Quarterly report · Q1

Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks10 of 10 passed
Key figures · 23
MetricValuePeriodScopeSource row
Revenue¥2.5bn2022-04-01 → 2022-06-30Cons.Net sales
Revenue¥10.5bn2021-04-01 → 2022-03-31Cons.Net sales (5-year summary)
Operating income¥136m2022-04-01 → 2022-06-30Cons.Operating income
Ordinary income¥145m2022-04-01 → 2022-06-30Cons.Ordinary income
Ordinary income¥700m2021-04-01 → 2022-03-31Cons.Ordinary income loss (5-year summary)
Profit before tax¥145m2022-04-01 → 2022-06-30Cons.Income before income taxes
Net income (owners)¥92m2022-04-01 → 2022-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥413m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income¥92m2022-04-01 → 2022-06-30Cons.Profit loss
Total assets¥4.7bnat 2022-06-30Cons.Assets
Total assets¥5.3bnat 2022-03-31Cons.Assets
Total liabilities¥1.7bnat 2022-06-30Cons.Liabilities
Total liabilities¥2.2bnat 2022-03-31Cons.Liabilities
Net assets / equity¥3.1bnat 2022-06-30Cons.Net assets
Net assets / equity¥3.1bnat 2022-03-31Cons.Net assets
Cash and deposits¥1.5bnat 2022-06-30Cons.Cash and deposits
Cash and deposits¥2.1bnat 2022-03-31Cons.Cash and deposits
EPS (basic)¥35.122022-04-01 → 2022-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥183.362021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥35.062022-04-01 → 2022-06-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥182.122021-04-01 → 2022-03-31Cons.Diluted earnings per share (5-year summary)
Equity ratio65.0%at 2022-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio58.1%at 2022-03-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 260
ItemContextValueUnit
Short term loans payableCurrentQuarterInstant400000000JPY
Current portion of long term loans payablePrior1YearInstant59988000JPY
Current portion of long term loans payableCurrentQuarterInstant60028000JPY
Lease obligations clPrior1YearInstant14020000JPY
Lease obligations clCurrentQuarterInstant12920000JPY
Accounts payable otherPrior1YearInstant149308000JPY
Accounts payable otherCurrentQuarterInstant166144000JPY
Income taxes payablePrior1YearInstant169554000JPY
Income taxes payableCurrentQuarterInstant27613000JPY
Provision for bonusesPrior1YearInstant24135000JPY
Provision for bonusesCurrentQuarterInstant13706000JPY
Provision for point card certificates clPrior1YearInstant15990000JPY
Provision for point card certificates clCurrentQuarterInstant16609000JPY
Other clPrior1YearInstant196434000JPY
Other clCurrentQuarterInstant171734000JPY
Current liabilitiesPrior1YearInstant1835131000JPY
Current liabilitiesCurrentQuarterInstant1267511000JPY
Long term loans payablePrior1YearInstant35055000JPY
Long term loans payableCurrentQuarterInstant20018000JPY
Lease obligations nclPrior1YearInstant35331000JPY
Lease obligations nclCurrentQuarterInstant38668000JPY
Long term guarantee depositedPrior1YearInstant180290000JPY
Long term guarantee depositedCurrentQuarterInstant173370000JPY
Asset retirement obligations nclPrior1YearInstant151807000JPY
Asset retirement obligations nclCurrentQuarterInstant152104000JPY
Other nclPrior1YearInstant1000JPY
Other nclCurrentQuarterInstant0JPY
Noncurrent liabilitiesPrior1YearInstant402485000JPY
Noncurrent liabilitiesCurrentQuarterInstant384161000JPY
LiabilitiesPrior1YearInstant2237617000JPY
LiabilitiesCurrentQuarterInstant1651672000JPY
Capital stockPrior1YearInstant519220000JPY
Capital stockCurrentQuarterInstant519220000JPY
Capital surplusPrior1YearInstant886445000JPY
Capital surplusCurrentQuarterInstant886445000JPY
Retained earningsPrior1YearInstant1695374000JPY
Retained earningsCurrentQuarterInstant1662886000JPY
Shareholders equityPrior1YearInstant3101039000JPY
Shareholders equityCurrentQuarterInstant3068551000JPY
Valuation difference on available for sale securitiesPrior1YearInstant2916000JPY
Valuation difference on available for sale securitiesCurrentQuarterInstant2669000JPY
Foreign currency translation adjustmentPrior1YearInstant-3400000JPY
Foreign currency translation adjustmentCurrentQuarterInstant-4097000JPY
Valuation and translation adjustmentsPrior1YearInstant-483000JPY
Valuation and translation adjustmentsCurrentQuarterInstant-1427000JPY
Net assetsPrior1YearInstant3100556000JPY
Net assetsCurrentQuarterInstant3067124000JPY
Liabilities and net assetsPrior1YearInstant5338173000JPY
Liabilities and net assetsCurrentQuarterInstant4718796000JPY
Net salesCurrentYTDDuration2528554000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2022-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2022-06-30pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-06-30pass
statement vs summary · revenueconsolidated 2022-04-01/2022-06-30pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2022-06-30pass