Annual report

Period2023-11-01 → 2024-10-31
Filed2025-01-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥6.6bn2023-11-01 → 2024-10-31Cons.Net sales
Revenue¥6.0bn2022-11-01 → 2023-10-31Cons.Net sales
Revenue¥5.5bn2021-11-01 → 2022-10-31dCons.Net sales (5-year summary)
Revenue¥5.1bn2020-11-01 → 2021-10-31dCons.Net sales (5-year summary)
Revenue¥4.9bn2019-11-01 → 2020-10-31dCons.Net sales (5-year summary)
Operating income¥505m2023-11-01 → 2024-10-31Cons.Operating income
Operating income¥448m2022-11-01 → 2023-10-31Cons.Operating income
Ordinary income¥511m2023-11-01 → 2024-10-31Cons.Ordinary income
Ordinary income¥447m2022-11-01 → 2023-10-31Cons.Ordinary income
Ordinary income¥370m2021-11-01 → 2022-10-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥325m2020-11-01 → 2021-10-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥265m2019-11-01 → 2020-10-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥511m2023-11-01 → 2024-10-31Cons.Income before income taxes
Profit before tax¥447m2022-11-01 → 2023-10-31Cons.Income before income taxes
Net income (owners)¥339m2023-11-01 → 2024-10-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥290m2022-11-01 → 2023-10-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥240m2021-11-01 → 2022-10-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥205m2020-11-01 → 2021-10-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥55m2019-11-01 → 2020-10-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥347m2023-11-01 → 2024-10-31Cons.Profit loss
Net income¥294m2022-11-01 → 2023-10-31Cons.Profit loss
Total assets¥4.1bnat 2024-10-31Cons.Assets
Total assets¥3.8bnat 2023-10-31Cons.Assets
Total assets¥3.6bnat 2022-10-31dCons.Total assets (5-year summary)
Total assets¥3.5bnat 2021-10-31dCons.Total assets (5-year summary)
Total assets¥3.2bnat 2020-10-31dCons.Total assets (5-year summary)
Total liabilities¥2.2bnat 2024-10-31Cons.Liabilities
Total liabilities¥2.1bnat 2023-10-31Cons.Liabilities
Net assets / equity¥1.9bnat 2024-10-31Cons.Net assets
Net assets / equity¥1.6bnat 2023-10-31Cons.Net assets
Net assets / equity¥1.4bnat 2022-10-31dCons.Net assets
Net assets / equity¥1.3bnat 2021-10-31dCons.Net assets (5-year summary)
Net assets / equity¥1.1bnat 2020-10-31dCons.Net assets (5-year summary)
Cash and deposits¥1.5bnat 2024-10-31Cons.Cash and deposits
Cash and deposits¥1.3bnat 2023-10-31Cons.Cash and deposits
Cash & equivalents¥1.5bnat 2024-10-31Cons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2023-10-31Cons.Cash and cash equivalents
Cash & equivalents¥1.0bnat 2022-10-31dCons.Cash and cash equivalents
Cash & equivalents¥863mat 2021-10-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥640mat 2020-10-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥479m2023-11-01 → 2024-10-31Cons.Net cash provided by used in operating activities
Operating cash flow¥450m2022-11-01 → 2023-10-31Cons.Net cash provided by used in operating activities
Operating cash flow¥455m2021-11-01 → 2022-10-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥425m2020-11-01 → 2021-10-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥121m2019-11-01 → 2020-10-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥62m2023-11-01 → 2024-10-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥42m2022-11-01 → 2023-10-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥3m2021-11-01 → 2022-10-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥1m2020-11-01 → 2021-10-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥11m2019-11-01 → 2020-10-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥210m2023-11-01 → 2024-10-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥196m2022-11-01 → 2023-10-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥271m2021-11-01 → 2022-10-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥203m2020-11-01 → 2021-10-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥234m2019-11-01 → 2020-10-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥256.542023-11-01 → 2024-10-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥219.552022-11-01 → 2023-10-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥175.422021-11-01 → 2022-10-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥147.582020-11-01 → 2021-10-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥39.452019-11-01 → 2020-10-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,434.53at 2024-10-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,238.11at 2023-10-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,053.04at 2022-10-31dCons.Net assets per share (5-year summary)
Net assets per share¥902.79at 2021-10-31dCons.Net assets per share (5-year summary)
Net assets per share¥757.93at 2020-10-31dCons.Net assets per share (5-year summary)
Equity ratio46.1%at 2024-10-31Cons.Equity to asset ratio (5-year summary)
Equity ratio43.4%at 2023-10-31Cons.Equity to asset ratio (5-year summary)
Equity ratio38.3%at 2022-10-31dCons.Equity to asset ratio (5-year summary)
Equity ratio36.2%at 2021-10-31dCons.Equity to asset ratio (5-year summary)
Equity ratio33.3%at 2020-10-31dCons.Equity to asset ratio (5-year summary)
ROE19.2%2023-11-01 → 2024-10-31Cons.Rate of return on equity (5-year summary)
ROE19.2%2022-11-01 → 2023-10-31Cons.Rate of return on equity (5-year summary)
ROE18.1%2021-11-01 → 2022-10-31dCons.Rate of return on equity (5-year summary)
ROE17.8%2020-11-01 → 2021-10-31dCons.Rate of return on equity (5-year summary)
ROE5.2%2019-11-01 → 2020-10-31dCons.Rate of return on equity (5-year summary)
Employees111at 2024-10-31Cons.Number of employees
Employees109at 2023-10-31Cons.Number of employees
Employees103at 2022-10-31dCons.Number of employees
Employees99at 2021-10-31dCons.Number of employees
Employees102at 2020-10-31dCons.Number of employees
Revenue¥5.6bn2023-11-01 → 2024-10-31StandaloneNet sales
Revenue¥5.0bn2022-11-01 → 2023-10-31StandaloneNet sales
Revenue¥4.6bn2021-11-01 → 2022-10-31dStandaloneNet sales (5-year summary)
Revenue¥4.3bn2020-11-01 → 2021-10-31dStandaloneNet sales (5-year summary)
Revenue¥4.1bn2019-11-01 → 2020-10-31dStandaloneNet sales (5-year summary)
Operating income¥385m2023-11-01 → 2024-10-31StandaloneOperating income
Operating income¥355m2022-11-01 → 2023-10-31StandaloneOperating income
Ordinary income¥409m2023-11-01 → 2024-10-31StandaloneOrdinary income
Ordinary income¥376m2022-11-01 → 2023-10-31StandaloneOrdinary income
Ordinary income¥297m2021-11-01 → 2022-10-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥276m2020-11-01 → 2021-10-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥271m2019-11-01 → 2020-10-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥409m2023-11-01 → 2024-10-31StandaloneIncome before income taxes
Profit before tax¥376m2022-11-01 → 2023-10-31StandaloneIncome before income taxes
Net income¥282m2023-11-01 → 2024-10-31StandaloneProfit loss
Net income¥261m2022-11-01 → 2023-10-31StandaloneProfit loss
Net income¥206m2021-11-01 → 2022-10-31dStandaloneNet income loss (5-year summary)
Net income¥186m2020-11-01 → 2021-10-31dStandaloneNet income loss (5-year summary)
Net income¥183m2019-11-01 → 2020-10-31dStandaloneNet income loss (5-year summary)
Total assets¥3.8bnat 2024-10-31StandaloneAssets
Total assets¥3.6bnat 2023-10-31StandaloneAssets
Total assets¥3.4bnat 2022-10-31dStandaloneTotal assets (5-year summary)
Total assets¥3.3bnat 2021-10-31dStandaloneTotal assets (5-year summary)
Total assets¥3.0bnat 2020-10-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.9bnat 2024-10-31StandaloneLiabilities
Total liabilities¥1.9bnat 2023-10-31StandaloneLiabilities
Net assets / equity¥1.9bnat 2024-10-31StandaloneNet assets
Net assets / equity¥1.7bnat 2023-10-31StandaloneNet assets
Net assets / equity¥1.5bnat 2022-10-31dStandaloneNet assets
Net assets / equity¥1.4bnat 2021-10-31dStandaloneNet assets (5-year summary)
Net assets / equity¥1.2bnat 2020-10-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.0bnat 2024-10-31StandaloneCash and deposits
Cash and deposits¥908mat 2023-10-31StandaloneCash and deposits
EPS (basic)¥213.492023-11-01 → 2024-10-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥197.662022-11-01 → 2023-10-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥150.852021-11-01 → 2022-10-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥133.992020-11-01 → 2021-10-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥131.82019-11-01 → 2020-10-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥592023-11-01 → 2024-10-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥522022-11-01 → 2023-10-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥422021-11-01 → 2022-10-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥292020-11-01 → 2021-10-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥82019-11-01 → 2020-10-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,434.76at 2024-10-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,281.39at 2023-10-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,118.21at 2022-10-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥988.86at 2021-10-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥857.59at 2020-10-31dStandaloneNet assets per share (5-year summary)
Equity ratio49.4%at 2024-10-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio47.1%at 2023-10-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio43.0%at 2022-10-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio41.8%at 2021-10-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio39.6%at 2020-10-31dStandaloneEquity to asset ratio (5-year summary)
ROE15.7%2023-11-01 → 2024-10-31StandaloneRate of return on equity (5-year summary)
ROE16.5%2022-11-01 → 2023-10-31StandaloneRate of return on equity (5-year summary)
ROE14.5%2021-11-01 → 2022-10-31dStandaloneRate of return on equity (5-year summary)
ROE14.5%2020-11-01 → 2021-10-31dStandaloneRate of return on equity (5-year summary)
ROE16.4%2019-11-01 → 2020-10-31dStandaloneRate of return on equity (5-year summary)
Shares issued1,391,575at 2024-10-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,391,575at 2023-10-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,391,575at 2022-10-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,546,250at 2021-10-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,546,250at 2020-10-31dStandaloneTotal number of issued shares (5-year summary)
Employees83at 2024-10-31StandaloneNumber of employees
Employees82at 2023-10-31StandaloneNumber of employees
Employees79at 2022-10-31dStandaloneNumber of employees
Employees76at 2021-10-31dStandaloneNumber of employees
Employees79at 2020-10-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 48
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2023-11-01 → 2024-10-31−¥2m
Reconciling Itemsreconcilingrevenue intersegment2023-11-01 → 2024-10-31−¥2m
Logistics Packaging Businessreportable segmentcapex2023-11-01 → 2024-10-31¥48m
Logistics Packaging Businessreportable segmentdepreciation2023-11-01 → 2024-10-31¥14m
Logistics Packaging Businessreportable segmentemployeesat 2024-10-3118 pure
Logistics Packaging Businessreportable segmentrevenue2023-11-01 → 2024-10-31¥952m
Logistics Packaging Businessreportable segmentrevenue external2023-11-01 → 2024-10-31¥951m
Logistics Packaging Businessreportable segmentrevenue intersegment2023-11-01 → 2024-10-31¥2m
Logistics Packaging Businessreportable segmentsegment assetsat 2024-10-31¥625m
Logistics Packaging Businessreportable segmentsegment profit2023-11-01 → 2024-10-31¥31m
Packaging Related Businessreportable segmentcapex2023-11-01 → 2024-10-31¥23m
Packaging Related Businessreportable segmentdepreciation2023-11-01 → 2024-10-31¥27m
Packaging Related Businessreportable segmentemployeesat 2024-10-3179 pure
Packaging Related Businessreportable segmentrevenue2023-11-01 → 2024-10-31¥5.7bn
Packaging Related Businessreportable segmentrevenue external2023-11-01 → 2024-10-31¥5.7bn
Packaging Related Businessreportable segmentrevenue intersegment2023-11-01 → 2024-10-31¥380,000
Packaging Related Businessreportable segmentsegment assetsat 2024-10-31¥3.5bn
Packaging Related Businessreportable segmentsegment profit2023-11-01 → 2024-10-31¥474m
—segment totalcapex2023-11-01 → 2024-10-31¥71m
—segment totaldepreciation2023-11-01 → 2024-10-31¥41m
—segment totalrevenue2023-11-01 → 2024-10-31¥6.6bn
—segment totalrevenue external2023-11-01 → 2024-10-31¥6.6bn
—segment totalrevenue intersegment2023-11-01 → 2024-10-31¥2m
—segment totalsegment assetsat 2024-10-31¥4.1bn
—segment totalsegment profit2023-11-01 → 2024-10-31¥505m
Reconciling Itemsreconcilingrevenue2022-11-01 → 2023-10-31−¥369,000
Reconciling Itemsreconcilingrevenue intersegment2022-11-01 → 2023-10-31−¥369,000
Logistics Packaging Businessreportable segmentcapex2022-11-01 → 2023-10-31¥12m
Logistics Packaging Businessreportable segmentdepreciation2022-11-01 → 2023-10-31¥9m
Logistics Packaging Businessreportable segmentrevenue2022-11-01 → 2023-10-31¥893m
Logistics Packaging Businessreportable segmentrevenue external2022-11-01 → 2023-10-31¥893m
Logistics Packaging Businessreportable segmentrevenue intersegment2022-11-01 → 2023-10-31¥369,000
Logistics Packaging Businessreportable segmentsegment assetsat 2023-10-31¥621m
Logistics Packaging Businessreportable segmentsegment profit2022-11-01 → 2023-10-31¥16m
Packaging Related Businessreportable segmentcapex2022-11-01 → 2023-10-31¥44m
Packaging Related Businessreportable segmentdepreciation2022-11-01 → 2023-10-31¥19m
Packaging Related Businessreportable segmentrevenue2022-11-01 → 2023-10-31¥5.1bn
Packaging Related Businessreportable segmentrevenue external2022-11-01 → 2023-10-31¥5.1bn
Packaging Related Businessreportable segmentsegment assetsat 2023-10-31¥3.2bn
Packaging Related Businessreportable segmentsegment profit2022-11-01 → 2023-10-31¥433m
—segment totalcapex2022-11-01 → 2023-10-31¥56m
—segment totaldepreciation2022-11-01 → 2023-10-31¥28m
—segment totalrevenue2022-11-01 → 2023-10-31¥6.0bn
—segment totalrevenue external2022-11-01 → 2023-10-31¥6.0bn
—segment totalrevenue intersegment2022-11-01 → 2023-10-31¥369,000
—segment totalsegment assetsat 2023-10-31¥3.8bn
—segment totalsegment profit2022-11-01 → 2023-10-31¥448m
Packaging Related Businessreportable segmentemployeesat 2024-10-3169 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,353
ItemContextValueUnit
Accrued consumption taxesPrior1YearInstant33456000JPY
Accrued consumption taxesCurrentYearInstant62328000JPY
Contract liabilitiesPrior1YearInstant16076000JPY
Contract liabilitiesCurrentYearInstant-JPY
Provision for bonusesPrior1YearInstant69835000JPY
Provision for bonusesCurrentYearInstant71681000JPY
Provision for product warrantiesPrior1YearInstant3964000JPY
Provision for product warrantiesCurrentYearInstant11907000JPY
Other clPrior1YearInstant51962000JPY
Other clCurrentYearInstant96624000JPY
Current liabilitiesPrior1YearInstant2020822000JPY
Current liabilitiesCurrentYearInstant2125317000JPY
Long term loans payablePrior1YearInstant35028000JPY
Long term loans payableCurrentYearInstant-JPY
Lease obligations nclPrior1YearInstant28996000JPY
Lease obligations nclCurrentYearInstant30574000JPY
Deferred tax liabilitiesPrior1YearInstant6339000JPY
Deferred tax liabilitiesCurrentYearInstant-JPY
Net defined benefit liabilityPrior1YearInstant16294000JPY
Net defined benefit liabilityCurrentYearInstant20134000JPY
Asset retirement obligations nclPrior1YearInstant22821000JPY
Asset retirement obligations nclCurrentYearInstant25443000JPY
Noncurrent liabilitiesPrior1YearInstant109480000JPY
Noncurrent liabilitiesCurrentYearInstant76152000JPY
LiabilitiesPrior1YearInstant2130302000JPY
LiabilitiesCurrentYearInstant2201470000JPY
Capital stockPrior1YearInstant80000000JPY
Capital stockCurrentYearInstant80000000JPY
Retained earningsPrior1YearInstant1575696000JPY
Retained earningsCurrentYearInstant1846159000JPY
Treasury stockPrior1YearInstant-67722000JPY
Treasury stockCurrentYearInstant-67756000JPY
Shareholders equityPrior1YearInstant1587973000JPY
Shareholders equityCurrentYearInstant1858402000JPY
Valuation difference on available for sale securitiesPrior1YearInstant49217000JPY
Valuation difference on available for sale securitiesCurrentYearInstant38485000JPY
Valuation and translation adjustmentsPrior1YearInstant49217000JPY
Valuation and translation adjustmentsCurrentYearInstant38485000JPY
Non controlling interestsPrior1YearInstant7557000JPY
Non controlling interestsCurrentYearInstant15603000JPY
Net assetsPrior1YearInstant1644748000JPY
Net assetsCurrentYearInstant1912491000JPY
Liabilities and net assetsPrior1YearInstant3775051000JPY
Liabilities and net assetsCurrentYearInstant4113961000JPY
Net salesPrior1YearDuration5972939000JPY
Net salesCurrentYearDuration6612904000JPY
Cost of salesPrior1YearDuration4426932000JPY
Cost of salesCurrentYearDuration4945952000JPY
Gross profitPrior1YearDuration1546006000JPY
Gross profitCurrentYearDuration1666952000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-10-31pass rounding
balance sheet identityconsolidated 2024-10-31pass
balance sheet identitynon_consolidated 2023-10-31pass rounding
balance sheet identitynon_consolidated 2024-10-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-10-31pass
statement vs summary · net assetsconsolidated 2023-10-31pass
statement vs summary · net assetsconsolidated 2024-10-31pass
statement vs summary · net assetsnon_consolidated 2022-10-31pass
statement vs summary · net assetsnon_consolidated 2023-10-31pass
statement vs summary · net assetsnon_consolidated 2024-10-31pass
statement vs summary · net income attributable to parentconsolidated 2022-11-01/2023-10-31pass
statement vs summary · net income attributable to parentconsolidated 2023-11-01/2024-10-31pass
statement vs summary · operating cash flowconsolidated 2022-11-01/2023-10-31pass
statement vs summary · operating cash flowconsolidated 2023-11-01/2024-10-31pass
statement vs summary · revenueconsolidated 2022-11-01/2023-10-31pass
statement vs summary · revenueconsolidated 2023-11-01/2024-10-31pass
statement vs summary · revenuenon_consolidated 2022-11-01/2023-10-31pass
statement vs summary · revenuenon_consolidated 2023-11-01/2024-10-31pass
statement vs summary · total assetsconsolidated 2023-10-31pass
statement vs summary · total assetsconsolidated 2024-10-31pass
statement vs summary · total assetsnon_consolidated 2023-10-31pass
statement vs summary · total assetsnon_consolidated 2024-10-31pass