Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 99
MetricValuePeriodScopeSource row
Revenue¥22.7bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥22.2bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥19.5bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Operating income¥395m2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥191m2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥374m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥169m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥190m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥64m2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥348m2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥6m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥210m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥292m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥6m2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥210m2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥13.8bnat 2024-03-31Cons.Assets
Total assets¥14.1bnat 2023-03-31Cons.Assets
Total assets¥14.2bnat 2022-03-31dCons.Total assets (5-year summary)
Total liabilities¥10.5bnat 2024-03-31Cons.Liabilities
Total liabilities¥10.8bnat 2023-03-31Cons.Liabilities
Net assets / equity¥3.3bnat 2024-03-31Cons.Net assets
Net assets / equity¥3.3bnat 2023-03-31Cons.Net assets
Net assets / equity¥3.2bnat 2022-03-31dCons.Net assets
Cash and deposits¥1.9bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥1.3bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥1.8bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.1bnat 2022-03-31dCons.Cash and cash equivalents
Operating cash flow¥1.6bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.0bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥919m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥336m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥557m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.5bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥610m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥369m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥2.0bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥2.212023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥84.222022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥117.492021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥2.22023-04-01 → 2024-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥83.842022-04-01 → 2023-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥116.612021-04-01 → 2022-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥1,307.63at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,341.2at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,287.13at 2022-03-31dCons.Net assets per share (5-year summary)
Equity ratio23.9%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio23.6%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio22.5%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
ROE0.2%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE6.4%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE9.4%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
Employees1,741at 2024-03-31Cons.Number of employees
Employees1,782at 2023-03-31Cons.Number of employees
Employees1,752at 2022-03-31dCons.Number of employees
Revenue¥322m2023-04-01 → 2024-03-31StandaloneOperating revenue1
Revenue¥278m2022-04-01 → 2023-03-31StandaloneOperating revenue1
Revenue¥116m2021-04-01 → 2022-03-31dStandaloneOperating revenue1 (5-year summary)
Operating income¥126m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥85m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥124m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥90m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥52m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥124m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥90m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥94m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥60m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥62m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Total assets¥3.2bnat 2024-03-31StandaloneAssets
Total assets¥3.2bnat 2023-03-31StandaloneAssets
Total assets¥3.1bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥107mat 2024-03-31StandaloneLiabilities
Total liabilities¥141mat 2023-03-31StandaloneLiabilities
Net assets / equity¥3.1bnat 2024-03-31StandaloneNet assets
Net assets / equity¥3.1bnat 2023-03-31StandaloneNet assets
Net assets / equity¥3.1bnat 2022-03-31dStandaloneNet assets
Cash and deposits¥57mat 2024-03-31StandaloneCash and deposits
Cash and deposits¥32mat 2023-03-31StandaloneCash and deposits
EPS (basic)¥37.732023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥24.162022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥24.862021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥37.512023-04-01 → 2024-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥24.062022-04-01 → 2023-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥24.682021-04-01 → 2022-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥302023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥172021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,230.31at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,226.96at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,232.94at 2022-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio96.6%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio95.6%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio97.7%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE3.1%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE2.0%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE2.0%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued2,527,300at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,488,700at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,488,300at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 92
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2023-04-01 → 2024-03-31¥2m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2023-04-01 → 2024-03-31¥3m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2024-03-3118 pure
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2023-04-01 → 2024-03-31¥972m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2023-04-01 → 2024-03-31¥929m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2023-04-01 → 2024-03-31¥42m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2024-03-31¥146m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2023-04-01 → 2024-03-31¥28m
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31¥6m
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥36m
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥42m
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥42m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥2.8bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥730m
Medicine Businessreportable segmentcapex2023-04-01 → 2024-03-31¥124m
Medicine Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥92m
Medicine Businessreportable segmentemployeesat 2024-03-31196 pure
Medicine Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥9.3bn
Medicine Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥9.3bn
Medicine Businessreportable segmentsegment assetsat 2024-03-31¥2.9bn
Medicine Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥545m
Nursing Care Businessreportable segmentcapex2023-04-01 → 2024-03-31¥79m
Nursing Care Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥42m
Nursing Care Businessreportable segmentemployeesat 2024-03-31300 pure
Nursing Care Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥3.3bn
Nursing Care Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥3.3bn
Nursing Care Businessreportable segmentsegment assetsat 2024-03-31¥909m
Nursing Care Businessreportable segmentsegment profit2023-04-01 → 2024-03-31−¥131m
Nurturing Businessreportable segmentcapex2023-04-01 → 2024-03-31¥84m
Nurturing Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥418m
Nurturing Businessreportable segmentemployeesat 2024-03-311180 pure
Nurturing Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥9.2bn
Nurturing Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥9.2bn
Nurturing Businessreportable segmentsegment assetsat 2024-03-31¥7.0bn
Nurturing Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥684m
—segment totalcapex2023-04-01 → 2024-03-31¥287m
—segment totaldepreciation2023-04-01 → 2024-03-31¥551m
—segment totalrevenue2023-04-01 → 2024-03-31¥21.8bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥21.8bn
—segment totalsegment assetsat 2024-03-31¥10.9bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥1.1bn
Total Of Reportable Segments And Otherssegment totalcapex2023-04-01 → 2024-03-31¥289m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥555m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥22.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥22.7bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-04-01 → 2024-03-31¥42m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥11.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥1.1bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2022-04-01 → 2023-03-31¥540,000
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2022-04-01 → 2023-03-31¥4m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2022-04-01 → 2023-03-31¥974m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2022-04-01 → 2023-03-31¥945m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2022-04-01 → 2023-03-31¥29m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2023-03-31¥180m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-04-01 → 2023-03-31¥48m
Reconciling Itemsreconcilingcapex2022-04-01 → 2023-03-31¥13m
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31¥43m
Reconciling Itemsreconcilingrevenue2022-04-01 → 2023-03-31−¥29m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2023-03-31−¥29m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥2.0bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥778m
Medicine Businessreportable segmentcapex2022-04-01 → 2023-03-31¥103m
Medicine Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥88m
Medicine Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥9.0bn
Medicine Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥9.0bn
Medicine Businessreportable segmentsegment assetsat 2023-03-31¥2.9bn
Medicine Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥531m
Nursing Care Businessreportable segmentcapex2022-04-01 → 2023-03-31¥8m
Nursing Care Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥45m
Nursing Care Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥3.4bn
Nursing Care Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥3.4bn
Nursing Care Businessreportable segmentsegment assetsat 2023-03-31¥1.1bn
Nursing Care Businessreportable segmentsegment profit2022-04-01 → 2023-03-31−¥147m
Nurturing Businessreportable segmentcapex2022-04-01 → 2023-03-31¥515m
Nurturing Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥400m
Nurturing Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥8.9bn
Nurturing Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥8.9bn
Nurturing Businessreportable segmentsegment assetsat 2023-03-31¥7.8bn
Nurturing Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥537m
—segment totalcapex2022-04-01 → 2023-03-31¥626m
—segment totaldepreciation2022-04-01 → 2023-03-31¥533m
—segment totalrevenue2022-04-01 → 2023-03-31¥21.3bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥21.3bn
—segment totalsegment assetsat 2023-03-31¥11.9bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥921m
Total Of Reportable Segments And Otherssegment totalcapex2022-04-01 → 2023-03-31¥626m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥536m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥22.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥22.2bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2023-03-31¥29m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥12.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥970m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,312
ItemContextValueUnit
Lease assets net ppeCurrentYearInstant231072000JPY
Construction in progressPrior1YearInstant25058000JPY
Construction in progressCurrentYearInstant14633000JPY
Other net ppePrior1YearInstant0JPY
Other net ppeCurrentYearInstant0JPY
Property plant and equipmentPrior1YearInstant6764858000JPY
Property plant and equipmentCurrentYearInstant6198589000JPY
Leasehold rightPrior1YearInstant204360000JPY
Leasehold rightCurrentYearInstant204360000JPY
SoftwarePrior1YearInstant27113000JPY
SoftwareCurrentYearInstant19480000JPY
GoodwillPrior1YearInstant278840000JPY
GoodwillCurrentYearInstant215147000JPY
Other iaPrior1YearInstant74000JPY
Other iaCurrentYearInstant74000JPY
Intangible assetsPrior1YearInstant510389000JPY
Intangible assetsCurrentYearInstant439063000JPY
Long term prepaid expensesPrior1YearInstant124231000JPY
Long term prepaid expensesCurrentYearInstant94946000JPY
Deferred tax assetsPrior1YearInstant6656000JPY
Deferred tax assetsCurrentYearInstant5058000JPY
Guarantee deposits ioaPrior1YearInstant1034869000JPY
Guarantee deposits ioaCurrentYearInstant1035840000JPY
Real estate for investment netPrior1YearInstant179549000JPY
Real estate for investment netCurrentYearInstant169551000JPY
Other ioaPrior1YearInstant465444000JPY
Other ioaCurrentYearInstant412377000JPY
Investments and other assetsPrior1YearInstant1810751000JPY
Investments and other assetsCurrentYearInstant1717776000JPY
Noncurrent assetsPrior1YearInstant9085998000JPY
Noncurrent assetsCurrentYearInstant8355429000JPY
AssetsPrior1YearInstant14135911000JPY
AssetsCurrentYearInstant13809540000JPY
Accounts payable tradePrior1YearInstant2347151000JPY
Accounts payable tradeCurrentYearInstant2472627000JPY
Short term loans payablePrior1YearInstant2090000000JPY
Short term loans payableCurrentYearInstant1820000000JPY
Current portion of bondsPrior1YearInstant31000000JPY
Current portion of bondsCurrentYearInstant21000000JPY
Current portion of long term loans payablePrior1YearInstant616932000JPY
Current portion of long term loans payableCurrentYearInstant649526000JPY
Lease obligations clPrior1YearInstant37666000JPY
Lease obligations clCurrentYearInstant34931000JPY
Accounts payable otherPrior1YearInstant287113000JPY
Accounts payable otherCurrentYearInstant530036000JPY
Accrued expensesPrior1YearInstant558886000JPY
Accrued expensesCurrentYearInstant674487000JPY
Income taxes payablePrior1YearInstant59659000JPY
Income taxes payableCurrentYearInstant74814000JPY
Deposits receivedPrior1YearInstant81696000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2024-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass