Half-year report · HY
7131.TEDINET S100YASX
Period2025-11-01 → 2026-04-30
Filed2026-06-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.8bn | 2025-11-01 → 2026-04-30 | Cons. | Net sales |
| Revenue | ¥7.1bn | 2024-11-01 → 2025-10-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.3bn | 2024-11-01 → 2025-04-30 | Cons. | Net sales |
| Operating income | ¥560m | 2025-11-01 → 2026-04-30 | Cons. | Operating income |
| Operating income | ¥312m | 2024-11-01 → 2025-04-30 | Cons. | Operating income |
| Ordinary income | ¥560m | 2025-11-01 → 2026-04-30 | Cons. | Ordinary income |
| Ordinary income | ¥754m | 2024-11-01 → 2025-10-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥313m | 2024-11-01 → 2025-04-30 | Cons. | Ordinary income |
| Profit before tax | ¥560m | 2025-11-01 → 2026-04-30 | Cons. | Income before income taxes |
| Profit before tax | ¥313m | 2024-11-01 → 2025-04-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥408m | 2025-11-01 → 2026-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥508m | 2024-11-01 → 2025-10-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥208m | 2024-11-01 → 2025-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥414m | 2025-11-01 → 2026-04-30 | Cons. | Profit loss |
| Net income | ¥213m | 2024-11-01 → 2025-04-30 | Cons. | Profit loss |
| Total assets | ¥4.8bn | at 2026-04-30 | Cons. | Assets |
| Total assets | ¥4.9bn | at 2025-10-31 | Cons. | Assets |
| Total assets | ¥3.9bn | at 2025-04-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.2bn | at 2026-04-30 | Cons. | Liabilities |
| Total liabilities | ¥2.6bn | at 2025-10-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.6bn | at 2026-04-30 | Cons. | Net assets |
| Net assets / equity | ¥2.3bn | at 2025-10-31 | Cons. | Net assets |
| Net assets / equity | ¥2.0bn | at 2025-04-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.8bn | at 2026-04-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.3bn | at 2025-10-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.8bn | at 2026-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.3bn | at 2025-10-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2025-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2024-10-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥292m | 2025-11-01 → 2026-04-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥978m | 2024-11-01 → 2025-10-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥62m | 2024-11-01 → 2025-04-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥19m | 2025-11-01 → 2026-04-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥45m | 2024-11-01 → 2025-10-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥26m | 2024-11-01 → 2025-04-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥124m | 2025-11-01 → 2026-04-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥126m | 2024-11-01 → 2025-10-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥114m | 2024-11-01 → 2025-04-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥308.88 | 2025-11-01 → 2026-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥384.39 | 2024-11-01 → 2025-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥157.09 | 2024-11-01 → 2025-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 53.8% | at 2026-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.3% | at 2025-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.3% | at 2025-04-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-11-01 → 2026-04-30 | −¥30,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2025-11-01 → 2026-04-30 | −¥30,000 |
| Logistics Packaging Businessreportable segment | revenue | 2025-11-01 → 2026-04-30 | ¥467m |
| Logistics Packaging Businessreportable segment | revenue external | 2025-11-01 → 2026-04-30 | ¥467m |
| Logistics Packaging Businessreportable segment | revenue intersegment | 2025-11-01 → 2026-04-30 | ¥30,000 |
| Logistics Packaging Businessreportable segment | segment profit | 2025-11-01 → 2026-04-30 | ¥52m |
| Packaging Related Businessreportable segment | revenue | 2025-11-01 → 2026-04-30 | ¥3.4bn |
| Packaging Related Businessreportable segment | revenue external | 2025-11-01 → 2026-04-30 | ¥3.4bn |
| Packaging Related Businessreportable segment | segment profit | 2025-11-01 → 2026-04-30 | ¥508m |
| —segment total | revenue | 2025-11-01 → 2026-04-30 | ¥3.8bn |
| —segment total | revenue external | 2025-11-01 → 2026-04-30 | ¥3.8bn |
| —segment total | revenue intersegment | 2025-11-01 → 2026-04-30 | ¥30,000 |
| —segment total | segment profit | 2025-11-01 → 2026-04-30 | ¥560m |
| Reconciling Itemsreconciling | revenue | 2024-11-01 → 2025-04-30 | −¥613,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2024-11-01 → 2025-04-30 | −¥613,000 |
| Logistics Packaging Businessreportable segment | revenue | 2024-11-01 → 2025-04-30 | ¥467m |
| Logistics Packaging Businessreportable segment | revenue external | 2024-11-01 → 2025-04-30 | ¥466m |
| Logistics Packaging Businessreportable segment | revenue intersegment | 2024-11-01 → 2025-04-30 | ¥613,000 |
| Logistics Packaging Businessreportable segment | segment profit | 2024-11-01 → 2025-04-30 | ¥33m |
| Packaging Related Businessreportable segment | revenue | 2024-11-01 → 2025-04-30 | ¥2.8bn |
| Packaging Related Businessreportable segment | revenue external | 2024-11-01 → 2025-04-30 | ¥2.8bn |
| Packaging Related Businessreportable segment | segment profit | 2024-11-01 → 2025-04-30 | ¥279m |
| —segment total | revenue | 2024-11-01 → 2025-04-30 | ¥3.3bn |
| —segment total | revenue external | 2024-11-01 → 2025-04-30 | ¥3.3bn |
| —segment total | revenue intersegment | 2024-11-01 → 2025-04-30 | ¥613,000 |
| —segment total | segment profit | 2024-11-01 → 2025-04-30 | ¥312m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 490
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held | InterimInstant_No2MajorShareholdersMember | 111000 | |
| Shareholding ratio | InterimInstant_No2MajorShareholdersMember | 0.0842 | |
| Number of shares held | InterimInstant_No3MajorShareholdersMember | 69000 | |
| Shareholding ratio | InterimInstant_No3MajorShareholdersMember | 0.0527 | |
| Number of shares held | InterimInstant_No4MajorShareholdersMember | 68000 | |
| Shareholding ratio | InterimInstant_No4MajorShareholdersMember | 0.0516 | |
| Number of shares held | InterimInstant_No5MajorShareholdersMember | 65000 | |
| Shareholding ratio | InterimInstant_No5MajorShareholdersMember | 0.0497 | |
| Number of shares held | InterimInstant_No6MajorShareholdersMember | 54000 | |
| Shareholding ratio | InterimInstant_No6MajorShareholdersMember | 0.0409 | |
| Number of shares held | InterimInstant_No7MajorShareholdersMember | 53000 | |
| Shareholding ratio | InterimInstant_No7MajorShareholdersMember | 0.0403 | |
| Number of shares held | InterimInstant_No8MajorShareholdersMember | 44000 | |
| Shareholding ratio | InterimInstant_No8MajorShareholdersMember | 0.0334 | |
| Number of shares held | InterimInstant_No9MajorShareholdersMember | 42000 | |
| Shareholding ratio | InterimInstant_No9MajorShareholdersMember | 0.0318 | |
| Number of shares held | InterimInstant_No10MajorShareholdersMember | 41000 | |
| Shareholding ratio | InterimInstant_No10MajorShareholdersMember | 0.0314 | |
| Number of shares held | InterimInstant | 689000 | |
| Shareholding ratio | InterimInstant | 0.5212 | |
| Number of shares issued shares voting rights | InterimInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | InterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | InterimInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | InterimInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | InterimInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 69300 | |
| Number of shares issued shares voting rights | InterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 1315900 | |
| Number of voting rights issued shares voting rights | InterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 13159 | |
| Number of shares issued shares voting rights | InterimInstant_OrdinarySharesSharesLessThanOneUnitMember | 6375 | |
| Number of shares issued shares voting rights | InterimInstant | 1391575 | |
| Number of voting rights issued shares voting rights | InterimInstant | 13159 | |
| Number of shares held in own name treasury shares etc | InterimInstant_Row1Member | 69300 | |
| Number of shares held in others names treasury shares etc | InterimInstant_Row1Member | － | |
| Total number of shares held treasury shares etc | InterimInstant_Row1Member | 69300 | |
| Shareholding ratio treasury shares etc | InterimInstant_Row1Member | 0.0498 | |
| Number of shares held in own name treasury shares etc | InterimInstant | 69300 | |
| Number of shares held in others names treasury shares etc | InterimInstant | － | |
| Total number of shares held treasury shares etc | InterimInstant | 69300 | |
| Shareholding ratio treasury shares etc | InterimInstant | 0.0498 | |
| Cash and deposits | Prior1YearInstant | 2268428000 | JPY |
| Cash and deposits | InterimInstant | 1833465000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 787262000 | JPY |
| Notes and accounts receivable trade and contract assets | InterimInstant | 977366000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 206048000 | JPY |
| Electronically recorded monetary claims operating ca | InterimInstant | 392637000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 163717000 | JPY |
| Merchandise and finished goods | InterimInstant | 156066000 | JPY |
| Work in process | Prior1YearInstant | 356581000 | JPY |
| Work in process | InterimInstant | 353033000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 133221000 | JPY |
| Raw materials and supplies | InterimInstant | 121475000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |