Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-23
StandardJapan GAAP
ConsolidatedYes
Data checks22 of 22 passed
Key figures · 72
MetricValuePeriodScopeSource row
Revenue¥588.0bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥503.6bn2021-04-01 → 2022-03-31Cons.Net sales
Operating income¥11.6bn2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥6.9bn2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥12.2bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥7.9bn2021-04-01 → 2022-03-31Cons.Ordinary income
Profit before tax¥13.7bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥11.3bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥7.9bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥6.7bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income¥8.2bn2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥6.9bn2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥225.8bnat 2023-03-31Cons.Assets
Total assets¥180.9bnat 2022-03-31Cons.Assets
Total liabilities¥158.8bnat 2023-03-31Cons.Liabilities
Total liabilities¥120.4bnat 2022-03-31Cons.Liabilities
Net assets / equity¥66.9bnat 2023-03-31Cons.Net assets
Net assets / equity¥60.5bnat 2022-03-31Cons.Net assets
Net assets / equity¥54.6bnat 2021-03-31dCons.Net assets
Cash and deposits¥20.4bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥15.7bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥19.7bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥15.5bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥14.2bnat 2021-03-31dCons.Cash and cash equivalents
Operating cash flow¥13.8bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥8.3bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥22.1bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥833m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Financing cash flow¥12.6bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥8.0bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
EPS (basic)¥332.572022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥283.792021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,719.94at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,449.66at 2022-03-31Cons.Net assets per share (5-year summary)
Equity ratio28.5%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio32.1%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
ROE12.8%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE12.2%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
Employees4,676at 2023-03-31Cons.Number of employees
Employees3,845at 2022-03-31Cons.Number of employees
Revenue¥4.4bn2022-04-01 → 2023-03-31StandaloneOperating revenue1
Revenue¥2.3bn2021-04-01 → 2022-03-31StandaloneOperating revenue1
Operating income¥3.4bn2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥1.6bn2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥3.2bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥1.6bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Profit before tax¥3.0bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥1.6bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥2.9bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥1.6bn2021-04-01 → 2022-03-31StandaloneProfit loss
Total assets¥91.3bnat 2023-03-31StandaloneAssets
Total assets¥48.7bnat 2022-03-31StandaloneAssets
Total liabilities¥42.2bnat 2023-03-31StandaloneLiabilities
Total liabilities¥1.6bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥49.1bnat 2023-03-31StandaloneNet assets
Net assets / equity¥47.1bnat 2022-03-31StandaloneNet assets
Cash and deposits¥904mat 2023-03-31StandaloneCash and deposits
Cash and deposits¥854mat 2022-03-31StandaloneCash and deposits
EPS (basic)¥124.052022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥69.042021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥502022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥402021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Net assets per share¥2,073.23at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,989.18at 2022-03-31StandaloneNet assets per share (5-year summary)
Equity ratio53.8%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio96.8%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
ROE6.1%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE3.5%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
Shares issued23,686,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued23,686,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Employees53at 2023-03-31StandaloneNumber of employees
Employees48at 2022-03-31StandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 100
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2022-04-01 → 2023-03-31¥1.7bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2022-04-01 → 2023-03-31¥1.7bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2023-03-31901 pure
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2022-04-01 → 2023-03-31¥26.5bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2022-04-01 → 2023-03-31¥19.4bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2022-04-01 → 2023-03-31¥7.0bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2023-03-31¥16.2bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-04-01 → 2023-03-31¥167m
Reconciling Itemsreconcilingcapex2022-04-01 → 2023-03-31¥789m
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31¥14m
Reconciling Itemsreconcilingrevenue2022-04-01 → 2023-03-31−¥8.8bn
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2023-03-31−¥8.8bn
Reconciling Itemsreconcilingsegment assetsat 2023-03-31−¥1.8bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥1.7bn
Grocery Relatedreportable segmentcapex2022-04-01 → 2023-03-31¥2.6bn
Grocery Relatedreportable segmentdepreciation2022-04-01 → 2023-03-31¥2.1bn
Grocery Relatedreportable segmentemployeesat 2023-03-311977 pure
Grocery Relatedreportable segmentrevenue2022-04-01 → 2023-03-31¥394.7bn
Grocery Relatedreportable segmentrevenue external2022-04-01 → 2023-03-31¥394.6bn
Grocery Relatedreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥93m
Grocery Relatedreportable segmentsegment assetsat 2023-03-31¥120.1bn
Grocery Relatedreportable segmentsegment profit2022-04-01 → 2023-03-31¥6.3bn
Housing And Real Estate Relatedreportable segmentcapex2022-04-01 → 2023-03-31¥9.1bn
Housing And Real Estate Relatedreportable segmentdepreciation2022-04-01 → 2023-03-31¥828m
Housing And Real Estate Relatedreportable segmentemployeesat 2023-03-31850 pure
Housing And Real Estate Relatedreportable segmentrevenue2022-04-01 → 2023-03-31¥77.8bn
Housing And Real Estate Relatedreportable segmentrevenue external2022-04-01 → 2023-03-31¥77.1bn
Housing And Real Estate Relatedreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥675m
Housing And Real Estate Relatedreportable segmentsegment assetsat 2023-03-31¥68.5bn
Housing And Real Estate Relatedreportable segmentsegment profit2022-04-01 → 2023-03-31¥5.1bn
Powder Sugar And Feed And Livestock Relatedreportable segmentcapex2022-04-01 → 2023-03-31¥220m
Powder Sugar And Feed And Livestock Relatedreportable segmentdepreciation2022-04-01 → 2023-03-31¥228m
Powder Sugar And Feed And Livestock Relatedreportable segmentemployeesat 2023-03-31179 pure
Powder Sugar And Feed And Livestock Relatedreportable segmentrevenue2022-04-01 → 2023-03-31¥97.8bn
Powder Sugar And Feed And Livestock Relatedreportable segmentrevenue external2022-04-01 → 2023-03-31¥96.9bn
Powder Sugar And Feed And Livestock Relatedreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥953m
Powder Sugar And Feed And Livestock Relatedreportable segmentsegment assetsat 2023-03-31¥22.7bn
Powder Sugar And Feed And Livestock Relatedreportable segmentsegment profit2022-04-01 → 2023-03-31¥1.7bn
—segment totalcapex2022-04-01 → 2023-03-31¥11.9bn
—segment totaldepreciation2022-04-01 → 2023-03-31¥3.1bn
—segment totalrevenue2022-04-01 → 2023-03-31¥570.3bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥568.6bn
—segment totalrevenue intersegment2022-04-01 → 2023-03-31¥1.7bn
—segment totalsegment assetsat 2023-03-31¥211.3bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥13.1bn
Total Of Reportable Segments And Otherssegment totalcapex2022-04-01 → 2023-03-31¥13.6bn
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥4.8bn
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥596.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥588.0bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2023-03-31¥8.8bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥227.5bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥13.3bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2021-04-01 → 2022-03-31¥1.5bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2021-04-01 → 2022-03-31¥1.3bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2021-04-01 → 2022-03-31¥23.9bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2021-04-01 → 2022-03-31¥16.4bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2021-04-01 → 2022-03-31¥7.5bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2022-03-31¥11.0bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2021-04-01 → 2022-03-31¥340m
Reconciling Itemsreconcilingcapex2021-04-01 → 2022-03-31¥222m
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥13m
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥9.1bn
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥9.1bn
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥3.9bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥2.3bn
Grocery Relatedreportable segmentcapex2021-04-01 → 2022-03-31¥890m
Grocery Relatedreportable segmentdepreciation2021-04-01 → 2022-03-31¥1.9bn
Grocery Relatedreportable segmentrevenue2021-04-01 → 2022-03-31¥344.9bn
Grocery Relatedreportable segmentrevenue external2021-04-01 → 2022-03-31¥344.8bn
Grocery Relatedreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥65m
Grocery Relatedreportable segmentsegment assetsat 2022-03-31¥95.6bn
Grocery Relatedreportable segmentsegment profit2021-04-01 → 2022-03-31¥2.5bn
Housing And Real Estate Relatedreportable segmentcapex2021-04-01 → 2022-03-31¥4.8bn
Housing And Real Estate Relatedreportable segmentdepreciation2021-04-01 → 2022-03-31¥679m
Housing And Real Estate Relatedreportable segmentrevenue2021-04-01 → 2022-03-31¥67.5bn
Housing And Real Estate Relatedreportable segmentrevenue external2021-04-01 → 2022-03-31¥66.9bn
Housing And Real Estate Relatedreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥569m
Housing And Real Estate Relatedreportable segmentsegment assetsat 2022-03-31¥56.7bn
Housing And Real Estate Relatedreportable segmentsegment profit2021-04-01 → 2022-03-31¥4.5bn
Powder Sugar And Feed And Livestock Relatedreportable segmentcapex2021-04-01 → 2022-03-31¥22m
Powder Sugar And Feed And Livestock Relatedreportable segmentdepreciation2021-04-01 → 2022-03-31¥35m
Powder Sugar And Feed And Livestock Relatedreportable segmentrevenue2021-04-01 → 2022-03-31¥76.5bn
Powder Sugar And Feed And Livestock Relatedreportable segmentrevenue external2021-04-01 → 2022-03-31¥75.6bn
Powder Sugar And Feed And Livestock Relatedreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥932m
Powder Sugar And Feed And Livestock Relatedreportable segmentsegment assetsat 2022-03-31¥13.6bn
Powder Sugar And Feed And Livestock Relatedreportable segmentsegment profit2021-04-01 → 2022-03-31¥1.8bn
—segment totalcapex2021-04-01 → 2022-03-31¥5.8bn
—segment totaldepreciation2021-04-01 → 2022-03-31¥2.6bn
—segment totalrevenue2021-04-01 → 2022-03-31¥488.8bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥487.2bn
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥1.6bn
—segment totalsegment assetsat 2022-03-31¥166.0bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥8.8bn
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥7.3bn
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥3.9bn
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥512.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥503.6bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2022-03-31¥9.1bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥177.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥9.1bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,785
ItemContextValueUnit
Non operating expensesCurrentYearDuration585000000JPY
Ordinary incomePrior1YearDuration7894000000JPY
Ordinary incomeCurrentYearDuration12156000000JPY
Gain on sales of noncurrent assets eiPrior1YearDuration3548000000JPY
Gain on sales of noncurrent assets eiCurrentYearDuration1463000000JPY
Gain on sales of investment securities eiPrior1YearDuration3000000JPY
Gain on sales of investment securities eiCurrentYearDuration25000000JPY
Surrender value of insurance eiPrior1YearDuration63000000JPY
Surrender value of insurance eiCurrentYearDuration28000000JPY
Subsidy eiPrior1YearDuration-JPY
Subsidy eiCurrentYearDuration236000000JPY
Gain on step acquisitions eiPrior1YearDuration-JPY
Gain on step acquisitions eiCurrentYearDuration56000000JPY
Gain on negative goodwill eiPrior1YearDuration123000000JPY
Gain on negative goodwill eiCurrentYearDuration-JPY
Gain on transfer of business eiPrior1YearDuration135000000JPY
Gain on transfer of business eiCurrentYearDuration-JPY
Extraordinary incomePrior1YearDuration3874000000JPY
Extraordinary incomeCurrentYearDuration1810000000JPY
Loss on sales and retirement of noncurrent assets elPrior1YearDuration135000000JPY
Loss on sales and retirement of noncurrent assets elCurrentYearDuration76000000JPY
Impairment loss elPrior1YearDuration339000000JPY
Impairment loss elCurrentYearDuration159000000JPY
Loss on valuation of investment securities elPrior1YearDuration10000000JPY
Loss on valuation of investment securities elCurrentYearDuration-JPY
Extraordinary lossPrior1YearDuration485000000JPY
Extraordinary lossCurrentYearDuration235000000JPY
Income before income taxesPrior1YearDuration11283000000JPY
Income before income taxesCurrentYearDuration13731000000JPY
Income taxes currentPrior1YearDuration4386000000JPY
Income taxes currentCurrentYearDuration5666000000JPY
Income taxes deferredPrior1YearDuration-40000000JPY
Income taxes deferredCurrentYearDuration-144000000JPY
Income taxesPrior1YearDuration4345000000JPY
Income taxesCurrentYearDuration5521000000JPY
Profit lossPrior1YearDuration6937000000JPY
Profit lossCurrentYearDuration8209000000JPY
Profit loss attributable to non controlling interestsPrior1YearDuration215000000JPY
Profit loss attributable to non controlling interestsCurrentYearDuration341000000JPY
Profit loss attributable to owners of parentPrior1YearDuration6721000000JPY
Profit loss attributable to owners of parentCurrentYearDuration7868000000JPY
Profit lossPrior1YearDuration6937000000JPY
Profit lossCurrentYearDuration8209000000JPY
Valuation difference on available for sale securities net of tax ociPrior1YearDuration-246000000JPY
Valuation difference on available for sale securities net of tax ociCurrentYearDuration326000000JPY
Foreign currency translation adjustment net of tax ociPrior1YearDuration-13000000JPY
Foreign currency translation adjustment net of tax ociCurrentYearDuration-68000000JPY
Remeasurements of defined benefit plans net of tax ociPrior1YearDuration-4000000JPY
Remeasurements of defined benefit plans net of tax ociCurrentYearDuration-87000000JPY
Share of other comprehensive income of associates accounted for using equity method ociPrior1YearDuration-13000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 22 of 22 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2023-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass