Quarterly report · Q3
7131.TEDINET S100P6F9
Period2021-11-01 → 2022-07-31
Filed2022-09-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.9bn | 2021-11-01 → 2022-07-31 | Cons. | Net sales |
| Revenue | ¥5.1bn | 2020-11-01 → 2021-10-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.5bn | 2020-11-01 → 2021-07-31 | Cons. | Net sales |
| Operating income | ¥243m | 2021-11-01 → 2022-07-31 | Cons. | Operating income |
| Operating income | ¥174m | 2020-11-01 → 2021-07-31 | Cons. | Operating income |
| Ordinary income | ¥240m | 2021-11-01 → 2022-07-31 | Cons. | Ordinary income |
| Ordinary income | ¥325m | 2020-11-01 → 2021-10-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥175m | 2020-11-01 → 2021-07-31 | Cons. | Ordinary income |
| Profit before tax | ¥240m | 2021-11-01 → 2022-07-31 | Cons. | Income before income taxes |
| Profit before tax | ¥175m | 2020-11-01 → 2021-07-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥146m | 2021-11-01 → 2022-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥205m | 2020-11-01 → 2021-10-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥107m | 2020-11-01 → 2021-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥146m | 2021-11-01 → 2022-07-31 | Cons. | Profit loss |
| Net income | ¥107m | 2020-11-01 → 2021-07-31 | Cons. | Profit loss |
| Total assets | ¥3.4bn | at 2022-07-31 | Cons. | Assets |
| Total assets | ¥3.5bn | at 2021-10-31 | Cons. | Assets |
| Total assets | ¥3.2bn | at 2021-07-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.1bn | at 2022-07-31 | Cons. | Liabilities |
| Total liabilities | ¥2.2bn | at 2021-10-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.3bn | at 2022-07-31 | Cons. | Net assets |
| Net assets / equity | ¥1.3bn | at 2021-10-31 | Cons. | Net assets |
| Net assets / equity | ¥1.2bn | at 2021-07-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥960m | at 2022-07-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥863m | at 2021-10-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥105.65 | 2021-11-01 → 2022-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.67 | 2022-05-01 → 2022-07-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥147.58 | 2020-11-01 → 2021-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥76.8 | 2020-11-01 → 2021-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.43 | 2021-05-01 → 2021-07-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 38.0% | at 2022-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.2% | at 2021-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.0% | at 2021-07-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2021-11-01 → 2022-07-31 | ¥543,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2021-11-01 → 2022-07-31 | ¥543,000 |
| jpcrp040300-q3r_E37082-000Logistics Packaging Businessreportable segment | revenue | 2021-11-01 → 2022-07-31 | ¥596m |
| jpcrp040300-q3r_E37082-000Logistics Packaging Businessreportable segment | revenue external | 2021-11-01 → 2022-07-31 | ¥597m |
| jpcrp040300-q3r_E37082-000Logistics Packaging Businessreportable segment | revenue intersegment | 2021-11-01 → 2022-07-31 | −¥543,000 |
| jpcrp040300-q3r_E37082-000Logistics Packaging Businessreportable segment | segment profit | 2021-11-01 → 2022-07-31 | ¥26m |
| jpcrp040300-q3r_E37082-000Packaging Related Businessreportable segment | revenue | 2021-11-01 → 2022-07-31 | ¥3.3bn |
| jpcrp040300-q3r_E37082-000Packaging Related Businessreportable segment | revenue external | 2021-11-01 → 2022-07-31 | ¥3.3bn |
| jpcrp040300-q3r_E37082-000Packaging Related Businessreportable segment | segment profit | 2021-11-01 → 2022-07-31 | ¥217m |
| —segment total | revenue | 2021-11-01 → 2022-07-31 | ¥3.9bn |
| —segment total | revenue external | 2021-11-01 → 2022-07-31 | ¥3.9bn |
| —segment total | revenue intersegment | 2021-11-01 → 2022-07-31 | −¥543,000 |
| —segment total | segment profit | 2021-11-01 → 2022-07-31 | ¥243m |
| Reconciling Itemsreconciling | revenue | 2020-11-01 → 2021-07-31 | −¥3m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-11-01 → 2021-07-31 | −¥3m |
| jpcrp040300-q3r_E37082-000Logistics Packaging Businessreportable segment | revenue | 2020-11-01 → 2021-07-31 | ¥572m |
| jpcrp040300-q3r_E37082-000Logistics Packaging Businessreportable segment | revenue external | 2020-11-01 → 2021-07-31 | ¥568m |
| jpcrp040300-q3r_E37082-000Logistics Packaging Businessreportable segment | revenue intersegment | 2020-11-01 → 2021-07-31 | ¥3m |
| jpcrp040300-q3r_E37082-000Logistics Packaging Businessreportable segment | segment profit | 2020-11-01 → 2021-07-31 | ¥12m |
| jpcrp040300-q3r_E37082-000Packaging Related Businessreportable segment | revenue | 2020-11-01 → 2021-07-31 | ¥3.0bn |
| jpcrp040300-q3r_E37082-000Packaging Related Businessreportable segment | revenue external | 2020-11-01 → 2021-07-31 | ¥3.0bn |
| jpcrp040300-q3r_E37082-000Packaging Related Businessreportable segment | segment profit | 2020-11-01 → 2021-07-31 | ¥162m |
| —segment total | revenue | 2020-11-01 → 2021-07-31 | ¥3.5bn |
| —segment total | revenue external | 2020-11-01 → 2021-07-31 | ¥3.5bn |
| —segment total | revenue intersegment | 2020-11-01 → 2021-07-31 | ¥3m |
| —segment total | segment profit | 2020-11-01 → 2021-07-31 | ¥174m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 363
| Item | Context | Value | Unit |
|---|---|---|---|
| Net defined benefit liability | Prior1YearInstant | 10357000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 14813000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 22346000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 22603000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 7595000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 9619000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 371263000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 273647000 | JPY |
| Liabilities | Prior1YearInstant | 2212262000 | JPY |
| Liabilities | CurrentQuarterInstant | 2121829000 | JPY |
| Capital stock | Prior1YearInstant | 80000000 | JPY |
| Capital stock | CurrentQuarterInstant | 80000000 | JPY |
| Retained earnings | Prior1YearInstant | 1370217000 | JPY |
| Retained earnings | CurrentQuarterInstant | 1247104000 | JPY |
| Treasury stock | Prior1YearInstant | -228845000 | JPY |
| Treasury stock | CurrentQuarterInstant | -67722000 | JPY |
| Shareholders equity | Prior1YearInstant | 1221372000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 1259381000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 34972000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 39657000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 34972000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 39657000 | JPY |
| Net assets | Prior1YearInstant | 1256344000 | JPY |
| Net assets | CurrentQuarterInstant | 1299038000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 3468606000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 3420868000 | JPY |
| Net sales | Prior1YTDDuration | 3525267000 | JPY |
| Net sales | CurrentYTDDuration | 3870440000 | JPY |
| Cost of sales | Prior1YTDDuration | 2636871000 | JPY |
| Cost of sales | CurrentYTDDuration | 2876689000 | JPY |
| Gross profit | Prior1YTDDuration | 888395000 | JPY |
| Gross profit | CurrentYTDDuration | 993750000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 714028000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 750627000 | JPY |
| Operating income | Prior1YTDDuration | 174367000 | JPY |
| Operating income | CurrentYTDDuration | 243123000 | JPY |
| Dividends income noi | Prior1YTDDuration | 187000 | JPY |
| Dividends income noi | CurrentYTDDuration | 199000 | JPY |
| Commission fee noi | Prior1YTDDuration | - | JPY |
| Commission fee noi | CurrentYTDDuration | 500000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 992000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | - | JPY |
| Insurance income noi | Prior1YTDDuration | 24000 | JPY |
| Insurance income noi | CurrentYTDDuration | 671000 | JPY |
| Gain on sales of noncurrent assets noi | Prior1YTDDuration | 1214000 | JPY |
| Gain on sales of noncurrent assets noi | CurrentYTDDuration | 65000 | JPY |
| Other noi | Prior1YTDDuration | 473000 | JPY |
| Other noi | CurrentYTDDuration | 320000 | JPY |
| Non operating income | Prior1YTDDuration | 2891000 | JPY |
| Non operating income | CurrentYTDDuration | 1756000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |