Quarterly report · Q1
7129.TEDINET S100OZ7G
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks10 of 10 passed
Key figures · 22
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.5bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥19.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Operating income | −¥14m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | −¥23m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥190m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | −¥75m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥52m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥292m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | −¥52m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥14.5bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥14.2bn | at 2022-03-31 | Cons. | Assets |
| Total liabilities | ¥11.4bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥11.0bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.1bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥3.2bn | at 2022-03-31 | Cons. | Net assets |
| Cash and deposits | ¥2.1bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-20.92 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥117.49 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥116.61 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 21.5% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 22.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 23
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥250m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥244m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥6m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥17m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥6m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥6m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥203m |
| jpcrp040300-q1r_E36714-000Medicinereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.2bn |
| jpcrp040300-q1r_E36714-000Medicinereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.2bn |
| jpcrp040300-q1r_E36714-000Medicinereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥94m |
| jpcrp040300-q1r_E36714-000Nursing Care Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥892m |
| jpcrp040300-q1r_E36714-000Nursing Care Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥892m |
| jpcrp040300-q1r_E36714-000Nursing Care Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥19m |
| jpcrp040300-q1r_E36714-000Nurturing Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.2bn |
| jpcrp040300-q1r_E36714-000Nurturing Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.2bn |
| jpcrp040300-q1r_E36714-000Nurturing Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥98m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥5.2bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥5.2bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥172m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥5.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥5.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥6m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥189m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 309
| Item | Context | Value | Unit |
|---|---|---|---|
| Shareholders equity | CurrentQuarterInstant | 3108348000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 92000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 125000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 92000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 125000 | JPY |
| Net assets | Prior1YearInstant | 3202696000 | JPY |
| Net assets | CurrentQuarterInstant | 3108473000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 14205288000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 14476719000 | JPY |
| Net sales | CurrentYTDDuration | 5488366000 | JPY |
| Cost of sales | CurrentYTDDuration | 5027013000 | JPY |
| Gross profit | CurrentYTDDuration | 461353000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 474897000 | JPY |
| Operating income | CurrentYTDDuration | -13544000 | JPY |
| Interest income noi | CurrentYTDDuration | 13000 | JPY |
| Dividends income noi | CurrentYTDDuration | 71000 | JPY |
| Lease revenue noi | CurrentYTDDuration | 16837000 | JPY |
| Subsidy income noi | CurrentYTDDuration | 686000 | JPY |
| Other noi | CurrentYTDDuration | 5014000 | JPY |
| Non operating income | CurrentYTDDuration | 22621000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 9048000 | JPY |
| Interest on bonds noe | CurrentYTDDuration | 114000 | JPY |
| Rent cost noe | CurrentYTDDuration | 15226000 | JPY |
| Other noe | CurrentYTDDuration | 7382000 | JPY |
| Non operating expenses | CurrentYTDDuration | 31771000 | JPY |
| Ordinary income | CurrentYTDDuration | -22693000 | JPY |
| Retroactive salary el | CurrentYTDDuration | 52382000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 52382000 | JPY |
| Income before income taxes | CurrentYTDDuration | -75076000 | JPY |
| Income taxes | CurrentYTDDuration | -23017000 | JPY |
| Profit loss | CurrentYTDDuration | -52059000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -52059000 | JPY |
| Profit loss | CurrentYTDDuration | -52059000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 33000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 33000 | JPY |
| Comprehensive income | CurrentYTDDuration | -52025000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | -52025000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | - | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E36714-000MedicineReportableSegmentMember | 2174757000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E36714-000NursingCareBusinessReportableSegmentMember | 892042000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E36714-000NurturingBusinessReportableSegmentMember | 2177795000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 5244595000 | JPY |
| Revenues from external customers | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 243770000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 5488366000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | CurrentYTDDuration | 5488366000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E36714-000MedicineReportableSegmentMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E36714-000NursingCareBusinessReportableSegmentMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E36714-000NurturingBusinessReportableSegmentMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |