Quarterly report · Q1
7133.TEDINET S100OYS3
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedNo
Data checks9 of 9 passed
Key figures · 24
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.5bn | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥5.8bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Operating income | ¥129m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Ordinary income | ¥138m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥506m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥138m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Net income | ¥92m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥328m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥2.6bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥2.5bn | at 2022-03-31 | Standalone | Assets |
| Total liabilities | ¥1.4bn | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥1.5bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.2bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥1.1bn | at 2022-03-31 | Standalone | Net assets |
| Cash and deposits | ¥755m | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥720m | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥26.17 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥95.8 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥24.36 | 2022-04-01 → 2022-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥88.28 | 2021-04-01 → 2022-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 44.7% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.4% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,519,500 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,499,100 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 22
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥2m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥2m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | −¥13m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥88m |
| jpcrp040300-q1r_E37198-000Care Planning Servicereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥32m |
| jpcrp040300-q1r_E37198-000Care Planning Servicereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥32m |
| jpcrp040300-q1r_E37198-000Care Planning Servicereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥6m |
| jpcrp040300-q1r_E37198-000Home Visit Pharmacist Servicereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E37198-000Home Visit Pharmacist Servicereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E37198-000Home Visit Pharmacist Servicereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥147m |
| jpcrp040300-q1r_E37198-000Hospital Discharge Support Servicereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥15m |
| jpcrp040300-q1r_E37198-000Hospital Discharge Support Servicereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥15m |
| jpcrp040300-q1r_E37198-000Hospital Discharge Support Servicereportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥3m |
| jpcrp040300-q1r_E37198-000Kirari Primereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥134m |
| jpcrp040300-q1r_E37198-000Kirari Primereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥134m |
| jpcrp040300-q1r_E37198-000Kirari Primereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥80m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥1.5bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥1.5bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥230m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥217m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 227
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 25335000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 1896058000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 1962819000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 209558000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 217872000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 295761000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 312796000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 130226000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 127983000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 635546000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 658652000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 2531605000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 2621471000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 632721000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 711723000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 136400000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 131598000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 114560000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 51701000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 91057000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 96225000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 260839000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 264693000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1235577000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1255942000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 193814000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 162134000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 29948000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 31544000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 223762000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 193678000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1459340000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1449620000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 171915000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 175832000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 321925000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 325842000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 578423000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 670176000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1072264000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1171850000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1072264000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1171850000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 2531605000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 2621471000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1534780000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1174809000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 359970000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 231201000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 128769000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 9 of 9 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |