Quarterly report · Q1
7131.TEDINET S100QDD7
Period2022-11-01 → 2023-01-31
Filed2023-03-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.3bn | 2022-11-01 → 2023-01-31 | Cons. | Net sales |
| Revenue | ¥5.5bn | 2021-11-01 → 2022-10-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.2bn | 2021-11-01 → 2022-01-31 | Cons. | Net sales |
| Operating income | ¥58m | 2022-11-01 → 2023-01-31 | Cons. | Operating income |
| Operating income | ¥30m | 2021-11-01 → 2022-01-31 | Cons. | Operating income |
| Ordinary income | ¥61m | 2022-11-01 → 2023-01-31 | Cons. | Ordinary income |
| Ordinary income | ¥370m | 2021-11-01 → 2022-10-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥30m | 2021-11-01 → 2022-01-31 | Cons. | Ordinary income |
| Profit before tax | ¥61m | 2022-11-01 → 2023-01-31 | Cons. | Income before income taxes |
| Profit before tax | ¥30m | 2021-11-01 → 2022-01-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥32m | 2022-11-01 → 2023-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥240m | 2021-11-01 → 2022-10-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥13m | 2021-11-01 → 2022-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥32m | 2022-11-01 → 2023-01-31 | Cons. | Profit loss |
| Net income | ¥13m | 2021-11-01 → 2022-01-31 | Cons. | Profit loss |
| Total assets | ¥3.4bn | at 2023-01-31 | Cons. | Assets |
| Total assets | ¥3.6bn | at 2022-10-31 | Cons. | Assets |
| Total assets | ¥3.1bn | at 2022-01-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.0bn | at 2023-01-31 | Cons. | Liabilities |
| Total liabilities | ¥2.2bn | at 2022-10-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.4bn | at 2023-01-31 | Cons. | Net assets |
| Net assets / equity | ¥1.4bn | at 2022-10-31 | Cons. | Net assets |
| Net assets / equity | ¥1.2bn | at 2022-01-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥767m | at 2023-01-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.0bn | at 2022-10-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥24.41 | 2022-11-01 → 2023-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥175.42 | 2021-11-01 → 2022-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.23 | 2021-11-01 → 2022-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 40.4% | at 2023-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.3% | at 2022-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.7% | at 2022-01-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-11-01 → 2023-01-31 | ¥19,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2022-11-01 → 2023-01-31 | ¥19,000 |
| jpcrp040300-q1r_E37082-000Logistics Packaging Businessreportable segment | revenue | 2022-11-01 → 2023-01-31 | ¥218m |
| jpcrp040300-q1r_E37082-000Logistics Packaging Businessreportable segment | revenue external | 2022-11-01 → 2023-01-31 | ¥218m |
| jpcrp040300-q1r_E37082-000Logistics Packaging Businessreportable segment | revenue intersegment | 2022-11-01 → 2023-01-31 | −¥19,000 |
| jpcrp040300-q1r_E37082-000Logistics Packaging Businessreportable segment | segment profit | 2022-11-01 → 2023-01-31 | ¥4m |
| jpcrp040300-q1r_E37082-000Packaging Related Businessreportable segment | revenue | 2022-11-01 → 2023-01-31 | ¥1.1bn |
| jpcrp040300-q1r_E37082-000Packaging Related Businessreportable segment | revenue external | 2022-11-01 → 2023-01-31 | ¥1.1bn |
| jpcrp040300-q1r_E37082-000Packaging Related Businessreportable segment | segment profit | 2022-11-01 → 2023-01-31 | ¥54m |
| —segment total | revenue | 2022-11-01 → 2023-01-31 | ¥1.3bn |
| —segment total | revenue external | 2022-11-01 → 2023-01-31 | ¥1.3bn |
| —segment total | revenue intersegment | 2022-11-01 → 2023-01-31 | −¥19,000 |
| —segment total | segment profit | 2022-11-01 → 2023-01-31 | ¥58m |
| Reconciling Itemsreconciling | revenue | 2021-11-01 → 2022-01-31 | −¥3,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2021-11-01 → 2022-01-31 | −¥3,000 |
| jpcrp040300-q1r_E37082-000Logistics Packaging Businessreportable segment | revenue | 2021-11-01 → 2022-01-31 | ¥204m |
| jpcrp040300-q1r_E37082-000Logistics Packaging Businessreportable segment | revenue external | 2021-11-01 → 2022-01-31 | ¥204m |
| jpcrp040300-q1r_E37082-000Logistics Packaging Businessreportable segment | revenue intersegment | 2021-11-01 → 2022-01-31 | ¥3,000 |
| jpcrp040300-q1r_E37082-000Logistics Packaging Businessreportable segment | segment profit | 2021-11-01 → 2022-01-31 | ¥16m |
| jpcrp040300-q1r_E37082-000Packaging Related Businessreportable segment | revenue | 2021-11-01 → 2022-01-31 | ¥952m |
| jpcrp040300-q1r_E37082-000Packaging Related Businessreportable segment | revenue external | 2021-11-01 → 2022-01-31 | ¥952m |
| jpcrp040300-q1r_E37082-000Packaging Related Businessreportable segment | segment profit | 2021-11-01 → 2022-01-31 | ¥14m |
| —segment total | revenue | 2021-11-01 → 2022-01-31 | ¥1.2bn |
| —segment total | revenue external | 2021-11-01 → 2022-01-31 | ¥1.2bn |
| —segment total | revenue intersegment | 2021-11-01 → 2022-01-31 | ¥3,000 |
| —segment total | segment profit | 2021-11-01 → 2022-01-31 | ¥30m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 344
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities | Prior1YearInstant | 2241090000 | JPY |
| Liabilities | CurrentQuarterInstant | 2022084000 | JPY |
| Capital stock | Prior1YearInstant | 80000000 | JPY |
| Capital stock | CurrentQuarterInstant | 80000000 | JPY |
| Retained earnings | Prior1YearInstant | 1340910000 | JPY |
| Retained earnings | CurrentQuarterInstant | 1317656000 | JPY |
| Treasury stock | Prior1YearInstant | -67722000 | JPY |
| Treasury stock | CurrentQuarterInstant | -67722000 | JPY |
| Shareholders equity | Prior1YearInstant | 1353188000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 1329933000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 39272000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 42778000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 39272000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 42778000 | JPY |
| Net assets | Prior1YearInstant | 1392460000 | JPY |
| Net assets | CurrentQuarterInstant | 1372711000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 3633551000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 3394796000 | JPY |
| Net sales | Prior1YTDDuration | 1156447000 | JPY |
| Net sales | CurrentYTDDuration | 1346655000 | JPY |
| Cost of sales | Prior1YTDDuration | 874855000 | JPY |
| Cost of sales | CurrentYTDDuration | 1023654000 | JPY |
| Gross profit | Prior1YTDDuration | 281592000 | JPY |
| Gross profit | CurrentYTDDuration | 323001000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 251223000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 265250000 | JPY |
| Operating income | Prior1YTDDuration | 30369000 | JPY |
| Operating income | CurrentYTDDuration | 57751000 | JPY |
| Dividends income noi | Prior1YTDDuration | 91000 | JPY |
| Dividends income noi | CurrentYTDDuration | 107000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | - | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 2512000 | JPY |
| Other noi | Prior1YTDDuration | 653000 | JPY |
| Other noi | CurrentYTDDuration | 690000 | JPY |
| Non operating income | Prior1YTDDuration | 745000 | JPY |
| Non operating income | CurrentYTDDuration | 3311000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 543000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 372000 | JPY |
| Other noe | Prior1YTDDuration | 160000 | JPY |
| Other noe | CurrentYTDDuration | - | JPY |
| Non operating expenses | Prior1YTDDuration | 704000 | JPY |
| Non operating expenses | CurrentYTDDuration | 372000 | JPY |
| Ordinary income | Prior1YTDDuration | 30410000 | JPY |
| Ordinary income | CurrentYTDDuration | 60689000 | JPY |
| Income before income taxes | Prior1YTDDuration | 30410000 | JPY |
| Income before income taxes | CurrentYTDDuration | 60689000 | JPY |
| Income taxes | Prior1YTDDuration | 17563000 | JPY |
| Income taxes | CurrentYTDDuration | 28406000 | JPY |
| Profit loss | Prior1YTDDuration | 12846000 | JPY |
| Profit loss | CurrentYTDDuration | 32283000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |