Quarterly report · Q1
7135.TEDINET S100S81K
Period2023-07-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.6bn | 2023-07-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥17.0bn | 2022-07-01 → 2023-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.0bn | 2022-07-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | −¥477m | 2023-07-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | −¥744m | 2022-07-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | −¥469m | 2023-07-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥2.1bn | 2022-07-01 → 2023-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥744m | 2022-07-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥508m | 2023-07-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥616m | 2022-07-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥532m | 2023-07-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥3.3bn | 2022-07-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥647m | 2022-07-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥532m | 2023-07-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | −¥647m | 2022-07-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥12.5bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥12.7bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥15.9bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.0bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥7.7bn | at 2023-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥4.5bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥5.0bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥7.7bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.9bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.1bn | at 2023-06-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥-17.44 | 2023-07-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-107.72 | 2022-07-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-21.24 | 2022-07-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 35.9% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.5% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.3% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-07-01 → 2023-09-30 | −¥28m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-07-01 → 2023-09-30 | −¥28m |
| Reconciling Itemsreconciling | segment profit | 2023-07-01 → 2023-09-30 | −¥80m |
| jpcrp040300-q1r_E36969-000Publishing Education Businessreportable segment | revenue | 2023-07-01 → 2023-09-30 | ¥749m |
| jpcrp040300-q1r_E36969-000Publishing Education Businessreportable segment | revenue external | 2023-07-01 → 2023-09-30 | ¥722m |
| jpcrp040300-q1r_E36969-000Publishing Education Businessreportable segment | revenue intersegment | 2023-07-01 → 2023-09-30 | ¥27m |
| jpcrp040300-q1r_E36969-000Publishing Education Businessreportable segment | segment profit | 2023-07-01 → 2023-09-30 | −¥36m |
| jpcrp040300-q1r_E36969-000Retail Businessreportable segment | revenue | 2023-07-01 → 2023-09-30 | ¥2.8bn |
| jpcrp040300-q1r_E36969-000Retail Businessreportable segment | revenue external | 2023-07-01 → 2023-09-30 | ¥2.8bn |
| jpcrp040300-q1r_E36969-000Retail Businessreportable segment | revenue intersegment | 2023-07-01 → 2023-09-30 | ¥951,000 |
| jpcrp040300-q1r_E36969-000Retail Businessreportable segment | segment profit | 2023-07-01 → 2023-09-30 | −¥361m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-07-01 → 2023-09-30 | ¥3.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-07-01 → 2023-09-30 | ¥3.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-07-01 → 2023-09-30 | ¥28m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-07-01 → 2023-09-30 | −¥397m |
| Reconciling Itemsreconciling | revenue | 2022-07-01 → 2022-09-30 | −¥15m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-07-01 → 2022-09-30 | −¥15m |
| Reconciling Itemsreconciling | segment profit | 2022-07-01 → 2022-09-30 | −¥73m |
| jpcrp040300-q1r_E36969-000Publishing Education Businessreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥595m |
| jpcrp040300-q1r_E36969-000Publishing Education Businessreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥580m |
| jpcrp040300-q1r_E36969-000Publishing Education Businessreportable segment | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥15m |
| jpcrp040300-q1r_E36969-000Publishing Education Businessreportable segment | segment profit | 2022-07-01 → 2022-09-30 | −¥52m |
| jpcrp040300-q1r_E36969-000Retail Businessreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥3.4bn |
| jpcrp040300-q1r_E36969-000Retail Businessreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥3.4bn |
| jpcrp040300-q1r_E36969-000Retail Businessreportable segment | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥329,000 |
| jpcrp040300-q1r_E36969-000Retail Businessreportable segment | segment profit | 2022-07-01 → 2022-09-30 | −¥618m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-07-01 → 2022-09-30 | ¥4.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-07-01 → 2022-09-30 | ¥4.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥15m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-07-01 → 2022-09-30 | −¥670m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 359
| Item | Context | Value | Unit |
|---|---|---|---|
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0000 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row2Member | 9600 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row2Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row2Member | 9600 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row2Member | 0.0006 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 10400 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 10400 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0007 | |
| Cash and deposits | Prior1YearInstant | 2082285000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 1864015000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 872120000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 735087000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 4602149000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 4769204000 | JPY |
| Work in process | Prior1YearInstant | 14888000 | JPY |
| Work in process | CurrentQuarterInstant | 33611000 | JPY |
| Supplies | Prior1YearInstant | 5846000 | JPY |
| Supplies | CurrentQuarterInstant | 5928000 | JPY |
| Other ca | Prior1YearInstant | 585685000 | JPY |
| Other ca | CurrentQuarterInstant | 634906000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -5663000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -5328000 | JPY |
| Current assets | Prior1YearInstant | 8157313000 | JPY |
| Current assets | CurrentQuarterInstant | 8037424000 | JPY |
| Buildings and structures net | Prior1YearInstant | 820388000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 837682000 | JPY |
| Land | Prior1YearInstant | 2428289000 | JPY |
| Land | CurrentQuarterInstant | 2428289000 | JPY |
| Other net ppe | Prior1YearInstant | 26857000 | JPY |
| Other net ppe | CurrentQuarterInstant | 37489000 | JPY |
| Property plant and equipment | Prior1YearInstant | 3275535000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 3303461000 | JPY |
| Intangible assets | Prior1YearInstant | 17518000 | JPY |
| Intangible assets | CurrentQuarterInstant | 26626000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant | 1025426000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant | 1023280000 | JPY |
| Other ioa | Prior1YearInstant | 236560000 | JPY |
| Other ioa | CurrentQuarterInstant | 154325000 | JPY |
| Investments and other assets | Prior1YearInstant | 1261987000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1177606000 | JPY |
| Noncurrent assets | Prior1YearInstant | 4555041000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 4507693000 | JPY |
| Assets | Prior1YearInstant | 12712354000 | JPY |
| Assets | CurrentQuarterInstant | 12545117000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 696259000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 931026000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 692755000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 571468000 | JPY |
| Short term loans payable | Prior1YearInstant | 430000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |