%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio51.7%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio55.4%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE6.7%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE17.4%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees60at 2026-03-31Cons.Number of employees
Employees64at 2025-03-31Cons.Number of employees
Employees66at 2024-03-31vCons.Number of employees
Employees70at 2023-03-31vCons.Number of employees
Employees67at 2022-03-31vCons.Number of employees
Revenue¥3.2bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥3.7bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥3.9bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥5.0bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥5.4bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income−¥55m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income−¥219m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income−¥330m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income−¥228m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income−¥199m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥130m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥209m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥360m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax−¥461m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income−¥366m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income−¥468m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income−¥247m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥75m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥154m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥2.2bnat 2026-03-31StandaloneAssets
Total assets¥1.5bnat 2025-03-31StandaloneAssets
Total assets¥1.9bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥2.2bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥1.9bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥610mat 2026-03-31StandaloneLiabilities
Total liabilities¥661mat 2025-03-31StandaloneLiabilities
Net assets / equity¥1.6bnat 2026-03-31StandaloneNet assets
Net assets / equity¥809mat 2025-03-31StandaloneNet assets
Net assets / equity¥921mat 2024-03-31vStandaloneNet assets
Net assets / equity¥1.2bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥1.1bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥639mat 2026-03-31StandaloneCash and deposits
Cash and deposits¥615mat 2025-03-31StandaloneCash and deposits
EPS (basic)¥-33.72025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-61.792024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-40.522023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥10.232022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥48.562021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥9.42022-04-01 → 2023-03-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥43.342021-04-01 → 2022-03-31vStandaloneDiluted earnings per share (5-year summary)
Net assets per share¥103.96at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥102.61at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥150.09at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥191.07at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥177.3at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio72.2%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio54.9%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio49.1%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio51.8%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio55.4%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE6.7%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE17.5%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued15,821,892at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,614,100at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,258,100at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued1,242,820at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued1,208,400at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees60at 2026-03-31StandaloneNumber of employees
Employees63at 2025-03-31StandaloneNumber of employees
Employees66at 2024-03-31vStandaloneNumber of employees
Employees70at 2023-03-31vStandaloneNumber of employees
Employees67at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 26
SegmentItemPeriodValue
Digital Assetreportable segmentemployeesat 2026-03-312 pure
Digital Assetreportable segmentrevenue2025-04-01 → 2026-03-31¥2m
Digital Assetreportable segmentrevenue external2025-04-01 → 2026-03-31¥2m
Digital Assetreportable segmentsegment assetsat 2026-03-31¥826m
Digital Assetreportable segmentsegment profit2025-04-01 → 2026-03-31−¥2m
Mangareportable segmentcapex2025-04-01 → 2026-03-31¥11m
Mangareportable segmentdepreciation2025-04-01 → 2026-03-31¥221,000
Mangareportable segmentemployeesat 2026-03-3158 pure
Mangareportable segmentrevenue2025-04-01 → 2026-03-31¥3.2bn
Mangareportable segmentrevenue external2025-04-01 → 2026-03-31¥3.2bn
Mangareportable segmentsegment assetsat 2026-03-31¥1.4bn
Mangareportable segmentsegment profit2025-04-01 → 2026-03-31−¥65m
—segment totalcapex2025-04-01 → 2026-03-31¥11m
—segment totaldepreciation2025-04-01 → 2026-03-31¥221,000
—segment totalrevenue2025-04-01 → 2026-03-31¥3.2bn
—segment totalrevenue external2025-04-01 → 2026-03-31¥3.2bn
—segment totalsegment assetsat 2026-03-31¥2.2bn
—segment totalsegment profit2025-04-01 → 2026-03-31−¥68m
Total Of Reportable Segments And Otherssegment totalcapex2025-04-01 → 2026-03-31¥11m
Total Of Reportable Segments And Otherssegment totaldepreciation2025-04-01 → 2026-03-31¥221,000
Total Of Reportable Segments And Otherssegment totalrevenue2025-04-01 → 2026-03-31¥3.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-04-01 → 2026-03-31¥3.2bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2026-03-31¥2.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-04-01 → 2026-03-31−¥68m
Digital Assetreportable segmentemployeesat 2026-03-312 pure
Mangareportable segmentemployeesat 2026-03-3158 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,277
ItemContextValueUnit
AssetsCurrentYearInstant_NonConsolidatedMember2248017000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember199682000JPY
Accounts payable tradeCurrentYearInstant_NonConsolidatedMember193397000JPY
Current portion of long term loans payablePrior1YearInstant_NonConsolidatedMember97000000JPY
Current portion of long term loans payableCurrentYearInstant_NonConsolidatedMember92855000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember91451000JPY
Accounts payable otherCurrentYearInstant_NonConsolidatedMember149339000JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember36849000JPY
Accrued expensesCurrentYearInstant_NonConsolidatedMember35336000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember12224000JPY
Income taxes payableCurrentYearInstant_NonConsolidatedMember18581000JPY
Accrued consumption taxesPrior1YearInstant_NonConsolidatedMember15557000JPY
Accrued consumption taxesCurrentYearInstant_NonConsolidatedMember12750000JPY
Contract liabilitiesPrior1YearInstant_NonConsolidatedMember43006000JPY
Contract liabilitiesCurrentYearInstant_NonConsolidatedMember32780000JPY
Deposits receivedPrior1YearInstant_NonConsolidatedMember2588000JPY
Deposits receivedCurrentYearInstant_NonConsolidatedMember2737000JPY
Other clPrior1YearInstant_NonConsolidatedMember64000JPY
Other clCurrentYearInstant_NonConsolidatedMember1936000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember498425000JPY
Current liabilitiesCurrentYearInstant_NonConsolidatedMember539713000JPY
Long term loans payablePrior1YearInstant_NonConsolidatedMember162683000JPY
Long term loans payableCurrentYearInstant_NonConsolidatedMember69828000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember162683000JPY
Noncurrent liabilitiesCurrentYearInstant_NonConsolidatedMember69828000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember661108000JPY
LiabilitiesCurrentYearInstant_NonConsolidatedMember609541000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember366965000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember957245000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember697657000JPY
Legal capital surplusCurrentYearInstant_NonConsolidatedMember1287938000JPY
Other capital surplusPrior1YearInstant_NonConsolidatedMember3199000JPY
Other capital surplusCurrentYearInstant_NonConsolidatedMember3199000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember700856000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember1291137000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember-219993000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember-585558000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember-219993000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember-585558000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-40602000JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-40626000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember807225000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember1622198000JPY
Subscription rights to sharesPrior1YearInstant_NonConsolidatedMember1518000JPY
Subscription rights to sharesCurrentYearInstant_NonConsolidatedMember16277000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember808744000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember1638476000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember1469852000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember2248017000JPY
Net salesPrior1YearDuration_NonConsolidatedMember3652301000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2026-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass