Quarterly report · Q3
7128.TEDINET S100S6TQ
Period2023-01-01 → 2023-09-30
Filed2023-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥129.3bn | 2023-01-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥162.4bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥118.3bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥4.7bn | 2023-01-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥4.2bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥5.4bn | 2023-01-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥7.1bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.1bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥5.6bn | 2023-01-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥5.1bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.9bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.5bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.4bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.9bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥3.4bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥121.1bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥122.9bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥117.9bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥50.0bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥50.8bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥71.1bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥72.1bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥70.9bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥22.5bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥25.6bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥153.21 | 2023-01-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.64 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥178.91 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥133.34 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.13 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 58.0% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.5% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 44
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-09-30 | −¥915m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-09-30 | −¥915m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-09-30 | −¥129m |
| jpcrp040300-q3r_E36707-000Construction Machinereportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥5.1bn |
| jpcrp040300-q3r_E36707-000Construction Machinereportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥5.1bn |
| jpcrp040300-q3r_E36707-000Construction Machinereportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥22m |
| jpcrp040300-q3r_E36707-000Construction Materialreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥33.6bn |
| jpcrp040300-q3r_E36707-000Construction Materialreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥33.6bn |
| jpcrp040300-q3r_E36707-000Construction Materialreportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥36m |
| jpcrp040300-q3r_E36707-000Construction Materialreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥1.6bn |
| jpcrp040300-q3r_E36707-000Io T Solutionreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥2.3bn |
| jpcrp040300-q3r_E36707-000Io T Solutionreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥2.3bn |
| jpcrp040300-q3r_E36707-000Io T Solutionreportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥41m |
| jpcrp040300-q3r_E36707-000Io T Solutionreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥33m |
| jpcrp040300-q3r_E36707-000Machine And Toolreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥89.2bn |
| jpcrp040300-q3r_E36707-000Machine And Toolreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥88.3bn |
| jpcrp040300-q3r_E36707-000Machine And Toolreportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥837m |
| jpcrp040300-q3r_E36707-000Machine And Toolreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥3.2bn |
| —segment total | revenue | 2023-01-01 → 2023-09-30 | ¥130.2bn |
| —segment total | revenue external | 2023-01-01 → 2023-09-30 | ¥129.3bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥915m |
| —segment total | segment profit | 2023-01-01 → 2023-09-30 | ¥4.8bn |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥1.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥1.3bn |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | ¥164m |
| jpcrp040300-q3r_E36707-000Construction Machinereportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥6.3bn |
| jpcrp040300-q3r_E36707-000Construction Machinereportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥6.3bn |
| jpcrp040300-q3r_E36707-000Construction Machinereportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥111m |
| jpcrp040300-q3r_E36707-000Construction Materialreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥31.7bn |
| jpcrp040300-q3r_E36707-000Construction Materialreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥31.7bn |
| jpcrp040300-q3r_E36707-000Construction Materialreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥36m |
| jpcrp040300-q3r_E36707-000Construction Materialreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥1.9bn |
| jpcrp040300-q3r_E36707-000Io T Solutionreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥2.0bn |
| jpcrp040300-q3r_E36707-000Io T Solutionreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥2.0bn |
| jpcrp040300-q3r_E36707-000Io T Solutionreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥19m |
| jpcrp040300-q3r_E36707-000Io T Solutionreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥81m |
| jpcrp040300-q3r_E36707-000Machine And Toolreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥79.6bn |
| jpcrp040300-q3r_E36707-000Machine And Toolreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥78.3bn |
| jpcrp040300-q3r_E36707-000Machine And Toolreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥1.3bn |
| jpcrp040300-q3r_E36707-000Machine And Toolreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥2.1bn |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥119.6bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥118.3bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥1.3bn |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥4.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 412
| Item | Context | Value | Unit |
|---|---|---|---|
| Investment securities | Prior1YearInstant | 4003000000 | JPY |
| Investment securities | CurrentQuarterInstant | 5040000000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 797000000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 803000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 281000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 400000000 | JPY |
| Other ioa | Prior1YearInstant | 1540000000 | JPY |
| Other ioa | CurrentQuarterInstant | 1999000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -83000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -98000000 | JPY |
| Investments and other assets | Prior1YearInstant | 6540000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 8145000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 30837000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 35511000000 | JPY |
| Assets | Prior1YearInstant | 122914000000 | JPY |
| Assets | CurrentQuarterInstant | 121109000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 20250000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 20126000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 15508000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 17546000000 | JPY |
| Short term loans payable | Prior1YearInstant | 511000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 432000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 54000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 47000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 115000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 92000000 | JPY |
| Income taxes payable | Prior1YearInstant | 1306000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 882000000 | JPY |
| Contract liabilities | Prior1YearInstant | 6602000000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 4688000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 647000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 1245000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 56000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 107000000 | JPY |
| Provision for product warranties | Prior1YearInstant | 42000000 | JPY |
| Provision for product warranties | CurrentQuarterInstant | 64000000 | JPY |
| Provision for employee s shares cl | Prior1YearInstant | 148000000 | JPY |
| Provision for employee s shares cl | CurrentQuarterInstant | 111000000 | JPY |
| Other cl | Prior1YearInstant | 3771000000 | JPY |
| Other cl | CurrentQuarterInstant | 2427000000 | JPY |
| Current liabilities | Prior1YearInstant | 49016000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 47771000000 | JPY |
| Long term loans payable | Prior1YearInstant | 498000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 463000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 145000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 156000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 617000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 806000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 75000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 46000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |