Annual report

Period2023-01-01 → 2023-12-31
Filed2025-03-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100T6QG. Amended by S100VGX4 (2025-03-26).

Key figures · 96
MetricValuePeriodScopeSource row
Revenue¥173.0bn2023-01-01 → 2023-12-31Cons.Net sales
Revenue¥162.4bn2022-01-01 → 2022-12-31Cons.Net sales
Revenue¥74.3bn2021-01-01 → 2021-12-31dCons.Net sales (5-year summary)
Operating income¥5.7bn2023-01-01 → 2023-12-31Cons.Operating income
Operating income¥5.9bn2022-01-01 → 2022-12-31Cons.Operating income
Ordinary income¥6.7bn2023-01-01 → 2023-12-31Cons.Ordinary income
Ordinary income¥7.1bn2022-01-01 → 2022-12-31Cons.Ordinary income
Ordinary income¥2.0bn2021-01-01 → 2021-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥6.9bn2023-01-01 → 2023-12-31Cons.Income before income taxes
Profit before tax¥7.1bn2022-01-01 → 2022-12-31Cons.Income before income taxes
Net income (owners)¥4.7bn2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥4.5bn2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.0bn2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥4.7bn2023-01-01 → 2023-12-31Cons.Profit loss
Net income¥4.6bn2022-01-01 → 2022-12-31Cons.Profit loss
Total assets¥120.3bnat 2023-12-31Cons.Assets
Total assets¥122.9bnat 2022-12-31Cons.Assets
Total assets¥108.6bnat 2021-12-31dCons.Total assets (5-year summary)
Total liabilities¥47.6bnat 2023-12-31Cons.Liabilities
Total liabilities¥50.8bnat 2022-12-31Cons.Liabilities
Net assets / equity¥72.7bnat 2023-12-31Cons.Net assets
Net assets / equity¥72.1bnat 2022-12-31Cons.Net assets
Net assets / equity¥67.4bnat 2021-12-31dCons.Net assets
Cash and deposits¥21.8bnat 2023-12-31Cons.Cash and deposits
Cash and deposits¥25.6bnat 2022-12-31Cons.Cash and deposits
Cash & equivalents¥20.2bnat 2023-12-31Cons.Cash and cash equivalents
Cash & equivalents¥24.1bnat 2022-12-31Cons.Cash and cash equivalents
Cash & equivalents¥22.9bnat 2021-12-31dCons.Cash and cash equivalents
Operating cash flow¥6.0bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.8bn2022-01-01 → 2022-12-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥853m2021-01-01 → 2021-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥4.7bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.3bn2022-01-01 → 2022-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥112m2021-01-01 → 2021-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥5.4bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥495m2022-01-01 → 2022-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥541m2021-01-01 → 2021-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥188.262023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥178.912022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥67.112021-01-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,945.65at 2023-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,816.21at 2022-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,632.94at 2021-12-31dCons.Net assets per share (5-year summary)
Equity ratio59.7%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio58.0%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio61.4%at 2021-12-31dCons.Equity to asset ratio (5-year summary)
ROE6.6%2023-01-01 → 2023-12-31Cons.Rate of return on equity (5-year summary)
ROE6.6%2022-01-01 → 2022-12-31Cons.Rate of return on equity (5-year summary)
ROE3.1%2021-01-01 → 2021-12-31dCons.Rate of return on equity (5-year summary)
Employees2,005at 2023-12-31Cons.Number of employees
Employees1,951at 2022-12-31Cons.Number of employees
Employees1,972at 2021-12-31dCons.Number of employees
Revenue¥6.1bn2023-01-01 → 2023-12-31StandaloneOperating revenue1
Revenue¥5.3bn2022-01-01 → 2022-12-31StandaloneOperating revenue1
Revenue¥1.3bn2021-01-01 → 2021-12-31dStandaloneOperating revenue1 (5-year summary)
Operating income¥5.1bn2023-01-01 → 2023-12-31StandaloneOperating income
Operating income¥4.4bn2022-01-01 → 2022-12-31StandaloneOperating income
Ordinary income¥5.1bn2023-01-01 → 2023-12-31StandaloneOrdinary income
Ordinary income¥4.4bn2022-01-01 → 2022-12-31StandaloneOrdinary income
Ordinary income¥946m2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥5.1bn2023-01-01 → 2023-12-31StandaloneIncome before income taxes
Profit before tax¥4.4bn2022-01-01 → 2022-12-31StandaloneIncome before income taxes
Net income¥5.1bn2023-01-01 → 2023-12-31StandaloneProfit loss
Net income¥4.4bn2022-01-01 → 2022-12-31StandaloneProfit loss
Net income¥823m2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Total assets¥55.9bnat 2023-12-31StandaloneAssets
Total assets¥55.2bnat 2022-12-31StandaloneAssets
Total assets¥49.8bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥3.2bnat 2023-12-31StandaloneLiabilities
Total liabilities¥2.2bnat 2022-12-31StandaloneLiabilities
Net assets / equity¥52.8bnat 2023-12-31StandaloneNet assets
Net assets / equity¥53.0bnat 2022-12-31StandaloneNet assets
Net assets / equity¥49.4bnat 2021-12-31dStandaloneNet assets
Cash and deposits¥5.6bnat 2023-12-31StandaloneCash and deposits
Cash and deposits¥5.2bnat 2022-12-31StandaloneCash and deposits
EPS (basic)¥203.542023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥172.62022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥32.212021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥662023-01-01 → 2023-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1132022-01-01 → 2022-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥14.52021-01-01 → 2021-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,157.22at 2023-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,083.31at 2022-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,931.81at 2021-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio94.3%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio96.1%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio99.1%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE9.6%2023-01-01 → 2023-12-31StandaloneRate of return on equity (5-year summary)
ROE8.6%2022-01-01 → 2022-12-31StandaloneRate of return on equity (5-year summary)
ROE3.3%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued25,174,000at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued25,563,000at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued25,563,000at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees102at 2023-12-31StandaloneNumber of employees
Employees82at 2022-12-31StandaloneNumber of employees
Employees80at 2021-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 89
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2023-01-01 → 2023-12-31−¥2m
Reconciling Itemsreconcilingrevenue2023-01-01 → 2023-12-31−¥1.3bn
Reconciling Itemsreconcilingrevenue intersegment2023-01-01 → 2023-12-31−¥1.3bn
Reconciling Itemsreconcilingsegment assetsat 2023-12-31¥17.5bn
Reconciling Itemsreconcilingsegment profit2023-01-01 → 2023-12-31−¥160m
Construction Machinereportable segmentcapex2023-01-01 → 2023-12-31¥207m
Construction Machinereportable segmentdepreciation2023-01-01 → 2023-12-31¥205m
Construction Machinereportable segmentemployeesat 2023-12-3172 pure
Construction Machinereportable segmentrevenue2023-01-01 → 2023-12-31¥7.6bn
Construction Machinereportable segmentrevenue external2023-01-01 → 2023-12-31¥7.6bn
Construction Machinereportable segmentsegment assetsat 2023-12-31¥5.5bn
Construction Machinereportable segmentsegment profit2023-01-01 → 2023-12-31¥81m
Construction Materialreportable segmentcapex2023-01-01 → 2023-12-31¥1.4bn
Construction Materialreportable segmentdepreciation2023-01-01 → 2023-12-31¥456m
Construction Materialreportable segmentemployeesat 2023-12-31620 pure
Construction Materialreportable segmentrevenue2023-01-01 → 2023-12-31¥45.3bn
Construction Materialreportable segmentrevenue external2023-01-01 → 2023-12-31¥45.2bn
Construction Materialreportable segmentrevenue intersegment2023-01-01 → 2023-12-31¥55m
Construction Materialreportable segmentsegment assetsat 2023-12-31¥30.4bn
Construction Materialreportable segmentsegment profit2023-01-01 → 2023-12-31¥2.0bn
Io T Solutionreportable segmentcapex2023-01-01 → 2023-12-31¥56m
Io T Solutionreportable segmentdepreciation2023-01-01 → 2023-12-31¥75m
Io T Solutionreportable segmentemployeesat 2023-12-3192 pure
Io T Solutionreportable segmentrevenue2023-01-01 → 2023-12-31¥3.1bn
Io T Solutionreportable segmentrevenue external2023-01-01 → 2023-12-31¥3.0bn
Io T Solutionreportable segmentrevenue intersegment2023-01-01 → 2023-12-31¥64m
Io T Solutionreportable segmentsegment assetsat 2023-12-31¥1.6bn
Io T Solutionreportable segmentsegment profit2023-01-01 → 2023-12-31¥38m
Machine And Toolreportable segmentcapex2023-01-01 → 2023-12-31¥2.0bn
Machine And Toolreportable segmentdepreciation2023-01-01 → 2023-12-31¥890m
Machine And Toolreportable segmentemployeesat 2023-12-311221 pure
Machine And Toolreportable segmentrevenue2023-01-01 → 2023-12-31¥118.3bn
Machine And Toolreportable segmentrevenue external2023-01-01 → 2023-12-31¥117.1bn
Machine And Toolreportable segmentrevenue intersegment2023-01-01 → 2023-12-31¥1.2bn
Machine And Toolreportable segmentsegment assetsat 2023-12-31¥65.3bn
Machine And Toolreportable segmentsegment profit2023-01-01 → 2023-12-31¥3.8bn
—segment totalcapex2023-01-01 → 2023-12-31¥3.7bn
—segment totaldepreciation2023-01-01 → 2023-12-31¥1.6bn
—segment totalemployeesat 2023-12-312005 pure
—segment totalrevenue2023-01-01 → 2023-12-31¥174.3bn
—segment totalrevenue external2023-01-01 → 2023-12-31¥173.0bn
—segment totalrevenue intersegment2023-01-01 → 2023-12-31¥1.3bn
—segment totalsegment assetsat 2023-12-31¥102.8bn
—segment totalsegment profit2023-01-01 → 2023-12-31¥5.9bn
Reconciling Itemsreconcilingcapex2022-01-01 → 2022-12-31¥1m
Reconciling Itemsreconcilingdepreciation2022-01-01 → 2022-12-31¥0
Reconciling Itemsreconcilingrevenue2022-01-01 → 2022-12-31−¥2.1bn
Reconciling Itemsreconcilingrevenue intersegment2022-01-01 → 2022-12-31−¥2.1bn
Reconciling Itemsreconcilingsegment assetsat 2022-12-31¥22.6bn
Reconciling Itemsreconcilingsegment profit2022-01-01 → 2022-12-31−¥32m
Construction Machinereportable segmentcapex2022-01-01 → 2022-12-31¥119m
Construction Machinereportable segmentdepreciation2022-01-01 → 2022-12-31¥216m
Construction Machinereportable segmentrevenue2022-01-01 → 2022-12-31¥8.8bn
Construction Machinereportable segmentrevenue external2022-01-01 → 2022-12-31¥8.8bn
Construction Machinereportable segmentsegment assetsat 2022-12-31¥5.9bn
Construction Machinereportable segmentsegment profit2022-01-01 → 2022-12-31¥142m
Construction Materialreportable segmentcapex2022-01-01 → 2022-12-31¥1.9bn
Construction Materialreportable segmentdepreciation2022-01-01 → 2022-12-31¥458m
Construction Materialreportable segmentrevenue2022-01-01 → 2022-12-31¥43.8bn
Construction Materialreportable segmentrevenue external2022-01-01 → 2022-12-31¥43.8bn
Construction Materialreportable segmentrevenue intersegment2022-01-01 → 2022-12-31¥59m
Construction Materialreportable segmentsegment assetsat 2022-12-31¥30.2bn
Construction Materialreportable segmentsegment profit2022-01-01 → 2022-12-31¥2.6bn
Io T Solutionreportable segmentcapex2022-01-01 → 2022-12-31¥97m
Io T Solutionreportable segmentdepreciation2022-01-01 → 2022-12-31¥67m
Io T Solutionreportable segmentrevenue2022-01-01 → 2022-12-31¥2.7bn
Io T Solutionreportable segmentrevenue external2022-01-01 → 2022-12-31¥2.7bn
Io T Solutionreportable segmentrevenue intersegment2022-01-01 → 2022-12-31¥26m
Io T Solutionreportable segmentsegment assetsat 2022-12-31¥1.5bn
Io T Solutionreportable segmentsegment profit2022-01-01 → 2022-12-31−¥57m
Machine And Toolreportable segmentcapex2022-01-01 → 2022-12-31¥663m
Machine And Toolreportable segmentdepreciation2022-01-01 → 2022-12-31¥789m
Machine And Toolreportable segmentrevenue2022-01-01 → 2022-12-31¥109.1bn
Machine And Toolreportable segmentrevenue external2022-01-01 → 2022-12-31¥107.1bn
Machine And Toolreportable segmentrevenue intersegment2022-01-01 → 2022-12-31¥2.0bn
Machine And Toolreportable segmentsegment assetsat 2022-12-31¥62.7bn
Machine And Toolreportable segmentsegment profit2022-01-01 → 2022-12-31¥3.2bn
—segment totalcapex2022-01-01 → 2022-12-31¥2.8bn
—segment totaldepreciation2022-01-01 → 2022-12-31¥1.5bn
—segment totalrevenue2022-01-01 → 2022-12-31¥164.5bn
—segment totalrevenue external2022-01-01 → 2022-12-31¥162.4bn
—segment totalrevenue intersegment2022-01-01 → 2022-12-31¥2.1bn
—segment totalsegment assetsat 2022-12-31¥100.3bn
—segment totalsegment profit2022-01-01 → 2022-12-31¥5.9bn
Construction Machinereportable segmentemployeesat 2023-12-314 pure
Construction Materialreportable segmentemployeesat 2023-12-3131 pure
Io T Solutionreportable segmentemployeesat 2023-12-315 pure
Machine And Toolreportable segmentemployeesat 2023-12-3162 pure
—segment totalemployeesat 2023-12-31102 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,727
ItemContextValueUnit
Cash and depositsPrior1YearInstant25648000000JPY
Cash and depositsCurrentYearInstant21750000000JPY
Notes and accounts receivable tradePrior1YearInstant34085000000JPY
Notes and accounts receivable tradeCurrentYearInstant31365000000JPY
Electronically recorded monetary claims operating caPrior1YearInstant9424000000JPY
Electronically recorded monetary claims operating caCurrentYearInstant11743000000JPY
Lease investment assets caPrior1YearInstant100000000JPY
Lease investment assets caCurrentYearInstant23000000JPY
Merchandise and finished goodsPrior1YearInstant11778000000JPY
Merchandise and finished goodsCurrentYearInstant11535000000JPY
Work in processPrior1YearInstant3133000000JPY
Work in processCurrentYearInstant2884000000JPY
Raw materials and suppliesPrior1YearInstant382000000JPY
Raw materials and suppliesCurrentYearInstant442000000JPY
Other caPrior1YearInstant7550000000JPY
Other caCurrentYearInstant4487000000JPY
Allowance for doubtful accounts caPrior1YearInstant-25000000JPY
Allowance for doubtful accounts caCurrentYearInstant-24000000JPY
Current assetsPrior1YearInstant92077000000JPY
Current assetsCurrentYearInstant84207000000JPY
Buildings and structuresPrior1YearInstant15343000000JPY
Buildings and structuresCurrentYearInstant16494000000JPY
Accumulated depreciation buildings and structuresPrior1YearInstant-7589000000JPY
Accumulated depreciation buildings and structuresCurrentYearInstant-7948000000JPY
Buildings and structures netPrior1YearInstant7753000000JPY
Buildings and structures netCurrentYearInstant8546000000JPY
Machinery equipment and vehiclesPrior1YearInstant4490000000JPY
Machinery equipment and vehiclesCurrentYearInstant4670000000JPY
Accumulated depreciation machinery equipment and vehiclesPrior1YearInstant-3571000000JPY
Accumulated depreciation machinery equipment and vehiclesCurrentYearInstant-3747000000JPY
Machinery equipment and vehicles netPrior1YearInstant918000000JPY
Machinery equipment and vehicles netCurrentYearInstant922000000JPY
Tools furniture and fixturesPrior1YearInstant1870000000JPY
Tools furniture and fixturesCurrentYearInstant1940000000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant-1326000000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant-1372000000JPY
Tools furniture and fixtures netPrior1YearInstant543000000JPY
Tools furniture and fixtures netCurrentYearInstant567000000JPY
Assets for rentPrior1YearInstant2648000000JPY
Assets for rentCurrentYearInstant2667000000JPY
Accumulated depreciation assets for rentPrior1YearInstant-1618000000JPY
Accumulated depreciation assets for rentCurrentYearInstant-1617000000JPY
Assets for rent netPrior1YearInstant1030000000JPY
Assets for rent netCurrentYearInstant1049000000JPY
Lease assets ppePrior1YearInstant362000000JPY
Lease assets ppeCurrentYearInstant511000000JPY
Accumulated depreciation lease assets ppePrior1YearInstant-204000000JPY
Accumulated depreciation lease assets ppeCurrentYearInstant-272000000JPY
Lease assets net ppePrior1YearInstant157000000JPY
Lease assets net ppeCurrentYearInstant239000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-12-31pass
balance sheet identityconsolidated 2023-12-31pass
balance sheet identitynon_consolidated 2022-12-31pass
balance sheet identitynon_consolidated 2023-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-12-31pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-12-31pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenueconsolidated 2022-01-01/2022-12-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-12-31pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-12-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass