Quarterly report · Q2
7131.TEDINET S100O8FH
Period2021-11-01 → 2022-04-30
Filed2022-06-13
StandardJapan GAAP
ConsolidatedYes
Data checks11 of 11 passed
Key figures · 30
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.7bn | 2021-11-01 → 2022-04-30 | Cons. | Net sales |
| Revenue | ¥5.1bn | 2020-11-01 → 2021-10-31 | Cons. | Net sales (5-year summary) |
| Operating income | ¥198m | 2021-11-01 → 2022-04-30 | Cons. | Operating income |
| Ordinary income | ¥197m | 2021-11-01 → 2022-04-30 | Cons. | Ordinary income |
| Ordinary income | ¥325m | 2020-11-01 → 2021-10-31 | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥197m | 2021-11-01 → 2022-04-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥121m | 2021-11-01 → 2022-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥205m | 2020-11-01 → 2021-10-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥121m | 2021-11-01 → 2022-04-30 | Cons. | Profit loss |
| Total assets | ¥3.3bn | at 2022-04-30 | Cons. | Assets |
| Total assets | ¥3.5bn | at 2021-10-31 | Cons. | Assets |
| Total liabilities | ¥2.0bn | at 2022-04-30 | Cons. | Liabilities |
| Total liabilities | ¥2.2bn | at 2021-10-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.3bn | at 2022-04-30 | Cons. | Net assets |
| Net assets / equity | ¥1.3bn | at 2021-10-31 | Cons. | Net assets |
| Cash and deposits | ¥720m | at 2022-04-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥863m | at 2021-10-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥720m | at 2022-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥863m | at 2021-10-31 | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥10m | 2021-11-01 → 2022-04-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥425m | 2020-11-01 → 2021-10-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥681,000 | 2021-11-01 → 2022-04-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥1m | 2020-11-01 → 2021-10-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥132m | 2021-11-01 → 2022-04-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥203m | 2020-11-01 → 2021-10-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥86.68 | 2021-11-01 → 2022-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥77.45 | 2022-02-01 → 2022-04-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥147.58 | 2020-11-01 → 2021-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 40.5% | at 2022-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.2% | at 2021-10-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 13
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2021-11-01 → 2022-04-30 | ¥684,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2021-11-01 → 2022-04-30 | ¥684,000 |
| jpcrp040300-q2r_E37082-000Logistics Packaging Businessreportable segment | revenue | 2021-11-01 → 2022-04-30 | ¥402m |
| jpcrp040300-q2r_E37082-000Logistics Packaging Businessreportable segment | revenue external | 2021-11-01 → 2022-04-30 | ¥403m |
| jpcrp040300-q2r_E37082-000Logistics Packaging Businessreportable segment | revenue intersegment | 2021-11-01 → 2022-04-30 | −¥684,000 |
| jpcrp040300-q2r_E37082-000Logistics Packaging Businessreportable segment | segment profit | 2021-11-01 → 2022-04-30 | ¥23m |
| jpcrp040300-q2r_E37082-000Packaging Related Businessreportable segment | revenue | 2021-11-01 → 2022-04-30 | ¥2.3bn |
| jpcrp040300-q2r_E37082-000Packaging Related Businessreportable segment | revenue external | 2021-11-01 → 2022-04-30 | ¥2.3bn |
| jpcrp040300-q2r_E37082-000Packaging Related Businessreportable segment | segment profit | 2021-11-01 → 2022-04-30 | ¥176m |
| —segment total | revenue | 2021-11-01 → 2022-04-30 | ¥2.7bn |
| —segment total | revenue external | 2021-11-01 → 2022-04-30 | ¥2.7bn |
| —segment total | revenue intersegment | 2021-11-01 → 2022-04-30 | −¥684,000 |
| —segment total | segment profit | 2021-11-01 → 2022-04-30 | ¥198m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 396
| Item | Context | Value | Unit |
|---|---|---|---|
| Current portion of long term loans payable | Prior1YearInstant | 128412000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 128412000 | JPY |
| Lease obligations cl | Prior1YearInstant | 14496000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 13899000 | JPY |
| Income taxes payable | Prior1YearInstant | 79341000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 98691000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 19645000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 23224000 | JPY |
| Provision for bonuses | Prior1YearInstant | 59043000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 44368000 | JPY |
| Provision for product warranties | Prior1YearInstant | 1548000 | JPY |
| Provision for product warranties | CurrentQuarterInstant | 3318000 | JPY |
| Other cl | Prior1YearInstant | 62233000 | JPY |
| Other cl | CurrentQuarterInstant | 61402000 | JPY |
| Current liabilities | Prior1YearInstant | 1840998000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1662086000 | JPY |
| Long term loans payable | Prior1YearInstant | 288402000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 224196000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 42563000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 36834000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 10357000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 15391000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 22346000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 22518000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 7595000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 9398000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 371263000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 308339000 | JPY |
| Liabilities | Prior1YearInstant | 2212262000 | JPY |
| Liabilities | CurrentQuarterInstant | 1970426000 | JPY |
| Capital stock | Prior1YearInstant | 80000000 | JPY |
| Capital stock | CurrentQuarterInstant | 80000000 | JPY |
| Retained earnings | Prior1YearInstant | 1370217000 | JPY |
| Retained earnings | CurrentQuarterInstant | 1221585000 | JPY |
| Treasury stock | Prior1YearInstant | -228845000 | JPY |
| Treasury stock | CurrentQuarterInstant | - | JPY |
| Shareholders equity | Prior1YearInstant | 1221372000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 1301585000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 34972000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 38974000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 34972000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 38974000 | JPY |
| Net assets | Prior1YearInstant | 1256344000 | JPY |
| Net assets | CurrentQuarterInstant | 1340560000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 3468606000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 3310986000 | JPY |
| Net sales | CurrentYTDDuration | 2662235000 | JPY |
| Cost of sales | CurrentYTDDuration | 1968709000 | JPY |
| Gross profit | CurrentYTDDuration | 693525000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 495236000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 11 of 11 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |