Half-year report · HY
7128.TEDINET S100YVJ6
Period2026-01-01 → 2026-06-30
Filed2026-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥82.5bn | 2026-01-01 → 2026-06-30 | Cons. | Net sales |
| Revenue | ¥159.0bn | 2025-01-01 → 2025-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥79.8bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Operating income | ¥1.3bn | 2026-01-01 → 2026-06-30 | Cons. | Operating income |
| Operating income | ¥1.5bn | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.7bn | 2026-01-01 → 2026-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥4.2bn | 2025-01-01 → 2025-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.9bn | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.8bn | 2026-01-01 → 2026-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.8bn | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥972m | 2026-01-01 → 2026-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.9bn | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥996m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥976m | 2026-01-01 → 2026-06-30 | Cons. | Profit loss |
| Net income | ¥1.1bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Total assets | ¥119.5bn | at 2026-06-30 | Cons. | Assets |
| Total assets | ¥117.0bn | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥118.4bn | at 2025-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥45.2bn | at 2026-06-30 | Cons. | Liabilities |
| Total liabilities | ¥43.1bn | at 2025-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥74.3bn | at 2026-06-30 | Cons. | Net assets |
| Net assets / equity | ¥73.9bn | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥72.9bn | at 2025-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥27.0bn | at 2026-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥29.8bn | at 2025-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥25.6bn | at 2026-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥27.8bn | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥29.1bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥26.1bn | at 2024-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.2bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥5.5bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥5.6bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.1bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.3bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥712m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥2.5bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.7bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.8bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥40.46 | 2026-01-01 → 2026-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥79.84 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.44 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 60.9% | at 2026-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.1% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.6% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 44
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2026-01-01 → 2026-06-30 | −¥884m |
| Reconciling Itemsreconciling | revenue intersegment | 2026-01-01 → 2026-06-30 | −¥884m |
| Reconciling Itemsreconciling | segment profit | 2026-01-01 → 2026-06-30 | −¥107m |
| Construction Machinereportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥4.8bn |
| Construction Machinereportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥4.8bn |
| Construction Machinereportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥137m |
| Construction Materialreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥21.1bn |
| Construction Materialreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥21.1bn |
| Construction Materialreportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥38m |
| Construction Materialreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥687m |
| Io T Solutionreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥1.6bn |
| Io T Solutionreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥1.6bn |
| Io T Solutionreportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥56m |
| Io T Solutionreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥51m |
| Machine And Toolreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥55.8bn |
| Machine And Toolreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥55.1bn |
| Machine And Toolreportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥789m |
| Machine And Toolreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥526m |
| —segment total | revenue | 2026-01-01 → 2026-06-30 | ¥83.4bn |
| —segment total | revenue external | 2026-01-01 → 2026-06-30 | ¥82.5bn |
| —segment total | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥884m |
| —segment total | segment profit | 2026-01-01 → 2026-06-30 | ¥1.4bn |
| Reconciling Itemsreconciling | revenue | 2025-01-01 → 2025-06-30 | −¥681m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-01-01 → 2025-06-30 | −¥681m |
| Reconciling Itemsreconciling | segment profit | 2025-01-01 → 2025-06-30 | −¥75m |
| Construction Machinereportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥4.9bn |
| Construction Machinereportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥4.9bn |
| Construction Machinereportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥140m |
| Construction Materialreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥20.8bn |
| Construction Materialreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥20.7bn |
| Construction Materialreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥39m |
| Construction Materialreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥282m |
| Io T Solutionreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥2.3bn |
| Io T Solutionreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥2.2bn |
| Io T Solutionreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥36m |
| Io T Solutionreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥186m |
| Machine And Toolreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥52.6bn |
| Machine And Toolreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥52.0bn |
| Machine And Toolreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥605m |
| Machine And Toolreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥972m |
| —segment total | revenue | 2025-01-01 → 2025-06-30 | ¥80.5bn |
| —segment total | revenue external | 2025-01-01 → 2025-06-30 | ¥79.8bn |
| —segment total | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥681m |
| —segment total | segment profit | 2025-01-01 → 2025-06-30 | ¥1.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 580
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)有限責任監査法人トーマツ | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)岡 本 健一郎 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)須 藤 英 哉 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1InterimDuration | 79779000000 | JPY |
| Net sales (5-year summary) | InterimDuration | 82509000000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 159036000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1InterimDuration | 1856000000 | JPY |
| Ordinary income loss (5-year summary) | InterimDuration | 1729000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 4179000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1InterimDuration | 996000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | InterimDuration | 972000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 1906000000 | JPY |
| Comprehensive income (5-year summary) | Prior1InterimDuration | 1389000000 | JPY |
| Comprehensive income (5-year summary) | InterimDuration | 1856000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 3122000000 | JPY |
| Net assets (5-year summary) | Prior1InterimInstant | 72881000000 | JPY |
| Net assets (5-year summary) | InterimInstant | 74289000000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 73876000000 | JPY |
| Total assets (5-year summary) | Prior1InterimInstant | 118354000000 | JPY |
| Total assets (5-year summary) | InterimInstant | 119519000000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 117020000000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1InterimDuration | 41.44 | |
| Basic earnings loss per share (5-year summary) | InterimDuration | 40.46 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 79.84 | |
| Diluted earnings per share (5-year summary) | Prior1InterimDuration | － | |
| Diluted earnings per share (5-year summary) | InterimDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1InterimInstant | 0.606 | |
| Equity to asset ratio (5-year summary) | InterimInstant | 0.609 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.621 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1InterimDuration | 5563000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | InterimDuration | 1228000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 5503000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1InterimDuration | -712000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | InterimDuration | -1106000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -1261000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1InterimDuration | -1839000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | InterimDuration | -2499000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -2652000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1InterimInstant | 29140000000 | JPY |
| Cash and cash equivalents (5-year summary) | InterimInstant | 25578000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 27792000000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 24298313 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 24298313 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 24298313 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 24298313 | |
| Number of shares held | InterimInstant_No1MajorShareholdersMember | 3200000 | |
| Shareholding ratio | InterimInstant_No1MajorShareholdersMember | 0.1318 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |