Annual report

Period2022-11-01 → 2023-10-31
Filed2024-01-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥6.0bn2022-11-01 → 2023-10-31Cons.Net sales
Revenue¥5.5bn2021-11-01 → 2022-10-31Cons.Net sales
Revenue¥5.1bn2020-11-01 → 2021-10-31dCons.Net sales (5-year summary)
Revenue¥4.9bn2019-11-01 → 2020-10-31dCons.Net sales (5-year summary)
Revenue¥5.0bn2018-11-01 → 2019-10-31dCons.Net sales (5-year summary)
Operating income¥448m2022-11-01 → 2023-10-31Cons.Operating income
Operating income¥376m2021-11-01 → 2022-10-31Cons.Operating income
Ordinary income¥447m2022-11-01 → 2023-10-31Cons.Ordinary income
Ordinary income¥370m2021-11-01 → 2022-10-31Cons.Ordinary income
Ordinary income¥325m2020-11-01 → 2021-10-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥265m2019-11-01 → 2020-10-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥306m2018-11-01 → 2019-10-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥447m2022-11-01 → 2023-10-31Cons.Income before income taxes
Profit before tax¥370m2021-11-01 → 2022-10-31Cons.Income before income taxes
Net income (owners)¥290m2022-11-01 → 2023-10-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥240m2021-11-01 → 2022-10-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥205m2020-11-01 → 2021-10-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥55m2019-11-01 → 2020-10-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥181m2018-11-01 → 2019-10-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥294m2022-11-01 → 2023-10-31Cons.Profit loss
Net income¥240m2021-11-01 → 2022-10-31Cons.Profit loss
Total assets¥3.8bnat 2023-10-31Cons.Assets
Total assets¥3.6bnat 2022-10-31Cons.Assets
Total assets¥3.5bnat 2021-10-31dCons.Total assets (5-year summary)
Total assets¥3.2bnat 2020-10-31dCons.Total assets (5-year summary)
Total assets¥3.5bnat 2019-10-31dCons.Total assets (5-year summary)
Total liabilities¥2.1bnat 2023-10-31Cons.Liabilities
Total liabilities¥2.2bnat 2022-10-31Cons.Liabilities
Net assets / equity¥1.6bnat 2023-10-31Cons.Net assets
Net assets / equity¥1.4bnat 2022-10-31Cons.Net assets
Net assets / equity¥1.3bnat 2021-10-31dCons.Net assets
Net assets / equity¥1.1bnat 2020-10-31dCons.Net assets (5-year summary)
Net assets / equity¥1.0bnat 2019-10-31dCons.Net assets (5-year summary)
Cash and deposits¥1.3bnat 2023-10-31Cons.Cash and deposits
Cash and deposits¥1.0bnat 2022-10-31Cons.Cash and deposits
Cash & equivalents¥1.3bnat 2023-10-31Cons.Cash and cash equivalents
Cash & equivalents¥1.0bnat 2022-10-31Cons.Cash and cash equivalents
Cash & equivalents¥863mat 2021-10-31dCons.Cash and cash equivalents
Cash & equivalents¥640mat 2020-10-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.0bnat 2019-10-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥450m2022-11-01 → 2023-10-31Cons.Net cash provided by used in operating activities
Operating cash flow¥455m2021-11-01 → 2022-10-31Cons.Net cash provided by used in operating activities
Operating cash flow¥425m2020-11-01 → 2021-10-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥121m2019-11-01 → 2020-10-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥333m2018-11-01 → 2019-10-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥42m2022-11-01 → 2023-10-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥3m2021-11-01 → 2022-10-31Cons.Net cash provided by used in investment activities
Investing cash flow¥1m2020-11-01 → 2021-10-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥11m2019-11-01 → 2020-10-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥39m2018-11-01 → 2019-10-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥196m2022-11-01 → 2023-10-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥271m2021-11-01 → 2022-10-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥203m2020-11-01 → 2021-10-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥234m2019-11-01 → 2020-10-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥198m2018-11-01 → 2019-10-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥219.552022-11-01 → 2023-10-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥175.422021-11-01 → 2022-10-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥147.582020-11-01 → 2021-10-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥39.452019-11-01 → 2020-10-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥130.312018-11-01 → 2019-10-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,238.11at 2023-10-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,053.04at 2022-10-31Cons.Net assets per share (5-year summary)
Net assets per share¥902.79at 2021-10-31dCons.Net assets per share (5-year summary)
Net assets per share¥757.93at 2020-10-31dCons.Net assets per share (5-year summary)
Net assets per share¥746.33at 2019-10-31dCons.Net assets per share (5-year summary)
Equity ratio43.4%at 2023-10-31Cons.Equity to asset ratio (5-year summary)
Equity ratio38.3%at 2022-10-31Cons.Equity to asset ratio (5-year summary)
Equity ratio36.2%at 2021-10-31dCons.Equity to asset ratio (5-year summary)
Equity ratio33.3%at 2020-10-31dCons.Equity to asset ratio (5-year summary)
Equity ratio29.7%at 2019-10-31dCons.Equity to asset ratio (5-year summary)
ROE19.2%2022-11-01 → 2023-10-31Cons.Rate of return on equity (5-year summary)
ROE18.1%2021-11-01 → 2022-10-31Cons.Rate of return on equity (5-year summary)
ROE17.8%2020-11-01 → 2021-10-31dCons.Rate of return on equity (5-year summary)
ROE5.2%2019-11-01 → 2020-10-31dCons.Rate of return on equity (5-year summary)
ROE19.2%2018-11-01 → 2019-10-31dCons.Rate of return on equity (5-year summary)
Employees109at 2023-10-31Cons.Number of employees
Employees103at 2022-10-31Cons.Number of employees
Employees99at 2021-10-31dCons.Number of employees
Employees102at 2020-10-31dCons.Number of employees
Employees99at 2019-10-31dCons.Number of employees
Revenue¥5.0bn2022-11-01 → 2023-10-31StandaloneNet sales
Revenue¥4.6bn2021-11-01 → 2022-10-31StandaloneNet sales
Revenue¥4.3bn2020-11-01 → 2021-10-31dStandaloneNet sales (5-year summary)
Revenue¥4.1bn2019-11-01 → 2020-10-31dStandaloneNet sales (5-year summary)
Revenue¥4.2bn2018-11-01 → 2019-10-31dStandaloneNet sales (5-year summary)
Operating income¥355m2022-11-01 → 2023-10-31StandaloneOperating income
Operating income¥288m2021-11-01 → 2022-10-31StandaloneOperating income
Ordinary income¥376m2022-11-01 → 2023-10-31StandaloneOrdinary income
Ordinary income¥297m2021-11-01 → 2022-10-31StandaloneOrdinary income
Ordinary income¥276m2020-11-01 → 2021-10-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥271m2019-11-01 → 2020-10-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥205m2018-11-01 → 2019-10-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥376m2022-11-01 → 2023-10-31StandaloneIncome before income taxes
Profit before tax¥297m2021-11-01 → 2022-10-31StandaloneIncome before income taxes
Net income¥261m2022-11-01 → 2023-10-31StandaloneProfit loss
Net income¥206m2021-11-01 → 2022-10-31StandaloneProfit loss
Net income¥186m2020-11-01 → 2021-10-31dStandaloneNet income loss (5-year summary)
Net income¥183m2019-11-01 → 2020-10-31dStandaloneNet income loss (5-year summary)
Net income¥135m2018-11-01 → 2019-10-31dStandaloneNet income loss (5-year summary)
Total assets¥3.6bnat 2023-10-31StandaloneAssets
Total assets¥3.4bnat 2022-10-31StandaloneAssets
Total assets¥3.3bnat 2021-10-31dStandaloneTotal assets (5-year summary)
Total assets¥3.0bnat 2020-10-31dStandaloneTotal assets (5-year summary)
Total assets¥3.2bnat 2019-10-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.9bnat 2023-10-31StandaloneLiabilities
Total liabilities¥2.0bnat 2022-10-31StandaloneLiabilities
Net assets / equity¥1.7bnat 2023-10-31StandaloneNet assets
Net assets / equity¥1.5bnat 2022-10-31StandaloneNet assets
Net assets / equity¥1.4bnat 2021-10-31dStandaloneNet assets
Net assets / equity¥1.2bnat 2020-10-31dStandaloneNet assets (5-year summary)
Net assets / equity¥1.0bnat 2019-10-31dStandaloneNet assets (5-year summary)
Cash and deposits¥908mat 2023-10-31StandaloneCash and deposits
Cash and deposits¥712mat 2022-10-31StandaloneCash and deposits
EPS (basic)¥197.662022-11-01 → 2023-10-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥150.852021-11-01 → 2022-10-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥133.992020-11-01 → 2021-10-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥131.82019-11-01 → 2020-10-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥96.912018-11-01 → 2019-10-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥522022-11-01 → 2023-10-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥422021-11-01 → 2022-10-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥292020-11-01 → 2021-10-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥82019-11-01 → 2020-10-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥6502018-11-01 → 2019-10-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,281.39at 2023-10-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,118.21at 2022-10-31StandaloneNet assets per share (5-year summary)
Net assets per share¥988.86at 2021-10-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥857.59at 2020-10-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥753.64at 2019-10-31dStandaloneNet assets per share (5-year summary)
Equity ratio47.1%at 2023-10-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio43.0%at 2022-10-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio41.8%at 2021-10-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio39.6%at 2020-10-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio33.0%at 2019-10-31dStandaloneEquity to asset ratio (5-year summary)
ROE16.5%2022-11-01 → 2023-10-31StandaloneRate of return on equity (5-year summary)
ROE14.5%2021-11-01 → 2022-10-31StandaloneRate of return on equity (5-year summary)
ROE14.5%2020-11-01 → 2021-10-31dStandaloneRate of return on equity (5-year summary)
ROE16.4%2019-11-01 → 2020-10-31dStandaloneRate of return on equity (5-year summary)
ROE13.8%2018-11-01 → 2019-10-31dStandaloneRate of return on equity (5-year summary)
Shares issued1,391,575at 2023-10-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,391,575at 2022-10-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,546,250at 2021-10-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,546,250at 2020-10-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued61,850at 2019-10-31dStandaloneTotal number of issued shares (5-year summary)
Employees82at 2023-10-31StandaloneNumber of employees
Employees79at 2022-10-31StandaloneNumber of employees
Employees76at 2021-10-31dStandaloneNumber of employees
Employees79at 2020-10-31dStandaloneNumber of employees
Employees77at 2019-10-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 47
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2022-11-01 → 2023-10-31−¥369,000
Reconciling Itemsreconcilingrevenue intersegment2022-11-01 → 2023-10-31−¥369,000
Logistics Packaging Businessreportable segmentcapex2022-11-01 → 2023-10-31¥12m
Logistics Packaging Businessreportable segmentdepreciation2022-11-01 → 2023-10-31¥9m
Logistics Packaging Businessreportable segmentemployeesat 2023-10-3118 pure
Logistics Packaging Businessreportable segmentrevenue2022-11-01 → 2023-10-31¥893m
Logistics Packaging Businessreportable segmentrevenue external2022-11-01 → 2023-10-31¥893m
Logistics Packaging Businessreportable segmentrevenue intersegment2022-11-01 → 2023-10-31¥369,000
Logistics Packaging Businessreportable segmentsegment assetsat 2023-10-31¥621m
Logistics Packaging Businessreportable segmentsegment profit2022-11-01 → 2023-10-31¥16m
Packaging Related Businessreportable segmentcapex2022-11-01 → 2023-10-31¥44m
Packaging Related Businessreportable segmentdepreciation2022-11-01 → 2023-10-31¥19m
Packaging Related Businessreportable segmentemployeesat 2023-10-3179 pure
Packaging Related Businessreportable segmentrevenue2022-11-01 → 2023-10-31¥5.1bn
Packaging Related Businessreportable segmentrevenue external2022-11-01 → 2023-10-31¥5.1bn
Packaging Related Businessreportable segmentsegment assetsat 2023-10-31¥3.2bn
Packaging Related Businessreportable segmentsegment profit2022-11-01 → 2023-10-31¥433m
—segment totalcapex2022-11-01 → 2023-10-31¥56m
—segment totaldepreciation2022-11-01 → 2023-10-31¥28m
—segment totalrevenue2022-11-01 → 2023-10-31¥6.0bn
—segment totalrevenue external2022-11-01 → 2023-10-31¥6.0bn
—segment totalrevenue intersegment2022-11-01 → 2023-10-31¥369,000
—segment totalsegment assetsat 2023-10-31¥3.8bn
—segment totalsegment profit2022-11-01 → 2023-10-31¥448m
Reconciling Itemsreconcilingrevenue2021-11-01 → 2022-10-31¥513,000
Reconciling Itemsreconcilingrevenue intersegment2021-11-01 → 2022-10-31¥513,000
Logistics Packaging Businessreportable segmentcapex2021-11-01 → 2022-10-31¥5m
Logistics Packaging Businessreportable segmentdepreciation2021-11-01 → 2022-10-31¥8m
Logistics Packaging Businessreportable segmentrevenue2021-11-01 → 2022-10-31¥807m
Logistics Packaging Businessreportable segmentrevenue external2021-11-01 → 2022-10-31¥807m
Logistics Packaging Businessreportable segmentrevenue intersegment2021-11-01 → 2022-10-31−¥513,000
Logistics Packaging Businessreportable segmentsegment assetsat 2022-10-31¥658m
Logistics Packaging Businessreportable segmentsegment profit2021-11-01 → 2022-10-31¥23m
Packaging Related Businessreportable segmentcapex2021-11-01 → 2022-10-31¥3m
Packaging Related Businessreportable segmentdepreciation2021-11-01 → 2022-10-31¥19m
Packaging Related Businessreportable segmentrevenue2021-11-01 → 2022-10-31¥4.7bn
Packaging Related Businessreportable segmentrevenue external2021-11-01 → 2022-10-31¥4.7bn
Packaging Related Businessreportable segmentsegment assetsat 2022-10-31¥3.0bn
Packaging Related Businessreportable segmentsegment profit2021-11-01 → 2022-10-31¥353m
—segment totalcapex2021-11-01 → 2022-10-31¥8m
—segment totaldepreciation2021-11-01 → 2022-10-31¥27m
—segment totalrevenue2021-11-01 → 2022-10-31¥5.5bn
—segment totalrevenue external2021-11-01 → 2022-10-31¥5.5bn
—segment totalrevenue intersegment2021-11-01 → 2022-10-31−¥513,000
—segment totalsegment assetsat 2022-10-31¥3.6bn
—segment totalsegment profit2021-11-01 → 2022-10-31¥376m
Packaging Related Businessreportable segmentemployeesat 2023-10-3170 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,365
ItemContextValueUnit
Accumulated depreciation machinery equipment and vehiclesPrior1YearInstant-11546000JPY
Accumulated depreciation machinery equipment and vehiclesCurrentYearInstant-13044000JPY
Machinery equipment and vehicles netPrior1YearInstant2581000JPY
Machinery equipment and vehicles netCurrentYearInstant29047000JPY
LandPrior1YearInstant400435000JPY
LandCurrentYearInstant400435000JPY
Lease assets ppePrior1YearInstant62933000JPY
Lease assets ppeCurrentYearInstant69534000JPY
Accumulated depreciation lease assets ppePrior1YearInstant-26314000JPY
Accumulated depreciation lease assets ppeCurrentYearInstant-37056000JPY
Lease assets net ppePrior1YearInstant36618000JPY
Lease assets net ppeCurrentYearInstant32477000JPY
Other ppePrior1YearInstant20142000JPY
Other ppeCurrentYearInstant32807000JPY
Accumulated depreciation other ppePrior1YearInstant-15855000JPY
Accumulated depreciation other ppeCurrentYearInstant-18077000JPY
Other net ppePrior1YearInstant4287000JPY
Other net ppeCurrentYearInstant14730000JPY
Property plant and equipmentPrior1YearInstant688096000JPY
Property plant and equipmentCurrentYearInstant713861000JPY
GoodwillPrior1YearInstant82033000JPY
GoodwillCurrentYearInstant48088000JPY
Other iaPrior1YearInstant9828000JPY
Other iaCurrentYearInstant11728000JPY
Intangible assetsPrior1YearInstant91862000JPY
Intangible assetsCurrentYearInstant59817000JPY
Investment securitiesPrior1YearInstant141544000JPY
Investment securitiesCurrentYearInstant156630000JPY
Deferred tax assetsPrior1YearInstant7555000JPY
Deferred tax assetsCurrentYearInstant8113000JPY
Other ioaPrior1YearInstant22122000JPY
Other ioaCurrentYearInstant26039000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-264000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-209000JPY
Investments and other assetsPrior1YearInstant170958000JPY
Investments and other assetsCurrentYearInstant190572000JPY
Noncurrent assetsPrior1YearInstant950917000JPY
Noncurrent assetsCurrentYearInstant964252000JPY
AssetsPrior1YearInstant3633551000JPY
AssetsCurrentYearInstant3775051000JPY
Notes and accounts payable tradePrior1YearInstant488639000JPY
Notes and accounts payable tradeCurrentYearInstant383011000JPY
Electronically recorded obligations operating clPrior1YearInstant1093943000JPY
Electronically recorded obligations operating clCurrentYearInstant1212725000JPY
Current portion of long term loans payablePrior1YearInstant128412000JPY
Current portion of long term loans payableCurrentYearInstant124962000JPY
Lease obligations clPrior1YearInstant14551000JPY
Lease obligations clCurrentYearInstant14869000JPY
Income taxes payablePrior1YearInstant102307000JPY
Income taxes payableCurrentYearInstant109958000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-10-31pass rounding
balance sheet identityconsolidated 2023-10-31pass rounding
balance sheet identitynon_consolidated 2022-10-31pass
balance sheet identitynon_consolidated 2023-10-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-10-31pass
statement vs summary · net assetsconsolidated 2022-10-31pass
statement vs summary · net assetsconsolidated 2023-10-31pass
statement vs summary · net assetsnon_consolidated 2021-10-31pass
statement vs summary · net assetsnon_consolidated 2022-10-31pass
statement vs summary · net assetsnon_consolidated 2023-10-31pass
statement vs summary · net income attributable to parentconsolidated 2021-11-01/2022-10-31pass
statement vs summary · net income attributable to parentconsolidated 2022-11-01/2023-10-31pass
statement vs summary · operating cash flowconsolidated 2021-11-01/2022-10-31pass
statement vs summary · operating cash flowconsolidated 2022-11-01/2023-10-31pass
statement vs summary · revenueconsolidated 2021-11-01/2022-10-31pass
statement vs summary · revenueconsolidated 2022-11-01/2023-10-31pass
statement vs summary · revenuenon_consolidated 2021-11-01/2022-10-31pass
statement vs summary · revenuenon_consolidated 2022-11-01/2023-10-31pass
statement vs summary · total assetsconsolidated 2022-10-31pass
statement vs summary · total assetsconsolidated 2023-10-31pass
statement vs summary · total assetsnon_consolidated 2022-10-31pass
statement vs summary · total assetsnon_consolidated 2023-10-31pass