Quarterly report · Q1
7128.TEDINET S100TESF
Period2024-01-01 → 2024-03-31
Filed2024-05-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥40.4bn | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥173.0bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥43.8bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥950m | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥1.8bn | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥1.1bn | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥6.7bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.9bn | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.2bn | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.9bn | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥698m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.7bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.2bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥719m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥1.2bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥119.7bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥120.3bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥120.1bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥47.4bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥47.6bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥72.4bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥72.7bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥70.5bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥20.7bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥21.8bn | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥28.62 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥188.26 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.86 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 59.7% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.7% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.0% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 44
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-03-31 | −¥265m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-03-31 | −¥265m |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-03-31 | −¥82m |
| jpcrp040300-q1r_E36707-000Construction Machinereportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥2.5bn |
| jpcrp040300-q1r_E36707-000Construction Machinereportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥2.5bn |
| jpcrp040300-q1r_E36707-000Construction Machinereportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥82m |
| jpcrp040300-q1r_E36707-000Construction Materialreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥10.3bn |
| jpcrp040300-q1r_E36707-000Construction Materialreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥10.3bn |
| jpcrp040300-q1r_E36707-000Construction Materialreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥11m |
| jpcrp040300-q1r_E36707-000Construction Materialreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥302m |
| jpcrp040300-q1r_E36707-000Io T Solutionreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥959m |
| jpcrp040300-q1r_E36707-000Io T Solutionreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥947m |
| jpcrp040300-q1r_E36707-000Io T Solutionreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥12m |
| jpcrp040300-q1r_E36707-000Io T Solutionreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥95m |
| jpcrp040300-q1r_E36707-000Machine And Toolreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥26.9bn |
| jpcrp040300-q1r_E36707-000Machine And Toolreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥26.6bn |
| jpcrp040300-q1r_E36707-000Machine And Toolreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥241m |
| jpcrp040300-q1r_E36707-000Machine And Toolreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥552m |
| —segment total | revenue | 2024-01-01 → 2024-03-31 | ¥40.6bn |
| —segment total | revenue external | 2024-01-01 → 2024-03-31 | ¥40.4bn |
| —segment total | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥265m |
| —segment total | segment profit | 2024-01-01 → 2024-03-31 | ¥1.0bn |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥297m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥297m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥77m |
| jpcrp040300-q1r_E36707-000Construction Machinereportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥1.8bn |
| jpcrp040300-q1r_E36707-000Construction Machinereportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥1.8bn |
| jpcrp040300-q1r_E36707-000Construction Machinereportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥4m |
| jpcrp040300-q1r_E36707-000Construction Materialreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥10.9bn |
| jpcrp040300-q1r_E36707-000Construction Materialreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥10.9bn |
| jpcrp040300-q1r_E36707-000Construction Materialreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥10m |
| jpcrp040300-q1r_E36707-000Construction Materialreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥540m |
| jpcrp040300-q1r_E36707-000Io T Solutionreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥765m |
| jpcrp040300-q1r_E36707-000Io T Solutionreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥751m |
| jpcrp040300-q1r_E36707-000Io T Solutionreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥13m |
| jpcrp040300-q1r_E36707-000Io T Solutionreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥29m |
| jpcrp040300-q1r_E36707-000Machine And Toolreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥30.6bn |
| jpcrp040300-q1r_E36707-000Machine And Toolreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥30.3bn |
| jpcrp040300-q1r_E36707-000Machine And Toolreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥272m |
| jpcrp040300-q1r_E36707-000Machine And Toolreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥1.3bn |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥44.1bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥43.8bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥297m |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥1.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 404
| Item | Context | Value | Unit |
|---|---|---|---|
| Net defined benefit asset | Prior1YearInstant | 1082000000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 1085000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 415000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 422000000 | JPY |
| Other ioa | Prior1YearInstant | 2112000000 | JPY |
| Other ioa | CurrentQuarterInstant | 2121000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -87000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -106000000 | JPY |
| Investments and other assets | Prior1YearInstant | 8669000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 9671000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 36134000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 38121000000 | JPY |
| Assets | Prior1YearInstant | 120342000000 | JPY |
| Assets | CurrentQuarterInstant | 119717000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 17777000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 18758000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 16706000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 15780000000 | JPY |
| Short term loans payable | Prior1YearInstant | 896000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 429000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 47000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 47000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 90000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 77000000 | JPY |
| Income taxes payable | Prior1YearInstant | 1152000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 717000000 | JPY |
| Contract liabilities | Prior1YearInstant | 4631000000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 4936000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 703000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 1258000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 57000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 21000000 | JPY |
| Provision for employee s shares cl | Prior1YearInstant | 111000000 | JPY |
| Provision for employee s shares cl | CurrentQuarterInstant | 111000000 | JPY |
| Provision for product warranties | Prior1YearInstant | 68000000 | JPY |
| Provision for product warranties | CurrentQuarterInstant | 66000000 | JPY |
| Other cl | Prior1YearInstant | 2862000000 | JPY |
| Other cl | CurrentQuarterInstant | 2494000000 | JPY |
| Current liabilities | Prior1YearInstant | 45105000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 44700000000 | JPY |
| Long term loans payable | Prior1YearInstant | 451000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 439000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 189000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 169000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 1070000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 1234000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 52000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 55000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | 49000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant | 48000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |