Quarterly report · Q1
7131.TEDINET S100T1F1
Period2023-11-01 → 2024-01-31
Filed2024-03-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.5bn | 2023-11-01 → 2024-01-31 | Cons. | Net sales |
| Revenue | ¥6.0bn | 2022-11-01 → 2023-10-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.3bn | 2022-11-01 → 2023-01-31 | Cons. | Net sales |
| Operating income | ¥123m | 2023-11-01 → 2024-01-31 | Cons. | Operating income |
| Operating income | ¥58m | 2022-11-01 → 2023-01-31 | Cons. | Operating income |
| Ordinary income | ¥124m | 2023-11-01 → 2024-01-31 | Cons. | Ordinary income |
| Ordinary income | ¥447m | 2022-11-01 → 2023-10-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥61m | 2022-11-01 → 2023-01-31 | Cons. | Ordinary income |
| Profit before tax | ¥124m | 2023-11-01 → 2024-01-31 | Cons. | Income before income taxes |
| Profit before tax | ¥61m | 2022-11-01 → 2023-01-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥76m | 2023-11-01 → 2024-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥290m | 2022-11-01 → 2023-10-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥32m | 2022-11-01 → 2023-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥77m | 2023-11-01 → 2024-01-31 | Cons. | Profit loss |
| Net income | ¥32m | 2022-11-01 → 2023-01-31 | Cons. | Profit loss |
| Total assets | ¥3.5bn | at 2024-01-31 | Cons. | Assets |
| Total assets | ¥3.8bn | at 2023-10-31 | Cons. | Assets |
| Total assets | ¥3.4bn | at 2023-01-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.8bn | at 2024-01-31 | Cons. | Liabilities |
| Total liabilities | ¥2.1bn | at 2023-10-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.7bn | at 2024-01-31 | Cons. | Net assets |
| Net assets / equity | ¥1.6bn | at 2023-10-31 | Cons. | Net assets |
| Net assets / equity | ¥1.4bn | at 2023-01-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥849m | at 2024-01-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2023-10-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥57.15 | 2023-11-01 → 2024-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥219.55 | 2022-11-01 → 2023-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.41 | 2022-11-01 → 2023-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 47.2% | at 2024-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.4% | at 2023-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.4% | at 2023-01-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-11-01 → 2024-01-31 | −¥412,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2023-11-01 → 2024-01-31 | −¥412,000 |
| jpcrp040300-q1r_E37082-000Logistics Packaging Businessreportable segment | revenue | 2023-11-01 → 2024-01-31 | ¥258m |
| jpcrp040300-q1r_E37082-000Logistics Packaging Businessreportable segment | revenue external | 2023-11-01 → 2024-01-31 | ¥258m |
| jpcrp040300-q1r_E37082-000Logistics Packaging Businessreportable segment | revenue intersegment | 2023-11-01 → 2024-01-31 | ¥412,000 |
| jpcrp040300-q1r_E37082-000Logistics Packaging Businessreportable segment | segment profit | 2023-11-01 → 2024-01-31 | ¥17m |
| jpcrp040300-q1r_E37082-000Packaging Related Businessreportable segment | revenue | 2023-11-01 → 2024-01-31 | ¥1.3bn |
| jpcrp040300-q1r_E37082-000Packaging Related Businessreportable segment | revenue external | 2023-11-01 → 2024-01-31 | ¥1.3bn |
| jpcrp040300-q1r_E37082-000Packaging Related Businessreportable segment | segment profit | 2023-11-01 → 2024-01-31 | ¥105m |
| —segment total | revenue | 2023-11-01 → 2024-01-31 | ¥1.5bn |
| —segment total | revenue external | 2023-11-01 → 2024-01-31 | ¥1.5bn |
| —segment total | revenue intersegment | 2023-11-01 → 2024-01-31 | ¥412,000 |
| —segment total | segment profit | 2023-11-01 → 2024-01-31 | ¥123m |
| Reconciling Itemsreconciling | revenue | 2022-11-01 → 2023-01-31 | ¥19,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2022-11-01 → 2023-01-31 | ¥19,000 |
| jpcrp040300-q1r_E37082-000Logistics Packaging Businessreportable segment | revenue | 2022-11-01 → 2023-01-31 | ¥218m |
| jpcrp040300-q1r_E37082-000Logistics Packaging Businessreportable segment | revenue external | 2022-11-01 → 2023-01-31 | ¥218m |
| jpcrp040300-q1r_E37082-000Logistics Packaging Businessreportable segment | revenue intersegment | 2022-11-01 → 2023-01-31 | −¥19,000 |
| jpcrp040300-q1r_E37082-000Logistics Packaging Businessreportable segment | segment profit | 2022-11-01 → 2023-01-31 | ¥4m |
| jpcrp040300-q1r_E37082-000Packaging Related Businessreportable segment | revenue | 2022-11-01 → 2023-01-31 | ¥1.1bn |
| jpcrp040300-q1r_E37082-000Packaging Related Businessreportable segment | revenue external | 2022-11-01 → 2023-01-31 | ¥1.1bn |
| jpcrp040300-q1r_E37082-000Packaging Related Businessreportable segment | segment profit | 2022-11-01 → 2023-01-31 | ¥54m |
| —segment total | revenue | 2022-11-01 → 2023-01-31 | ¥1.3bn |
| —segment total | revenue external | 2022-11-01 → 2023-01-31 | ¥1.3bn |
| —segment total | revenue intersegment | 2022-11-01 → 2023-01-31 | −¥19,000 |
| —segment total | segment profit | 2022-11-01 → 2023-01-31 | ¥58m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 344
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities | Prior1YearInstant | 2130302000 | JPY |
| Liabilities | CurrentQuarterInstant | 1836221000 | JPY |
| Capital stock | Prior1YearInstant | 80000000 | JPY |
| Capital stock | CurrentQuarterInstant | 80000000 | JPY |
| Retained earnings | Prior1YearInstant | 1575696000 | JPY |
| Retained earnings | CurrentQuarterInstant | 1582507000 | JPY |
| Treasury stock | Prior1YearInstant | -67722000 | JPY |
| Treasury stock | CurrentQuarterInstant | -67722000 | JPY |
| Shareholders equity | Prior1YearInstant | 1587973000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 1594784000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 49217000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 56494000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 49217000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 56494000 | JPY |
| Non controlling interests | Prior1YearInstant | 7557000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 9479000 | JPY |
| Net assets | Prior1YearInstant | 1644748000 | JPY |
| Net assets | CurrentQuarterInstant | 1660759000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 3775051000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 3496980000 | JPY |
| Net sales | Prior1YTDDuration | 1346655000 | JPY |
| Net sales | CurrentYTDDuration | 1534600000 | JPY |
| Cost of sales | Prior1YTDDuration | 1023654000 | JPY |
| Cost of sales | CurrentYTDDuration | 1137871000 | JPY |
| Gross profit | Prior1YTDDuration | 323001000 | JPY |
| Gross profit | CurrentYTDDuration | 396729000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 265250000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 274205000 | JPY |
| Operating income | Prior1YTDDuration | 57751000 | JPY |
| Operating income | CurrentYTDDuration | 122524000 | JPY |
| Dividends income noi | Prior1YTDDuration | 107000 | JPY |
| Dividends income noi | CurrentYTDDuration | 130000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 2512000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 967000 | JPY |
| Other noi | Prior1YTDDuration | 690000 | JPY |
| Other noi | CurrentYTDDuration | 866000 | JPY |
| Non operating income | Prior1YTDDuration | 3311000 | JPY |
| Non operating income | CurrentYTDDuration | 1964000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 372000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 244000 | JPY |
| Other noe | Prior1YTDDuration | - | JPY |
| Other noe | CurrentYTDDuration | 0 | JPY |
| Non operating expenses | Prior1YTDDuration | 372000 | JPY |
| Non operating expenses | CurrentYTDDuration | 244000 | JPY |
| Ordinary income | Prior1YTDDuration | 60689000 | JPY |
| Ordinary income | CurrentYTDDuration | 124244000 | JPY |
| Income before income taxes | Prior1YTDDuration | 60689000 | JPY |
| Income before income taxes | CurrentYTDDuration | 124244000 | JPY |
| Income taxes | Prior1YTDDuration | 28406000 | JPY |
| Income taxes | CurrentYTDDuration | 46749000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |