Quarterly report · Q2
7130.TEDINET S100PIVL
Period2022-04-01 → 2022-09-30
Filed2022-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks11 of 11 passed
Key figures · 30
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥281.7bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥503.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Operating income | ¥4.2bn | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥4.3bn | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥7.9bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥5.6bn | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.0bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥6.7bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥3.1bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥221.5bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥180.9bn | at 2022-03-31 | Cons. | Assets |
| Total liabilities | ¥160.0bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥120.4bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥61.5bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥60.5bn | at 2022-03-31 | Cons. | Net assets |
| Cash and deposits | ¥22.9bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥15.7bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥22.1bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥15.5bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥3.3bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥8.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥14.2bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥833m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥17.6bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥8.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥125.52 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.75 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥283.79 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 26.8% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 27
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-09-30 | ¥12.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-09-30 | ¥8.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥3.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-09-30 | −¥11m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-09-30 | −¥4.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-09-30 | −¥4.2bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | −¥739m |
| jpcrp040300-q2r_E36756-000Grocery Relatedreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥188.9bn |
| jpcrp040300-q2r_E36756-000Grocery Relatedreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥188.8bn |
| jpcrp040300-q2r_E36756-000Grocery Relatedreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥42m |
| jpcrp040300-q2r_E36756-000Grocery Relatedreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥2.0bn |
| jpcrp040300-q2r_E36756-000Housing And Real Estate Relatedreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥37.8bn |
| jpcrp040300-q2r_E36756-000Housing And Real Estate Relatedreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥37.5bn |
| jpcrp040300-q2r_E36756-000Housing And Real Estate Relatedreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥293m |
| jpcrp040300-q2r_E36756-000Housing And Real Estate Relatedreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥2.5bn |
| jpcrp040300-q2r_E36756-000Powder Sugar And Feed And Livestock Relatedreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥47.3bn |
| jpcrp040300-q2r_E36756-000Powder Sugar And Feed And Livestock Relatedreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥46.9bn |
| jpcrp040300-q2r_E36756-000Powder Sugar And Feed And Livestock Relatedreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥435m |
| jpcrp040300-q2r_E36756-000Powder Sugar And Feed And Livestock Relatedreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥454m |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥274.0bn |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥273.2bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥771m |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | ¥5.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥285.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥281.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥4.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-09-30 | ¥5.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 445
| Item | Context | Value | Unit |
|---|---|---|---|
| Selling general and administrative expenses | CurrentYTDDuration | 25105000000 | JPY |
| Operating income | CurrentYTDDuration | 4231000000 | JPY |
| Interest and dividends income noi | CurrentYTDDuration | 97000000 | JPY |
| Purchase discounts noi | CurrentYTDDuration | 46000000 | JPY |
| Other noi | CurrentYTDDuration | 349000000 | JPY |
| Non operating income | CurrentYTDDuration | 493000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 98000000 | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | 55000000 | JPY |
| Provision of allowance for doubtful accounts noe | CurrentYTDDuration | 206000000 | JPY |
| Other noe | CurrentYTDDuration | 62000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 423000000 | JPY |
| Ordinary income | CurrentYTDDuration | 4301000000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 1075000000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | 18000000 | JPY |
| Subsidy ei | CurrentYTDDuration | 236000000 | JPY |
| Surrender value of insurance ei | CurrentYTDDuration | 24000000 | JPY |
| Gain on step acquisitions ei | CurrentYTDDuration | 26000000 | JPY |
| Extraordinary income | CurrentYTDDuration | 1380000000 | JPY |
| Loss on sales and retirement of noncurrent assets el | CurrentYTDDuration | 12000000 | JPY |
| Impairment loss el | CurrentYTDDuration | 20000000 | JPY |
| Loss on sales of investment securities el | CurrentYTDDuration | 0 | JPY |
| Extraordinary loss | CurrentYTDDuration | 33000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 5649000000 | JPY |
| Income taxes current | CurrentYTDDuration | 2622000000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -103000000 | JPY |
| Income taxes | CurrentYTDDuration | 2519000000 | JPY |
| Profit loss | CurrentYTDDuration | 3129000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 160000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 2969000000 | JPY |
| Profit loss | CurrentYTDDuration | 3129000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 65000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | -59000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -5000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | -5000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -5000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 3124000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 2965000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 159000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 5649000000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 2121000000 | JPY |
| Impairment loss ope cf | CurrentYTDDuration | 20000000 | JPY |
| Amortization of goodwill ope cf | CurrentYTDDuration | 1234000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration | 606000000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration | 462000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | CurrentYTDDuration | 30000000 | JPY |
| Increase decrease in provision for directors retirement benefits ope cf | CurrentYTDDuration | 0 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -87000000 | JPY |
| Equity in earnings losses of affiliates ope cf | CurrentYTDDuration | 55000000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 98000000 | JPY |
| Loss gain on sales and retirement of noncurrent assets ope cf | CurrentYTDDuration | -1053000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 11 of 11 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |