Annual report
7128.TEDINET S100XU07
Period2025-01-01 → 2025-12-31
Filed2026-03-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥159.0bn | 2025-01-01 → 2025-12-31 | Cons. | Net sales |
| Revenue | ¥161.7bn | 2024-01-01 → 2024-12-31 | Cons. | Net sales |
| Revenue | ¥173.0bn | 2023-01-01 → 2023-12-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥162.4bn | 2022-01-01 → 2022-12-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥74.3bn | 2021-01-01 → 2021-12-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥3.4bn | 2025-01-01 → 2025-12-31 | Cons. | Operating income |
| Operating income | ¥3.9bn | 2024-01-01 → 2024-12-31 | Cons. | Operating income |
| Ordinary income | ¥4.2bn | 2025-01-01 → 2025-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥4.7bn | 2024-01-01 → 2024-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥6.7bn | 2023-01-01 → 2023-12-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥7.1bn | 2022-01-01 → 2022-12-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.0bn | 2021-01-01 → 2021-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥3.5bn | 2025-01-01 → 2025-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥6.9bn | 2024-01-01 → 2024-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.9bn | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.6bn | 2024-01-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.7bn | 2023-01-01 → 2023-12-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.5bn | 2022-01-01 → 2022-12-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.0bn | 2021-01-01 → 2021-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥2.0bn | 2025-01-01 → 2025-12-31 | Cons. | Profit loss |
| Net income | ¥4.7bn | 2024-01-01 → 2024-12-31 | Cons. | Profit loss |
| Total assets | ¥117.0bn | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥120.8bn | at 2024-12-31 | Cons. | Assets |
| Total assets | ¥120.3bn | at 2023-12-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥122.9bn | at 2022-12-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥108.6bn | at 2021-12-31v | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥43.1bn | at 2025-12-31 | Cons. | Liabilities |
| Total liabilities | ¥47.4bn | at 2024-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥73.9bn | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥73.4bn | at 2024-12-31 | Cons. | Net assets |
| Net assets / equity | ¥72.7bn | at 2023-12-31v | Cons. | Net assets |
| Net assets / equity | ¥72.1bn | at 2022-12-31v | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥67.4bn | at 2021-12-31v | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥29.8bn | at 2025-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥27.5bn | at 2024-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥27.8bn | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥26.1bn | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥20.2bn | at 2023-12-31v | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥24.1bn | at 2022-12-31v | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥22.9bn | at 2021-12-31v | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥5.5bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥7.9bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥6.0bn | 2023-01-01 → 2023-12-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥3.8bn | 2022-01-01 → 2022-12-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥853m | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥1.3bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥1.4bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥4.7bn | 2023-01-01 → 2023-12-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.3bn | 2022-01-01 → 2022-12-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥112m | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥2.7bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥3.4bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥5.4bn | 2023-01-01 → 2023-12-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥495m | 2022-01-01 → 2022-12-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥541m | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥79.84 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥190.77 | 2024-01-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥188.26 | 2023-01-01 → 2023-12-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥178.91 | 2022-01-01 → 2022-12-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥67.11 | 2021-01-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥3,023.08 | at 2025-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥3,008.84 | at 2024-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,945.65 | at 2023-12-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,816.21 | at 2022-12-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,632.94 | at 2021-12-31v | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 62.1% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.9% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.7% | at 2023-12-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.0% | at 2022-12-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.4% | at 2021-12-31v | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 2.6% | 2025-01-01 → 2025-12-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 6.4% | 2024-01-01 → 2024-12-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 6.6% | 2023-01-01 → 2023-12-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 6.6% | 2022-01-01 → 2022-12-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 3.1% | 2021-01-01 → 2021-12-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 1,966 | at 2025-12-31 | Cons. | Number of employees |
| Employees | 2,010 | at 2024-12-31 | Cons. | Number of employees |
| Employees | 2,005 | at 2023-12-31v | Cons. | Number of employees |
| Employees | 1,951 | at 2022-12-31v | Cons. | Number of employees |
| Employees | 1,972 | at 2021-12-31v | Cons. | Number of employees |
| Revenue | ¥3.4bn | 2025-01-01 → 2025-12-31 | Standalone | Operating revenue1 |
| Revenue | ¥6.1bn | 2024-01-01 → 2024-12-31 | Standalone | Operating revenue1 |
| Revenue | ¥6.1bn | 2023-01-01 → 2023-12-31v | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥5.3bn | 2022-01-01 → 2022-12-31v | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥1.3bn | 2021-01-01 → 2021-12-31d | Standalone | Operating revenue1 (5-year summary) |
| Operating income | ¥2.2bn | 2025-01-01 → 2025-12-31 | Standalone | Operating income |
| Operating income | ¥5.2bn | 2024-01-01 → 2024-12-31 | Standalone | Operating income |
| Ordinary income | ¥2.2bn | 2025-01-01 → 2025-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥5.1bn | 2024-01-01 → 2024-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥5.1bn | 2023-01-01 → 2023-12-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.4bn | 2022-01-01 → 2022-12-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥946m | 2021-01-01 → 2021-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥2.2bn | 2025-01-01 → 2025-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥5.1bn | 2024-01-01 → 2024-12-31 | Standalone | Income before income taxes |
| Net income | ¥2.2bn | 2025-01-01 → 2025-12-31 | Standalone | Profit loss |
| Net income | ¥5.2bn | 2024-01-01 → 2024-12-31 | Standalone | Profit loss |
| Net income | ¥5.1bn | 2023-01-01 → 2023-12-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥4.4bn | 2022-01-01 → 2022-12-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥823m | 2021-01-01 → 2021-12-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥58.4bn | at 2025-12-31 | Standalone | Assets |
| Total assets | ¥57.1bn | at 2024-12-31 | Standalone | Assets |
| Total assets | ¥55.9bn | at 2023-12-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥55.2bn | at 2022-12-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥49.8bn | at 2021-12-31v | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.8bn | at 2025-12-31 | Standalone | Liabilities |
| Total liabilities | ¥2.0bn | at 2024-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥54.6bn | at 2025-12-31 | Standalone | Net assets |
| Net assets / equity | ¥55.0bn | at 2024-12-31 | Standalone | Net assets |
| Net assets / equity | ¥52.8bn | at 2023-12-31v | Standalone | Net assets |
| Net assets / equity | ¥53.0bn | at 2022-12-31v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥49.4bn | at 2021-12-31v | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥8.2bn | at 2025-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥7.1bn | at 2024-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥92.35 | 2025-01-01 → 2025-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥214.78 | 2024-01-01 → 2024-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥203.54 | 2023-01-01 → 2023-12-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥172.6 | 2022-01-01 → 2022-12-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.21 | 2021-01-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥101 | 2025-01-01 → 2025-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥107 | 2024-01-01 → 2024-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥66 | 2023-01-01 → 2023-12-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥113 | 2022-01-01 → 2022-12-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥14.5 | 2021-01-01 → 2021-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥2,272.81 | at 2025-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,289.18 | at 2024-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,157.22 | at 2023-12-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,083.31 | at 2022-12-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,931.81 | at 2021-12-31v | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 93.6% | at 2025-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 96.4% | at 2024-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 94.3% | at 2023-12-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 96.1% | at 2022-12-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 99.1% | at 2021-12-31v | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 4.0% | 2025-01-01 → 2025-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 9.6% | 2024-01-01 → 2024-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 9.6% | 2023-01-01 → 2023-12-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 8.6% | 2022-01-01 → 2022-12-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 3.3% | 2021-01-01 → 2021-12-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 24,298,000 | at 2025-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 25,143,000 | at 2024-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 25,174,000 | at 2023-12-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 25,563,000 | at 2022-12-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 25,563,000 | at 2021-12-31v | Standalone | Total number of issued shares (5-year summary) |
| Employees | 51 | at 2025-12-31 | Standalone | Number of employees |
| Employees | 108 | at 2024-12-31 | Standalone | Number of employees |
| Employees | 102 | at 2023-12-31v | Standalone | Number of employees |
| Employees | 82 | at 2022-12-31v | Standalone | Number of employees |
| Employees | 80 | at 2021-12-31v | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 89
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | depreciation | 2025-01-01 → 2025-12-31 | −¥1m |
| Reconciling Itemsreconciling | revenue | 2025-01-01 → 2025-12-31 | −¥1.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-01-01 → 2025-12-31 | −¥1.3bn |
| Reconciling Itemsreconciling | segment assets | at 2025-12-31 | ¥23.0bn |
| Reconciling Itemsreconciling | segment profit | 2025-01-01 → 2025-12-31 | −¥71m |
| Construction Machinereportable segment | capex | 2025-01-01 → 2025-12-31 | ¥280m |
| Construction Machinereportable segment | depreciation | 2025-01-01 → 2025-12-31 | ¥218m |
| Construction Machinereportable segment | employees | at 2025-12-31 | 61 pure |
| Construction Machinereportable segment | revenue | 2025-01-01 → 2025-12-31 | ¥8.2bn |
| Construction Machinereportable segment | revenue external | 2025-01-01 → 2025-12-31 | ¥8.2bn |
| Construction Machinereportable segment | segment assets | at 2025-12-31 | ¥5.0bn |
| Construction Machinereportable segment | segment profit | 2025-01-01 → 2025-12-31 | ¥147m |
| Construction Materialreportable segment | capex | 2025-01-01 → 2025-12-31 | ¥459m |
| Construction Materialreportable segment | depreciation | 2025-01-01 → 2025-12-31 | ¥541m |
| Construction Materialreportable segment | employees | at 2025-12-31 | 549 pure |
| Construction Materialreportable segment | revenue | 2025-01-01 → 2025-12-31 | ¥42.1bn |
| Construction Materialreportable segment | revenue external | 2025-01-01 → 2025-12-31 | ¥42.1bn |
| Construction Materialreportable segment | revenue intersegment | 2025-01-01 → 2025-12-31 | ¥80m |
| Construction Materialreportable segment | segment assets | at 2025-12-31 | ¥25.8bn |
| Construction Materialreportable segment | segment profit | 2025-01-01 → 2025-12-31 | ¥953m |
| Io T Solutionreportable segment | capex | 2025-01-01 → 2025-12-31 | ¥17m |
| Io T Solutionreportable segment | depreciation | 2025-01-01 → 2025-12-31 | ¥39m |
| Io T Solutionreportable segment | employees | at 2025-12-31 | 97 pure |
| Io T Solutionreportable segment | revenue | 2025-01-01 → 2025-12-31 | ¥4.0bn |
| Io T Solutionreportable segment | revenue external | 2025-01-01 → 2025-12-31 | ¥3.9bn |
| Io T Solutionreportable segment | revenue intersegment | 2025-01-01 → 2025-12-31 | ¥57m |
| Io T Solutionreportable segment | segment assets | at 2025-12-31 | ¥1.4bn |
| Io T Solutionreportable segment | segment profit | 2025-01-01 → 2025-12-31 | ¥246m |
| Machine And Toolreportable segment | capex | 2025-01-01 → 2025-12-31 | ¥380m |
| Machine And Toolreportable segment | depreciation | 2025-01-01 → 2025-12-31 | ¥874m |
| Machine And Toolreportable segment | employees | at 2025-12-31 | 1147 pure |
| Machine And Toolreportable segment | revenue | 2025-01-01 → 2025-12-31 | ¥106.1bn |
| Machine And Toolreportable segment | revenue external | 2025-01-01 → 2025-12-31 | ¥104.9bn |
| Machine And Toolreportable segment | revenue intersegment | 2025-01-01 → 2025-12-31 | ¥1.2bn |
| Machine And Toolreportable segment | segment assets | at 2025-12-31 | ¥61.8bn |
| Machine And Toolreportable segment | segment profit | 2025-01-01 → 2025-12-31 | ¥2.1bn |
| —segment total | capex | 2025-01-01 → 2025-12-31 | ¥1.1bn |
| —segment total | depreciation | 2025-01-01 → 2025-12-31 | ¥1.7bn |
| —segment total | employees | at 2025-12-31 | 1854 pure |
| —segment total | revenue | 2025-01-01 → 2025-12-31 | ¥160.3bn |
| —segment total | revenue external | 2025-01-01 → 2025-12-31 | ¥159.0bn |
| —segment total | revenue intersegment | 2025-01-01 → 2025-12-31 | ¥1.3bn |
| —segment total | segment assets | at 2025-12-31 | ¥94.0bn |
| —segment total | segment profit | 2025-01-01 → 2025-12-31 | ¥3.5bn |
| Reconciling Itemsreconciling | capex | 2024-01-01 → 2024-12-31 | ¥1m |
| Reconciling Itemsreconciling | depreciation | 2024-01-01 → 2024-12-31 | −¥1m |
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-12-31 | −¥1.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-12-31 | −¥1.3bn |
| Reconciling Itemsreconciling | segment assets | at 2024-12-31 | ¥22.7bn |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-12-31 | −¥124m |
| Construction Machinereportable segment | capex | 2024-01-01 → 2024-12-31 | ¥211m |
| Construction Machinereportable segment | depreciation | 2024-01-01 → 2024-12-31 | ¥211m |
| Construction Machinereportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥8.4bn |
| Construction Machinereportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥8.4bn |
| Construction Machinereportable segment | segment assets | at 2024-12-31 | ¥6.2bn |
| Construction Machinereportable segment | segment profit | 2024-01-01 → 2024-12-31 | ¥200m |
| Construction Materialreportable segment | capex | 2024-01-01 → 2024-12-31 | ¥938m |
| Construction Materialreportable segment | depreciation | 2024-01-01 → 2024-12-31 | ¥529m |
| Construction Materialreportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥45.0bn |
| Construction Materialreportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥44.9bn |
| Construction Materialreportable segment | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥54m |
| Construction Materialreportable segment | segment assets | at 2024-12-31 | ¥28.0bn |
| Construction Materialreportable segment | segment profit | 2024-01-01 → 2024-12-31 | ¥1.6bn |
| Io T Solutionreportable segment | capex | 2024-01-01 → 2024-12-31 | ¥40m |
| Io T Solutionreportable segment | depreciation | 2024-01-01 → 2024-12-31 | ¥45m |
| Io T Solutionreportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥3.7bn |
| Io T Solutionreportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥3.6bn |
| Io T Solutionreportable segment | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥66m |
| Io T Solutionreportable segment | segment assets | at 2024-12-31 | ¥1.3bn |
| Io T Solutionreportable segment | segment profit | 2024-01-01 → 2024-12-31 | ¥188m |
| Machine And Toolreportable segment | capex | 2024-01-01 → 2024-12-31 | ¥2.0bn |
| Machine And Toolreportable segment | depreciation | 2024-01-01 → 2024-12-31 | ¥923m |
| Machine And Toolreportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥105.9bn |
| Machine And Toolreportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥104.8bn |
| Machine And Toolreportable segment | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥1.1bn |
| Machine And Toolreportable segment | segment assets | at 2024-12-31 | ¥62.6bn |
| Machine And Toolreportable segment | segment profit | 2024-01-01 → 2024-12-31 | ¥2.0bn |
| —segment total | capex | 2024-01-01 → 2024-12-31 | ¥3.2bn |
| —segment total | depreciation | 2024-01-01 → 2024-12-31 | ¥1.7bn |
| —segment total | revenue | 2024-01-01 → 2024-12-31 | ¥163.0bn |
| —segment total | revenue external | 2024-01-01 → 2024-12-31 | ¥161.7bn |
| —segment total | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥1.3bn |
| —segment total | segment assets | at 2024-12-31 | ¥98.2bn |
| —segment total | segment profit | 2024-01-01 → 2024-12-31 | ¥4.0bn |
| Construction Machinereportable segment | employees | at 2025-12-31 | 0 pure |
| Construction Materialreportable segment | employees | at 2025-12-31 | 0 pure |
| Io T Solutionreportable segment | employees | at 2025-12-31 | 0 pure |
| Machine And Toolreportable segment | employees | at 2025-12-31 | 0 pure |
| —segment total | employees | at 2025-12-31 | 0 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,820
| Item | Context | Value | Unit |
|---|---|---|---|
| Other capital surplus | Prior1YearInstant_NonConsolidatedMember | 41268000000 | JPY |
| Other capital surplus | CurrentYearInstant_NonConsolidatedMember | 39387000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 42518000000 | JPY |
| Capital surplus | CurrentYearInstant_NonConsolidatedMember | 40637000000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | 9895000000 | JPY |
| Retained earnings brought forward | CurrentYearInstant_NonConsolidatedMember | 9501000000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 9895000000 | JPY |
| Retained earnings | CurrentYearInstant_NonConsolidatedMember | 9501000000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -2377000000 | JPY |
| Treasury stock | CurrentYearInstant_NonConsolidatedMember | -491000000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 55037000000 | JPY |
| Shareholders equity | CurrentYearInstant_NonConsolidatedMember | 54646000000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 55037000000 | JPY |
| Net assets | CurrentYearInstant_NonConsolidatedMember | 54646000000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 57074000000 | JPY |
| Liabilities and net assets | CurrentYearInstant_NonConsolidatedMember | 58400000000 | JPY |
| Operating revenue1 | Prior1YearDuration_NonConsolidatedMember | 6116000000 | JPY |
| Operating revenue1 | CurrentYearDuration_NonConsolidatedMember | 3386000000 | JPY |
| Operating expenses | Prior1YearDuration_NonConsolidatedMember | 962000000 | JPY |
| Operating expenses | CurrentYearDuration_NonConsolidatedMember | 1151000000 | JPY |
| Operating income | Prior1YearDuration_NonConsolidatedMember | 5153000000 | JPY |
| Operating income | CurrentYearDuration_NonConsolidatedMember | 2235000000 | JPY |
| Interest and dividends income noi | Prior1YearDuration_NonConsolidatedMember | 0 | JPY |
| Interest and dividends income noi | CurrentYearDuration_NonConsolidatedMember | 6000000 | JPY |
| Other noi | Prior1YearDuration_NonConsolidatedMember | 14000000 | JPY |
| Other noi | CurrentYearDuration_NonConsolidatedMember | 13000000 | JPY |
| Non operating income | Prior1YearDuration_NonConsolidatedMember | 14000000 | JPY |
| Non operating income | CurrentYearDuration_NonConsolidatedMember | 19000000 | JPY |
| Interest expenses noe | Prior1YearDuration_NonConsolidatedMember | 16000000 | JPY |
| Interest expenses noe | CurrentYearDuration_NonConsolidatedMember | 11000000 | JPY |
| Other noe | Prior1YearDuration_NonConsolidatedMember | 2000000 | JPY |
| Other noe | CurrentYearDuration_NonConsolidatedMember | 60000000 | JPY |
| Non operating expenses | Prior1YearDuration_NonConsolidatedMember | 19000000 | JPY |
| Non operating expenses | CurrentYearDuration_NonConsolidatedMember | 71000000 | JPY |
| Ordinary income | Prior1YearDuration_NonConsolidatedMember | 5149000000 | JPY |
| Ordinary income | CurrentYearDuration_NonConsolidatedMember | 2183000000 | JPY |
| Income before income taxes | Prior1YearDuration_NonConsolidatedMember | 5149000000 | JPY |
| Income before income taxes | CurrentYearDuration_NonConsolidatedMember | 2183000000 | JPY |
| Income taxes current | Prior1YearDuration_NonConsolidatedMember | 6000000 | JPY |
| Income taxes current | CurrentYearDuration_NonConsolidatedMember | -39000000 | JPY |
| Income taxes deferred | Prior1YearDuration_NonConsolidatedMember | -50000000 | JPY |
| Income taxes deferred | CurrentYearDuration_NonConsolidatedMember | 17000000 | JPY |
| Income taxes | Prior1YearDuration_NonConsolidatedMember | -44000000 | JPY |
| Income taxes | CurrentYearDuration_NonConsolidatedMember | -22000000 | JPY |
| Profit loss | Prior1YearDuration_NonConsolidatedMember | 5194000000 | JPY |
| Profit loss | CurrentYearDuration_NonConsolidatedMember | 2205000000 | JPY |
| Net assets | Prior2YearInstant_NonConsolidatedMember_CapitalStockMember | 5000000000 | JPY |
| Net assets | Prior2YearInstant_NonConsolidatedMember_LegalCapitalSurplusMember | 1250000000 | JPY |
| Net assets | Prior2YearInstant_NonConsolidatedMember_OtherCapitalSurplusMember | 41340000000 | JPY |
| Net assets | Prior2YearInstant_NonConsolidatedMember_CapitalSurplusMember | 42590000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |