Quarterly report · Q2
7135.TEDINET S100Q6Y6
Period2022-07-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks11 of 11 passed
Key figures · 30
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.3bn | 2022-07-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥15.7bn | 2021-07-01 → 2022-06-30 | Cons. | Net sales (5-year summary) |
| Operating income | −¥1.3bn | 2022-07-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | −¥1.3bn | 2022-07-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥2.2bn | 2021-07-01 → 2022-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | −¥1.1bn | 2022-07-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥1.2bn | 2022-07-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥2.7bn | 2021-07-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | −¥1.2bn | 2022-07-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥15.1bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥10.2bn | at 2022-06-30 | Cons. | Assets |
| Total liabilities | ¥8.0bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥4.0bn | at 2022-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥7.1bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥6.2bn | at 2022-06-30 | Cons. | Net assets |
| Cash and deposits | ¥2.8bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.5bn | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥688m | 2022-07-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥2.3bn | 2021-07-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | ¥707m | 2022-07-01 → 2022-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥305m | 2021-07-01 → 2022-06-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥313m | 2022-07-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥293m | 2021-07-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥-77.47 | 2022-07-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-34.99 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-218.9 | 2021-07-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 47.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.1% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 15
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-07-01 → 2022-12-31 | −¥27m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-07-01 → 2022-12-31 | −¥27m |
| Reconciling Itemsreconciling | segment profit | 2022-07-01 → 2022-12-31 | −¥174m |
| jpcrp040300-q2r_E36969-000Publishing Education Businessreportable segment | revenue | 2022-07-01 → 2022-12-31 | ¥1.5bn |
| jpcrp040300-q2r_E36969-000Publishing Education Businessreportable segment | revenue external | 2022-07-01 → 2022-12-31 | ¥1.5bn |
| jpcrp040300-q2r_E36969-000Publishing Education Businessreportable segment | revenue intersegment | 2022-07-01 → 2022-12-31 | ¥27m |
| jpcrp040300-q2r_E36969-000Publishing Education Businessreportable segment | segment profit | 2022-07-01 → 2022-12-31 | −¥17m |
| jpcrp040300-q2r_E36969-000Retail Businessreportable segment | revenue | 2022-07-01 → 2022-12-31 | ¥6.8bn |
| jpcrp040300-q2r_E36969-000Retail Businessreportable segment | revenue external | 2022-07-01 → 2022-12-31 | ¥6.8bn |
| jpcrp040300-q2r_E36969-000Retail Businessreportable segment | revenue intersegment | 2022-07-01 → 2022-12-31 | ¥574,000 |
| jpcrp040300-q2r_E36969-000Retail Businessreportable segment | segment profit | 2022-07-01 → 2022-12-31 | −¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-07-01 → 2022-12-31 | ¥8.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-07-01 → 2022-12-31 | ¥8.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-07-01 → 2022-12-31 | ¥27m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-07-01 → 2022-12-31 | −¥1.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 398
| Item | Context | Value | Unit |
|---|---|---|---|
| Net defined benefit liability | CurrentQuarterInstant | 403022000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 637693000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 691504000 | JPY |
| Other ncl | Prior1YearInstant | 171953000 | JPY |
| Other ncl | CurrentQuarterInstant | 898767000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 809646000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 3098277000 | JPY |
| Liabilities | Prior1YearInstant | 3962946000 | JPY |
| Liabilities | CurrentQuarterInstant | 7980307000 | JPY |
| Capital stock | Prior1YearInstant | 100000000 | JPY |
| Capital stock | CurrentQuarterInstant | 100000000 | JPY |
| Capital surplus | Prior1YearInstant | 3831910000 | JPY |
| Capital surplus | CurrentQuarterInstant | 5911547000 | JPY |
| Retained earnings | Prior1YearInstant | 2279597000 | JPY |
| Retained earnings | CurrentQuarterInstant | 1098878000 | JPY |
| Treasury stock | Prior1YearInstant | -976000 | JPY |
| Treasury stock | CurrentQuarterInstant | -7746000 | JPY |
| Shareholders equity | Prior1YearInstant | 6210531000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 7102679000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 19549000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 24889000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 19549000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 24889000 | JPY |
| Net assets | Prior1YearInstant | 6230081000 | JPY |
| Net assets | CurrentQuarterInstant | 7127569000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 10193027000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 15107877000 | JPY |
| Net sales | CurrentYTDDuration | 8328211000 | JPY |
| Cost of sales | CurrentYTDDuration | 3592126000 | JPY |
| Gross profit | CurrentYTDDuration | 4736084000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 5994570000 | JPY |
| Operating income | CurrentYTDDuration | -1258485000 | JPY |
| Interest income noi | CurrentYTDDuration | 468000 | JPY |
| Dividends income noi | CurrentYTDDuration | 1799000 | JPY |
| Insurance income noi | CurrentYTDDuration | 4776000 | JPY |
| Other noi | CurrentYTDDuration | 6786000 | JPY |
| Non operating income | CurrentYTDDuration | 13830000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 14370000 | JPY |
| Other noe | CurrentYTDDuration | 2905000 | JPY |
| Non operating expenses | CurrentYTDDuration | 17276000 | JPY |
| Ordinary income | CurrentYTDDuration | -1261931000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 8264000 | JPY |
| Gain on negative goodwill ei | CurrentYTDDuration | 128565000 | JPY |
| Extraordinary income | CurrentYTDDuration | 136830000 | JPY |
| Impairment loss el | CurrentYTDDuration | 12940000 | JPY |
| Other el | CurrentYTDDuration | 11000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 12952000 | JPY |
| Income before income taxes | CurrentYTDDuration | -1138053000 | JPY |
| Income taxes current | CurrentYTDDuration | 149652000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -106987000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 11 of 11 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |