Quarterly report · Q1
7133.TEDINET S100RMC7
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.8bn | 2023-04-01 → 2023-06-30 | Standalone | Net sales |
| Revenue | ¥6.7bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.5bn | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Operating income | ¥56m | 2023-04-01 → 2023-06-30 | Standalone | Operating income |
| Operating income | ¥129m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Ordinary income | ¥55m | 2023-04-01 → 2023-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥558m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥138m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥55m | 2023-04-01 → 2023-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥138m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Net income | ¥37m | 2023-04-01 → 2023-06-30 | Standalone | Profit loss |
| Net income | ¥383m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥92m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Total assets | ¥3.1bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥2.9bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥2.6bn | at 2022-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.5bn | at 2023-06-30 | Standalone | Liabilities |
| Total liabilities | ¥1.4bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.5bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥1.5bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.2bn | at 2022-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥504m | at 2023-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥568m | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥5.11 | 2023-04-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥53.92 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.08 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥4.86 | 2023-04-01 → 2023-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥50.82 | 2022-04-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥12.18 | 2022-04-01 → 2022-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 49.9% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.9% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.7% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 7,156,600 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,572,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,519,500 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-06-30 | ¥7m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-06-30 | ¥7m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-06-30 | −¥4m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥116m |
| jpcrp040300-q1r_E37198-000Home Visit Pharmacist Servicereportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E37198-000Home Visit Pharmacist Servicereportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E37198-000Home Visit Pharmacist Servicereportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥124m |
| jpcrp040300-q1r_E37198-000Kirari Primereportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥177m |
| jpcrp040300-q1r_E37198-000Kirari Primereportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥177m |
| jpcrp040300-q1r_E37198-000Kirari Primereportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥90m |
| jpcrp040300-q1r_E37198-000Primary Care Homereportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥106m |
| jpcrp040300-q1r_E37198-000Primary Care Homereportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥106m |
| jpcrp040300-q1r_E37198-000Primary Care Homereportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥39m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥1.8bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥1.8bn |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥176m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥172m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥17m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥17m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥4m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥86m |
| jpcrp040300-q1r_E37198-000Home Visit Pharmacist Servicereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E37198-000Home Visit Pharmacist Servicereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E37198-000Home Visit Pharmacist Servicereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥153m |
| jpcrp040300-q1r_E37198-000Kirari Primereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥134m |
| jpcrp040300-q1r_E37198-000Kirari Primereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥134m |
| jpcrp040300-q1r_E37198-000Kirari Primereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥71m |
| jpcrp040300-q1r_E37198-000Primary Care Homereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥32m |
| jpcrp040300-q1r_E37198-000Primary Care Homereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥32m |
| jpcrp040300-q1r_E37198-000Primary Care Homereportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥14m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥1.5bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥1.5bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥210m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥215m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 288
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 3570800 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 35708 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 1200 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 3572000 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 35708 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 567688000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 503668000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 1152362000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 1207117000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 185434000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 218030000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 53853000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 48819000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 1959338000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 1977635000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 276584000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 361509000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 440496000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 458757000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 238492000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 254572000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 955573000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 1074839000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 2914911000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 3052475000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 669328000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 782697000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 105582000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 93909000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 84303000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 26381000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 82072000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 111917000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 312973000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 351638000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1254260000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1366543000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 88232000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 68225000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 37473000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 38035000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 51810000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 57598000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 177515000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 163859000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1431776000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1530402000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 185912000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 187121000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 335922000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |