Annual report

Period2021-11-01 → 2022-10-31
Filed2023-01-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 133
MetricValuePeriodScopeSource row
Revenue¥5.5bn2021-11-01 → 2022-10-31Cons.Net sales
Revenue¥5.1bn2020-11-01 → 2021-10-31Cons.Net sales
Revenue¥4.9bn2019-11-01 → 2020-10-31dCons.Net sales (5-year summary)
Revenue¥5.0bn2018-11-01 → 2019-10-31dCons.Net sales (5-year summary)
Operating income¥376m2021-11-01 → 2022-10-31Cons.Operating income
Operating income¥317m2020-11-01 → 2021-10-31Cons.Operating income
Ordinary income¥370m2021-11-01 → 2022-10-31Cons.Ordinary income
Ordinary income¥325m2020-11-01 → 2021-10-31Cons.Ordinary income
Ordinary income¥265m2019-11-01 → 2020-10-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥306m2018-11-01 → 2019-10-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥370m2021-11-01 → 2022-10-31Cons.Income before income taxes
Profit before tax¥325m2020-11-01 → 2021-10-31Cons.Income before income taxes
Net income (owners)¥240m2021-11-01 → 2022-10-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥205m2020-11-01 → 2021-10-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥55m2019-11-01 → 2020-10-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥181m2018-11-01 → 2019-10-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥240m2021-11-01 → 2022-10-31Cons.Profit loss
Net income¥205m2020-11-01 → 2021-10-31Cons.Profit loss
Total assets¥3.6bnat 2022-10-31Cons.Assets
Total assets¥3.5bnat 2021-10-31Cons.Assets
Total assets¥3.2bnat 2020-10-31dCons.Total assets (5-year summary)
Total assets¥3.5bnat 2019-10-31dCons.Total assets (5-year summary)
Total liabilities¥2.2bnat 2022-10-31Cons.Liabilities
Total liabilities¥2.2bnat 2021-10-31Cons.Liabilities
Net assets / equity¥1.4bnat 2022-10-31Cons.Net assets
Net assets / equity¥1.3bnat 2021-10-31Cons.Net assets
Net assets / equity¥1.1bnat 2020-10-31dCons.Net assets
Net assets / equity¥1.0bnat 2019-10-31dCons.Net assets (5-year summary)
Cash and deposits¥1.0bnat 2022-10-31Cons.Cash and deposits
Cash and deposits¥863mat 2021-10-31Cons.Cash and deposits
Cash & equivalents¥1.0bnat 2022-10-31Cons.Cash and cash equivalents
Cash & equivalents¥863mat 2021-10-31Cons.Cash and cash equivalents
Cash & equivalents¥640mat 2020-10-31dCons.Cash and cash equivalents
Cash & equivalents¥1.0bnat 2019-10-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥455m2021-11-01 → 2022-10-31Cons.Net cash provided by used in operating activities
Operating cash flow¥425m2020-11-01 → 2021-10-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥121m2019-11-01 → 2020-10-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥333m2018-11-01 → 2019-10-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥3m2021-11-01 → 2022-10-31Cons.Net cash provided by used in investment activities
Investing cash flow¥1m2020-11-01 → 2021-10-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥11m2019-11-01 → 2020-10-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥39m2018-11-01 → 2019-10-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥271m2021-11-01 → 2022-10-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥203m2020-11-01 → 2021-10-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥234m2019-11-01 → 2020-10-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥198m2018-11-01 → 2019-10-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥175.422021-11-01 → 2022-10-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥147.582020-11-01 → 2021-10-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥39.452019-11-01 → 2020-10-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥130.312018-11-01 → 2019-10-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,053.04at 2022-10-31Cons.Net assets per share (5-year summary)
Net assets per share¥902.79at 2021-10-31Cons.Net assets per share (5-year summary)
Net assets per share¥757.93at 2020-10-31dCons.Net assets per share (5-year summary)
Net assets per share¥746.33at 2019-10-31dCons.Net assets per share (5-year summary)
Equity ratio38.3%at 2022-10-31Cons.Equity to asset ratio (5-year summary)
Equity ratio36.2%at 2021-10-31Cons.Equity to asset ratio (5-year summary)
Equity ratio33.3%at 2020-10-31dCons.Equity to asset ratio (5-year summary)
Equity ratio29.7%at 2019-10-31dCons.Equity to asset ratio (5-year summary)
ROE18.1%2021-11-01 → 2022-10-31Cons.Rate of return on equity (5-year summary)
ROE17.8%2020-11-01 → 2021-10-31Cons.Rate of return on equity (5-year summary)
ROE5.2%2019-11-01 → 2020-10-31dCons.Rate of return on equity (5-year summary)
ROE19.2%2018-11-01 → 2019-10-31dCons.Rate of return on equity (5-year summary)
Employees103at 2022-10-31Cons.Number of employees
Employees99at 2021-10-31Cons.Number of employees
Employees102at 2020-10-31dCons.Number of employees
Employees99at 2019-10-31dCons.Number of employees
Revenue¥4.6bn2021-11-01 → 2022-10-31StandaloneNet sales
Revenue¥4.3bn2020-11-01 → 2021-10-31StandaloneNet sales
Revenue¥4.1bn2019-11-01 → 2020-10-31dStandaloneNet sales (5-year summary)
Revenue¥4.2bn2018-11-01 → 2019-10-31dStandaloneNet sales (5-year summary)
Revenue¥3.9bn2017-11-01 → 2018-10-31dStandaloneNet sales (5-year summary)
Operating income¥288m2021-11-01 → 2022-10-31StandaloneOperating income
Operating income¥266m2020-11-01 → 2021-10-31StandaloneOperating income
Ordinary income¥297m2021-11-01 → 2022-10-31StandaloneOrdinary income
Ordinary income¥276m2020-11-01 → 2021-10-31StandaloneOrdinary income
Ordinary income¥271m2019-11-01 → 2020-10-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥205m2018-11-01 → 2019-10-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥174m2017-11-01 → 2018-10-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥297m2021-11-01 → 2022-10-31StandaloneIncome before income taxes
Profit before tax¥276m2020-11-01 → 2021-10-31StandaloneIncome before income taxes
Net income¥206m2021-11-01 → 2022-10-31StandaloneProfit loss
Net income¥186m2020-11-01 → 2021-10-31StandaloneProfit loss
Net income¥183m2019-11-01 → 2020-10-31dStandaloneNet income loss (5-year summary)
Net income¥135m2018-11-01 → 2019-10-31dStandaloneNet income loss (5-year summary)
Net income¥123m2017-11-01 → 2018-10-31dStandaloneNet income loss (5-year summary)
Total assets¥3.4bnat 2022-10-31StandaloneAssets
Total assets¥3.3bnat 2021-10-31StandaloneAssets
Total assets¥3.0bnat 2020-10-31dStandaloneTotal assets (5-year summary)
Total assets¥3.2bnat 2019-10-31dStandaloneTotal assets (5-year summary)
Total assets¥3.1bnat 2018-10-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.0bnat 2022-10-31StandaloneLiabilities
Total liabilities¥1.9bnat 2021-10-31StandaloneLiabilities
Net assets / equity¥1.5bnat 2022-10-31StandaloneNet assets
Net assets / equity¥1.4bnat 2021-10-31StandaloneNet assets
Net assets / equity¥1.2bnat 2020-10-31dStandaloneNet assets
Net assets / equity¥1.0bnat 2019-10-31dStandaloneNet assets (5-year summary)
Net assets / equity¥903mat 2018-10-31dStandaloneNet assets (5-year summary)
Cash and deposits¥712mat 2022-10-31StandaloneCash and deposits
Cash and deposits¥541mat 2021-10-31StandaloneCash and deposits
EPS (basic)¥150.852021-11-01 → 2022-10-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥133.992020-11-01 → 2021-10-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥131.82019-11-01 → 2020-10-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥96.912018-11-01 → 2019-10-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥2,042.792017-11-01 → 2018-10-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥422021-11-01 → 2022-10-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥292020-11-01 → 2021-10-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥82019-11-01 → 2020-10-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥6502018-11-01 → 2019-10-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,118.21at 2022-10-31StandaloneNet assets per share (5-year summary)
Net assets per share¥988.86at 2021-10-31StandaloneNet assets per share (5-year summary)
Net assets per share¥857.59at 2020-10-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥753.64at 2019-10-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥16,230.62at 2018-10-31dStandaloneNet assets per share (5-year summary)
Equity ratio43.0%at 2022-10-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio41.8%at 2021-10-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio39.6%at 2020-10-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio33.0%at 2019-10-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio29.0%at 2018-10-31dStandaloneEquity to asset ratio (5-year summary)
ROE14.5%2021-11-01 → 2022-10-31StandaloneRate of return on equity (5-year summary)
ROE14.5%2020-11-01 → 2021-10-31StandaloneRate of return on equity (5-year summary)
ROE16.4%2019-11-01 → 2020-10-31dStandaloneRate of return on equity (5-year summary)
ROE13.8%2018-11-01 → 2019-10-31dStandaloneRate of return on equity (5-year summary)
ROE12.9%2017-11-01 → 2018-10-31dStandaloneRate of return on equity (5-year summary)
Shares issued1,391,575at 2022-10-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,546,250at 2021-10-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,546,250at 2020-10-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued61,850at 2019-10-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued61,850at 2018-10-31dStandaloneTotal number of issued shares (5-year summary)
Employees79at 2022-10-31StandaloneNumber of employees
Employees76at 2021-10-31StandaloneNumber of employees
Employees79at 2020-10-31dStandaloneNumber of employees
Employees77at 2019-10-31dStandaloneNumber of employees
Employees76at 2018-10-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 47
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2021-11-01 → 2022-10-31¥513,000
Reconciling Itemsreconcilingrevenue intersegment2021-11-01 → 2022-10-31¥513,000
Logistics Packaging Businessreportable segmentcapex2021-11-01 → 2022-10-31¥5m
Logistics Packaging Businessreportable segmentdepreciation2021-11-01 → 2022-10-31¥8m
Logistics Packaging Businessreportable segmentemployeesat 2022-10-3115 pure
Logistics Packaging Businessreportable segmentrevenue2021-11-01 → 2022-10-31¥807m
Logistics Packaging Businessreportable segmentrevenue external2021-11-01 → 2022-10-31¥807m
Logistics Packaging Businessreportable segmentrevenue intersegment2021-11-01 → 2022-10-31−¥513,000
Logistics Packaging Businessreportable segmentsegment assetsat 2022-10-31¥658m
Logistics Packaging Businessreportable segmentsegment profit2021-11-01 → 2022-10-31¥23m
Packaging Related Businessreportable segmentcapex2021-11-01 → 2022-10-31¥3m
Packaging Related Businessreportable segmentdepreciation2021-11-01 → 2022-10-31¥19m
Packaging Related Businessreportable segmentemployeesat 2022-10-3177 pure
Packaging Related Businessreportable segmentrevenue2021-11-01 → 2022-10-31¥4.7bn
Packaging Related Businessreportable segmentrevenue external2021-11-01 → 2022-10-31¥4.7bn
Packaging Related Businessreportable segmentsegment assetsat 2022-10-31¥3.0bn
Packaging Related Businessreportable segmentsegment profit2021-11-01 → 2022-10-31¥353m
—segment totalcapex2021-11-01 → 2022-10-31¥8m
—segment totaldepreciation2021-11-01 → 2022-10-31¥27m
—segment totalrevenue2021-11-01 → 2022-10-31¥5.5bn
—segment totalrevenue external2021-11-01 → 2022-10-31¥5.5bn
—segment totalrevenue intersegment2021-11-01 → 2022-10-31−¥513,000
—segment totalsegment assetsat 2022-10-31¥3.6bn
—segment totalsegment profit2021-11-01 → 2022-10-31¥376m
Reconciling Itemsreconcilingrevenue2020-11-01 → 2021-10-31−¥3m
Reconciling Itemsreconcilingrevenue intersegment2020-11-01 → 2021-10-31−¥3m
Logistics Packaging Businessreportable segmentcapex2020-11-01 → 2021-10-31¥15m
Logistics Packaging Businessreportable segmentdepreciation2020-11-01 → 2021-10-31¥6m
Logistics Packaging Businessreportable segmentrevenue2020-11-01 → 2021-10-31¥750m
Logistics Packaging Businessreportable segmentrevenue external2020-11-01 → 2021-10-31¥746m
Logistics Packaging Businessreportable segmentrevenue intersegment2020-11-01 → 2021-10-31¥3m
Logistics Packaging Businessreportable segmentsegment assetsat 2021-10-31¥675m
Logistics Packaging Businessreportable segmentsegment profit2020-11-01 → 2021-10-31¥7m
Packaging Related Businessreportable segmentcapex2020-11-01 → 2021-10-31¥9m
Packaging Related Businessreportable segmentdepreciation2020-11-01 → 2021-10-31¥24m
Packaging Related Businessreportable segmentrevenue2020-11-01 → 2021-10-31¥4.3bn
Packaging Related Businessreportable segmentrevenue external2020-11-01 → 2021-10-31¥4.3bn
Packaging Related Businessreportable segmentsegment assetsat 2021-10-31¥2.8bn
Packaging Related Businessreportable segmentsegment profit2020-11-01 → 2021-10-31¥310m
—segment totalcapex2020-11-01 → 2021-10-31¥24m
—segment totaldepreciation2020-11-01 → 2021-10-31¥31m
—segment totalrevenue2020-11-01 → 2021-10-31¥5.1bn
—segment totalrevenue external2020-11-01 → 2021-10-31¥5.1bn
—segment totalrevenue intersegment2020-11-01 → 2021-10-31¥3m
—segment totalsegment assetsat 2021-10-31¥3.5bn
—segment totalsegment profit2020-11-01 → 2021-10-31¥317m
Packaging Related Businessreportable segmentemployeesat 2022-10-3168 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,338
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)EY新日本有限責任監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)福井  聡
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)鈴木 博貴
Key audit matters consolidated (text)FilingDateInstantText · Plus
Overview kam consolidated (text)FilingDateInstantText · Plus
Short description kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)のれんの評価
Description including reason kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Reference kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)注記事項(連結財務諸表作成のための基本となる重要な事項)3.(7)のれんの償却方法及び償却期間
Reference2 kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)注記事項(重要な会計上の見積り)
Auditors response kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Short description kam consolidatedFilingDateInstant_Row2Member
Original text (Japanese)包装機械関連の売上高に関する期間帰属の適切性の検討
Description including reason kam consolidated (text)FilingDateInstant_Row2MemberText · Plus
Auditors response kam consolidated (text)FilingDateInstant_Row2MemberText · Plus
Other information consolidated (text)FilingDateInstantText · Plus
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)EY新日本有限責任監査法人
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)福井  聡
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)鈴木 博貴
Key audit matters non consolidated (text)FilingDateInstantText · Plus
Overview kam non consolidated (text)FilingDateInstantText · Plus
Short description kam non consolidatedFilingDateInstant_Row1Member
Original text (Japanese)関係会社株式の評価
Description including reason kam non consolidated (text)FilingDateInstant_Row1MemberText · Plus
Reference kam non consolidatedFilingDateInstant_Row1Member
Original text (Japanese)注記事項(重要な会計上の見積り)
Auditors response kam non consolidated (text)FilingDateInstant_Row1MemberText · Plus
Short description kam non consolidatedFilingDateInstant_Row2Member
Original text (Japanese)包装機械関連の売上高に関する期間帰属の適切性の検討
Same as kam for consolidated fskam non consolidated (text)FilingDateInstant_Row2MemberText · Plus
Other information non consolidated (text)FilingDateInstantText · Plus
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior3YearDuration5047421000JPY
Net sales (5-year summary)Prior2YearDuration4898835000JPY
Net sales (5-year summary)Prior1YearDuration5068291000JPY
Net sales (5-year summary)CurrentYearDuration5458958000JPY
Ordinary income loss (5-year summary)Prior3YearDuration306012000JPY
Ordinary income loss (5-year summary)Prior2YearDuration265243000JPY
Ordinary income loss (5-year summary)Prior1YearDuration324655000JPY
Ordinary income loss (5-year summary)CurrentYearDuration370274000JPY
Profit loss attributable to owners of parent (5-year summary)Prior3YearDuration181345000JPY
Profit loss attributable to owners of parent (5-year summary)Prior2YearDuration54894000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration205377000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYearDuration239944000JPY
Comprehensive income (5-year summary)Prior3YearDuration191786000JPY
Comprehensive income (5-year summary)Prior2YearDuration52315000JPY
Comprehensive income (5-year summary)Prior1YearDuration212728000JPY
Comprehensive income (5-year summary)CurrentYearDuration244245000JPY
Net assets (5-year summary)Prior3YearInstant1038615000JPY
Net assets (5-year summary)Prior2YearInstant1054748000JPY
Net assets (5-year summary)Prior1YearInstant1256344000JPY
Net assets (5-year summary)CurrentYearInstant1392460000JPY
Total assets (5-year summary)Prior3YearInstant3495663000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-10-31pass
balance sheet identityconsolidated 2022-10-31pass rounding
balance sheet identitynon_consolidated 2021-10-31pass rounding
balance sheet identitynon_consolidated 2022-10-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-10-31pass
statement vs summary · net assetsconsolidated 2021-10-31pass
statement vs summary · net assetsconsolidated 2022-10-31pass
statement vs summary · net assetsnon_consolidated 2020-10-31pass
statement vs summary · net assetsnon_consolidated 2021-10-31pass
statement vs summary · net assetsnon_consolidated 2022-10-31pass
statement vs summary · net income attributable to parentconsolidated 2020-11-01/2021-10-31pass
statement vs summary · net income attributable to parentconsolidated 2021-11-01/2022-10-31pass
statement vs summary · operating cash flowconsolidated 2020-11-01/2021-10-31pass
statement vs summary · operating cash flowconsolidated 2021-11-01/2022-10-31pass
statement vs summary · revenueconsolidated 2020-11-01/2021-10-31pass
statement vs summary · revenueconsolidated 2021-11-01/2022-10-31pass
statement vs summary · revenuenon_consolidated 2020-11-01/2021-10-31pass
statement vs summary · revenuenon_consolidated 2021-11-01/2022-10-31pass
statement vs summary · total assetsconsolidated 2021-10-31pass
statement vs summary · total assetsconsolidated 2022-10-31pass
statement vs summary · total assetsnon_consolidated 2021-10-31pass
statement vs summary · total assetsnon_consolidated 2022-10-31pass