Quarterly report · Q3
7128.TEDINET S100S6TQ
Period2023-01-01 → 2023-09-30
Filed2023-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥129.3bn | 2023-01-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥162.4bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥118.3bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥4.7bn | 2023-01-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥4.2bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥5.4bn | 2023-01-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥7.1bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.1bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥5.6bn | 2023-01-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥5.1bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.9bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.5bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.4bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.9bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥3.4bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥121.1bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥122.9bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥117.9bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥50.0bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥50.8bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥71.1bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥72.1bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥70.9bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥22.5bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥25.6bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥153.21 | 2023-01-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.64 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥178.91 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥133.34 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.13 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 58.0% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.5% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 44
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-09-30 | −¥915m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-09-30 | −¥915m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-09-30 | −¥129m |
| jpcrp040300-q3r_E36707-000Construction Machinereportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥5.1bn |
| jpcrp040300-q3r_E36707-000Construction Machinereportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥5.1bn |
| jpcrp040300-q3r_E36707-000Construction Machinereportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥22m |
| jpcrp040300-q3r_E36707-000Construction Materialreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥33.6bn |
| jpcrp040300-q3r_E36707-000Construction Materialreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥33.6bn |
| jpcrp040300-q3r_E36707-000Construction Materialreportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥36m |
| jpcrp040300-q3r_E36707-000Construction Materialreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥1.6bn |
| jpcrp040300-q3r_E36707-000Io T Solutionreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥2.3bn |
| jpcrp040300-q3r_E36707-000Io T Solutionreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥2.3bn |
| jpcrp040300-q3r_E36707-000Io T Solutionreportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥41m |
| jpcrp040300-q3r_E36707-000Io T Solutionreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥33m |
| jpcrp040300-q3r_E36707-000Machine And Toolreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥89.2bn |
| jpcrp040300-q3r_E36707-000Machine And Toolreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥88.3bn |
| jpcrp040300-q3r_E36707-000Machine And Toolreportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥837m |
| jpcrp040300-q3r_E36707-000Machine And Toolreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥3.2bn |
| —segment total | revenue | 2023-01-01 → 2023-09-30 | ¥130.2bn |
| —segment total | revenue external | 2023-01-01 → 2023-09-30 | ¥129.3bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥915m |
| —segment total | segment profit | 2023-01-01 → 2023-09-30 | ¥4.8bn |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥1.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥1.3bn |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | ¥164m |
| jpcrp040300-q3r_E36707-000Construction Machinereportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥6.3bn |
| jpcrp040300-q3r_E36707-000Construction Machinereportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥6.3bn |
| jpcrp040300-q3r_E36707-000Construction Machinereportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥111m |
| jpcrp040300-q3r_E36707-000Construction Materialreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥31.7bn |
| jpcrp040300-q3r_E36707-000Construction Materialreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥31.7bn |
| jpcrp040300-q3r_E36707-000Construction Materialreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥36m |
| jpcrp040300-q3r_E36707-000Construction Materialreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥1.9bn |
| jpcrp040300-q3r_E36707-000Io T Solutionreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥2.0bn |
| jpcrp040300-q3r_E36707-000Io T Solutionreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥2.0bn |
| jpcrp040300-q3r_E36707-000Io T Solutionreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥19m |
| jpcrp040300-q3r_E36707-000Io T Solutionreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥81m |
| jpcrp040300-q3r_E36707-000Machine And Toolreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥79.6bn |
| jpcrp040300-q3r_E36707-000Machine And Toolreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥78.3bn |
| jpcrp040300-q3r_E36707-000Machine And Toolreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥1.3bn |
| jpcrp040300-q3r_E36707-000Machine And Toolreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥2.1bn |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥119.6bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥118.3bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥1.3bn |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥4.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 412
| Item | Context | Value | Unit |
|---|---|---|---|
| Purchase discounts noi | Prior1YTDDuration | 342000000 | JPY |
| Purchase discounts noi | CurrentYTDDuration | 340000000 | JPY |
| Rent income noi | Prior1YTDDuration | 86000000 | JPY |
| Rent income noi | CurrentYTDDuration | 75000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 122000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 70000000 | JPY |
| Other noi | Prior1YTDDuration | 281000000 | JPY |
| Other noi | CurrentYTDDuration | 165000000 | JPY |
| Non operating income | Prior1YTDDuration | 958000000 | JPY |
| Non operating income | CurrentYTDDuration | 814000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 10000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 26000000 | JPY |
| Cost of lease revenue noe | Prior1YTDDuration | 30000000 | JPY |
| Cost of lease revenue noe | CurrentYTDDuration | 36000000 | JPY |
| Other noe | Prior1YTDDuration | 42000000 | JPY |
| Other noe | CurrentYTDDuration | 43000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 83000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 106000000 | JPY |
| Ordinary income | Prior1YTDDuration | 5063000000 | JPY |
| Ordinary income | CurrentYTDDuration | 5391000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 39000000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 260000000 | JPY |
| Extraordinary income | Prior1YTDDuration | 39000000 | JPY |
| Extraordinary income | CurrentYTDDuration | 260000000 | JPY |
| Loss on sales of noncurrent assets el | Prior1YTDDuration | - | JPY |
| Loss on sales of noncurrent assets el | CurrentYTDDuration | 1000000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 10000000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 7000000 | JPY |
| Loss on valuation of investments in capital of subsidiaries and affiliates el | Prior1YTDDuration | - | JPY |
| Loss on valuation of investments in capital of subsidiaries and affiliates el | CurrentYTDDuration | 7000000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 10000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 17000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 5091000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 5634000000 | JPY |
| Income taxes current | Prior1YTDDuration | 1778000000 | JPY |
| Income taxes current | CurrentYTDDuration | 1902000000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -108000000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -157000000 | JPY |
| Income taxes | Prior1YTDDuration | 1669000000 | JPY |
| Income taxes | CurrentYTDDuration | 1744000000 | JPY |
| Profit loss | Prior1YTDDuration | 3421000000 | JPY |
| Profit loss | CurrentYTDDuration | 3889000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 44000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 30000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 3376000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 3859000000 | JPY |
| Profit loss | Prior1YTDDuration | 3421000000 | JPY |
| Profit loss | CurrentYTDDuration | 3889000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -247000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 684000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |