Annual report

Period2022-11-01 → 2023-10-31
Filed2024-01-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥6.0bn2022-11-01 → 2023-10-31Cons.Net sales
Revenue¥5.5bn2021-11-01 → 2022-10-31Cons.Net sales
Revenue¥5.1bn2020-11-01 → 2021-10-31dCons.Net sales (5-year summary)
Revenue¥4.9bn2019-11-01 → 2020-10-31dCons.Net sales (5-year summary)
Revenue¥5.0bn2018-11-01 → 2019-10-31dCons.Net sales (5-year summary)
Operating income¥448m2022-11-01 → 2023-10-31Cons.Operating income
Operating income¥376m2021-11-01 → 2022-10-31Cons.Operating income
Ordinary income¥447m2022-11-01 → 2023-10-31Cons.Ordinary income
Ordinary income¥370m2021-11-01 → 2022-10-31Cons.Ordinary income
Ordinary income¥325m2020-11-01 → 2021-10-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥265m2019-11-01 → 2020-10-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥306m2018-11-01 → 2019-10-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥447m2022-11-01 → 2023-10-31Cons.Income before income taxes
Profit before tax¥370m2021-11-01 → 2022-10-31Cons.Income before income taxes
Net income (owners)¥290m2022-11-01 → 2023-10-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥240m2021-11-01 → 2022-10-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥205m2020-11-01 → 2021-10-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥55m2019-11-01 → 2020-10-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥181m2018-11-01 → 2019-10-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥294m2022-11-01 → 2023-10-31Cons.Profit loss
Net income¥240m2021-11-01 → 2022-10-31Cons.Profit loss
Total assets¥3.8bnat 2023-10-31Cons.Assets
Total assets¥3.6bnat 2022-10-31Cons.Assets
Total assets¥3.5bnat 2021-10-31dCons.Total assets (5-year summary)
Total assets¥3.2bnat 2020-10-31dCons.Total assets (5-year summary)
Total assets¥3.5bnat 2019-10-31dCons.Total assets (5-year summary)
Total liabilities¥2.1bnat 2023-10-31Cons.Liabilities
Total liabilities¥2.2bnat 2022-10-31Cons.Liabilities
Net assets / equity¥1.6bnat 2023-10-31Cons.Net assets
Net assets / equity¥1.4bnat 2022-10-31Cons.Net assets
Net assets / equity¥1.3bnat 2021-10-31dCons.Net assets
Net assets / equity¥1.1bnat 2020-10-31dCons.Net assets (5-year summary)
Net assets / equity¥1.0bnat 2019-10-31dCons.Net assets (5-year summary)
Cash and deposits¥1.3bnat 2023-10-31Cons.Cash and deposits
Cash and deposits¥1.0bnat 2022-10-31Cons.Cash and deposits
Cash & equivalents¥1.3bnat 2023-10-31Cons.Cash and cash equivalents
Cash & equivalents¥1.0bnat 2022-10-31Cons.Cash and cash equivalents
Cash & equivalents¥863mat 2021-10-31dCons.Cash and cash equivalents
Cash & equivalents¥640mat 2020-10-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.0bnat 2019-10-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥450m2022-11-01 → 2023-10-31Cons.Net cash provided by used in operating activities
Operating cash flow¥455m2021-11-01 → 2022-10-31Cons.Net cash provided by used in operating activities
Operating cash flow¥425m2020-11-01 → 2021-10-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥121m2019-11-01 → 2020-10-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥333m2018-11-01 → 2019-10-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥42m2022-11-01 → 2023-10-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥3m2021-11-01 → 2022-10-31Cons.Net cash provided by used in investment activities
Investing cash flow¥1m2020-11-01 → 2021-10-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥11m2019-11-01 → 2020-10-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥39m2018-11-01 → 2019-10-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥196m2022-11-01 → 2023-10-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥271m2021-11-01 → 2022-10-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥203m2020-11-01 → 2021-10-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥234m2019-11-01 → 2020-10-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥198m2018-11-01 → 2019-10-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥219.552022-11-01 → 2023-10-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥175.422021-11-01 → 2022-10-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥147.582020-11-01 → 2021-10-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥39.452019-11-01 → 2020-10-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥130.312018-11-01 → 2019-10-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,238.11at 2023-10-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,053.04at 2022-10-31Cons.Net assets per share (5-year summary)
Net assets per share¥902.79at 2021-10-31dCons.Net assets per share (5-year summary)
Net assets per share¥757.93at 2020-10-31dCons.Net assets per share (5-year summary)
Net assets per share¥746.33at 2019-10-31dCons.Net assets per share (5-year summary)
Equity ratio43.4%at 2023-10-31Cons.Equity to asset ratio (5-year summary)
Equity ratio38.3%at 2022-10-31Cons.Equity to asset ratio (5-year summary)
Equity ratio36.2%at 2021-10-31dCons.Equity to asset ratio (5-year summary)
Equity ratio33.3%at 2020-10-31dCons.Equity to asset ratio (5-year summary)
Equity ratio29.7%at 2019-10-31dCons.Equity to asset ratio (5-year summary)
ROE19.2%2022-11-01 → 2023-10-31Cons.Rate of return on equity (5-year summary)
ROE18.1%2021-11-01 → 2022-10-31Cons.Rate of return on equity (5-year summary)
ROE17.8%2020-11-01 → 2021-10-31dCons.Rate of return on equity (5-year summary)
ROE5.2%2019-11-01 → 2020-10-31dCons.Rate of return on equity (5-year summary)
ROE19.2%2018-11-01 → 2019-10-31dCons.Rate of return on equity (5-year summary)
Employees109at 2023-10-31Cons.Number of employees
Employees103at 2022-10-31Cons.Number of employees
Employees99at 2021-10-31dCons.Number of employees
Employees102at 2020-10-31dCons.Number of employees
Employees99at 2019-10-31dCons.Number of employees
Revenue¥5.0bn2022-11-01 → 2023-10-31StandaloneNet sales
Revenue¥4.6bn2021-11-01 → 2022-10-31StandaloneNet sales
Revenue¥4.3bn2020-11-01 → 2021-10-31dStandaloneNet sales (5-year summary)
Revenue¥4.1bn2019-11-01 → 2020-10-31dStandaloneNet sales (5-year summary)
Revenue¥4.2bn2018-11-01 → 2019-10-31dStandaloneNet sales (5-year summary)
Operating income¥355m2022-11-01 → 2023-10-31StandaloneOperating income
Operating income¥288m2021-11-01 → 2022-10-31StandaloneOperating income
Ordinary income¥376m2022-11-01 → 2023-10-31StandaloneOrdinary income
Ordinary income¥297m2021-11-01 → 2022-10-31StandaloneOrdinary income
Ordinary income¥276m2020-11-01 → 2021-10-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥271m2019-11-01 → 2020-10-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥205m2018-11-01 → 2019-10-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥376m2022-11-01 → 2023-10-31StandaloneIncome before income taxes
Profit before tax¥297m2021-11-01 → 2022-10-31StandaloneIncome before income taxes
Net income¥261m2022-11-01 → 2023-10-31StandaloneProfit loss
Net income¥206m2021-11-01 → 2022-10-31StandaloneProfit loss
Net income¥186m2020-11-01 → 2021-10-31dStandaloneNet income loss (5-year summary)
Net income¥183m2019-11-01 → 2020-10-31dStandaloneNet income loss (5-year summary)
Net income¥135m2018-11-01 → 2019-10-31dStandaloneNet income loss (5-year summary)
Total assets¥3.6bnat 2023-10-31StandaloneAssets
Total assets¥3.4bnat 2022-10-31StandaloneAssets
Total assets¥3.3bnat 2021-10-31dStandaloneTotal assets (5-year summary)
Total assets¥3.0bnat 2020-10-31dStandaloneTotal assets (5-year summary)
Total assets¥3.2bnat 2019-10-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.9bnat 2023-10-31StandaloneLiabilities
Total liabilities¥2.0bnat 2022-10-31StandaloneLiabilities
Net assets / equity¥1.7bnat 2023-10-31StandaloneNet assets
Net assets / equity¥1.5bnat 2022-10-31StandaloneNet assets
Net assets / equity¥1.4bnat 2021-10-31dStandaloneNet assets
Net assets / equity¥1.2bnat 2020-10-31dStandaloneNet assets (5-year summary)
Net assets / equity¥1.0bnat 2019-10-31dStandaloneNet assets (5-year summary)
Cash and deposits¥908mat 2023-10-31StandaloneCash and deposits
Cash and deposits¥712mat 2022-10-31StandaloneCash and deposits
EPS (basic)¥197.662022-11-01 → 2023-10-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥150.852021-11-01 → 2022-10-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥133.992020-11-01 → 2021-10-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥131.82019-11-01 → 2020-10-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥96.912018-11-01 → 2019-10-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥522022-11-01 → 2023-10-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥422021-11-01 → 2022-10-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥292020-11-01 → 2021-10-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥82019-11-01 → 2020-10-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥6502018-11-01 → 2019-10-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,281.39at 2023-10-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,118.21at 2022-10-31StandaloneNet assets per share (5-year summary)
Net assets per share¥988.86at 2021-10-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥857.59at 2020-10-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥753.64at 2019-10-31dStandaloneNet assets per share (5-year summary)
Equity ratio47.1%at 2023-10-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio43.0%at 2022-10-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio41.8%at 2021-10-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio39.6%at 2020-10-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio33.0%at 2019-10-31dStandaloneEquity to asset ratio (5-year summary)
ROE16.5%2022-11-01 → 2023-10-31StandaloneRate of return on equity (5-year summary)
ROE14.5%2021-11-01 → 2022-10-31StandaloneRate of return on equity (5-year summary)
ROE14.5%2020-11-01 → 2021-10-31dStandaloneRate of return on equity (5-year summary)
ROE16.4%2019-11-01 → 2020-10-31dStandaloneRate of return on equity (5-year summary)
ROE13.8%2018-11-01 → 2019-10-31dStandaloneRate of return on equity (5-year summary)
Shares issued1,391,575at 2023-10-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,391,575at 2022-10-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,546,250at 2021-10-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,546,250at 2020-10-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued61,850at 2019-10-31dStandaloneTotal number of issued shares (5-year summary)
Employees82at 2023-10-31StandaloneNumber of employees
Employees79at 2022-10-31StandaloneNumber of employees
Employees76at 2021-10-31dStandaloneNumber of employees
Employees79at 2020-10-31dStandaloneNumber of employees
Employees77at 2019-10-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 47
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2022-11-01 → 2023-10-31−¥369,000
Reconciling Itemsreconcilingrevenue intersegment2022-11-01 → 2023-10-31−¥369,000
Logistics Packaging Businessreportable segmentcapex2022-11-01 → 2023-10-31¥12m
Logistics Packaging Businessreportable segmentdepreciation2022-11-01 → 2023-10-31¥9m
Logistics Packaging Businessreportable segmentemployeesat 2023-10-3118 pure
Logistics Packaging Businessreportable segmentrevenue2022-11-01 → 2023-10-31¥893m
Logistics Packaging Businessreportable segmentrevenue external2022-11-01 → 2023-10-31¥893m
Logistics Packaging Businessreportable segmentrevenue intersegment2022-11-01 → 2023-10-31¥369,000
Logistics Packaging Businessreportable segmentsegment assetsat 2023-10-31¥621m
Logistics Packaging Businessreportable segmentsegment profit2022-11-01 → 2023-10-31¥16m
Packaging Related Businessreportable segmentcapex2022-11-01 → 2023-10-31¥44m
Packaging Related Businessreportable segmentdepreciation2022-11-01 → 2023-10-31¥19m
Packaging Related Businessreportable segmentemployeesat 2023-10-3179 pure
Packaging Related Businessreportable segmentrevenue2022-11-01 → 2023-10-31¥5.1bn
Packaging Related Businessreportable segmentrevenue external2022-11-01 → 2023-10-31¥5.1bn
Packaging Related Businessreportable segmentsegment assetsat 2023-10-31¥3.2bn
Packaging Related Businessreportable segmentsegment profit2022-11-01 → 2023-10-31¥433m
—segment totalcapex2022-11-01 → 2023-10-31¥56m
—segment totaldepreciation2022-11-01 → 2023-10-31¥28m
—segment totalrevenue2022-11-01 → 2023-10-31¥6.0bn
—segment totalrevenue external2022-11-01 → 2023-10-31¥6.0bn
—segment totalrevenue intersegment2022-11-01 → 2023-10-31¥369,000
—segment totalsegment assetsat 2023-10-31¥3.8bn
—segment totalsegment profit2022-11-01 → 2023-10-31¥448m
Reconciling Itemsreconcilingrevenue2021-11-01 → 2022-10-31¥513,000
Reconciling Itemsreconcilingrevenue intersegment2021-11-01 → 2022-10-31¥513,000
Logistics Packaging Businessreportable segmentcapex2021-11-01 → 2022-10-31¥5m
Logistics Packaging Businessreportable segmentdepreciation2021-11-01 → 2022-10-31¥8m
Logistics Packaging Businessreportable segmentrevenue2021-11-01 → 2022-10-31¥807m
Logistics Packaging Businessreportable segmentrevenue external2021-11-01 → 2022-10-31¥807m
Logistics Packaging Businessreportable segmentrevenue intersegment2021-11-01 → 2022-10-31−¥513,000
Logistics Packaging Businessreportable segmentsegment assetsat 2022-10-31¥658m
Logistics Packaging Businessreportable segmentsegment profit2021-11-01 → 2022-10-31¥23m
Packaging Related Businessreportable segmentcapex2021-11-01 → 2022-10-31¥3m
Packaging Related Businessreportable segmentdepreciation2021-11-01 → 2022-10-31¥19m
Packaging Related Businessreportable segmentrevenue2021-11-01 → 2022-10-31¥4.7bn
Packaging Related Businessreportable segmentrevenue external2021-11-01 → 2022-10-31¥4.7bn
Packaging Related Businessreportable segmentsegment assetsat 2022-10-31¥3.0bn
Packaging Related Businessreportable segmentsegment profit2021-11-01 → 2022-10-31¥353m
—segment totalcapex2021-11-01 → 2022-10-31¥8m
—segment totaldepreciation2021-11-01 → 2022-10-31¥27m
—segment totalrevenue2021-11-01 → 2022-10-31¥5.5bn
—segment totalrevenue external2021-11-01 → 2022-10-31¥5.5bn
—segment totalrevenue intersegment2021-11-01 → 2022-10-31−¥513,000
—segment totalsegment assetsat 2022-10-31¥3.6bn
—segment totalsegment profit2021-11-01 → 2022-10-31¥376m
Packaging Related Businessreportable segmentemployeesat 2023-10-3170 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,365
ItemContextValueUnit
Selling general and administrative expensesPrior1YearDuration1012375000JPY
Selling general and administrative expensesCurrentYearDuration1097897000JPY
Operating incomePrior1YearDuration375720000JPY
Operating incomeCurrentYearDuration448108000JPY
Dividends income noiPrior1YearDuration199000JPY
Dividends income noiCurrentYearDuration240000JPY
Commission fee noiPrior1YearDuration500000JPY
Commission fee noiCurrentYearDuration-JPY
Insurance income noiPrior1YearDuration665000JPY
Insurance income noiCurrentYearDuration1500000JPY
Insurance return noiPrior1YearDuration1548000JPY
Insurance return noiCurrentYearDuration1092000JPY
Other noiPrior1YearDuration696000JPY
Other noiCurrentYearDuration908000JPY
Non operating incomePrior1YearDuration3609000JPY
Non operating incomeCurrentYearDuration3740000JPY
Interest expenses noePrior1YearDuration1916000JPY
Interest expenses noeCurrentYearDuration1308000JPY
Compensation for damage noePrior1YearDuration-JPY
Compensation for damage noeCurrentYearDuration1692000JPY
Penalty loss noePrior1YearDuration3696000JPY
Penalty loss noeCurrentYearDuration-JPY
Foreign exchange losses noePrior1YearDuration3000000JPY
Foreign exchange losses noeCurrentYearDuration1163000JPY
Other noePrior1YearDuration440000JPY
Other noeCurrentYearDuration928000JPY
Non operating expensesPrior1YearDuration9055000JPY
Non operating expensesCurrentYearDuration5092000JPY
Ordinary incomePrior1YearDuration370274000JPY
Ordinary incomeCurrentYearDuration446757000JPY
Income before income taxesPrior1YearDuration370274000JPY
Income before income taxesCurrentYearDuration446757000JPY
Income taxes currentPrior1YearDuration136068000JPY
Income taxes currentCurrentYearDuration156654000JPY
Income taxes deferredPrior1YearDuration-5738000JPY
Income taxes deferredCurrentYearDuration-4277000JPY
Income taxesPrior1YearDuration130330000JPY
Income taxesCurrentYearDuration152376000JPY
Profit lossPrior1YearDuration239944000JPY
Profit lossCurrentYearDuration294380000JPY
Profit loss attributable to non controlling interestsPrior1YearDuration-JPY
Profit loss attributable to non controlling interestsCurrentYearDuration4057000JPY
Profit loss attributable to owners of parentPrior1YearDuration239944000JPY
Profit loss attributable to owners of parentCurrentYearDuration290323000JPY
Profit lossPrior1YearDuration239944000JPY
Profit lossCurrentYearDuration294380000JPY
Valuation difference on available for sale securities net of tax ociPrior1YearDuration4300000JPY
Valuation difference on available for sale securities net of tax ociCurrentYearDuration9944000JPY
Other comprehensive incomePrior1YearDuration4300000JPY
Other comprehensive incomeCurrentYearDuration9944000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-10-31pass rounding
balance sheet identityconsolidated 2023-10-31pass rounding
balance sheet identitynon_consolidated 2022-10-31pass
balance sheet identitynon_consolidated 2023-10-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-10-31pass
statement vs summary · net assetsconsolidated 2022-10-31pass
statement vs summary · net assetsconsolidated 2023-10-31pass
statement vs summary · net assetsnon_consolidated 2021-10-31pass
statement vs summary · net assetsnon_consolidated 2022-10-31pass
statement vs summary · net assetsnon_consolidated 2023-10-31pass
statement vs summary · net income attributable to parentconsolidated 2021-11-01/2022-10-31pass
statement vs summary · net income attributable to parentconsolidated 2022-11-01/2023-10-31pass
statement vs summary · operating cash flowconsolidated 2021-11-01/2022-10-31pass
statement vs summary · operating cash flowconsolidated 2022-11-01/2023-10-31pass
statement vs summary · revenueconsolidated 2021-11-01/2022-10-31pass
statement vs summary · revenueconsolidated 2022-11-01/2023-10-31pass
statement vs summary · revenuenon_consolidated 2021-11-01/2022-10-31pass
statement vs summary · revenuenon_consolidated 2022-11-01/2023-10-31pass
statement vs summary · total assetsconsolidated 2022-10-31pass
statement vs summary · total assetsconsolidated 2023-10-31pass
statement vs summary · total assetsnon_consolidated 2022-10-31pass
statement vs summary · total assetsnon_consolidated 2023-10-31pass