Quarterly report · Q1
7128.TEDINET S100QQ1H
Period2023-01-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥43.8bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥162.4bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥38.8bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥1.8bn | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥1.5bn | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥1.9bn | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥7.1bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.8bn | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.9bn | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.8bn | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.2bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.5bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.2bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.2bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥1.2bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥120.1bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥122.9bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥112.0bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥49.6bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥50.8bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥70.5bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥72.1bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥68.2bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥24.9bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥25.6bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥48.86 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥178.91 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.79 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 58.0% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 44
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥297m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥297m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥77m |
| jpcrp040300-q1r_E36707-000Construction Machinereportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥1.8bn |
| jpcrp040300-q1r_E36707-000Construction Machinereportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥1.8bn |
| jpcrp040300-q1r_E36707-000Construction Machinereportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥4m |
| jpcrp040300-q1r_E36707-000Construction Materialreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥10.9bn |
| jpcrp040300-q1r_E36707-000Construction Materialreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥10.9bn |
| jpcrp040300-q1r_E36707-000Construction Materialreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥10m |
| jpcrp040300-q1r_E36707-000Construction Materialreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥540m |
| jpcrp040300-q1r_E36707-000Io T Solutionreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥765m |
| jpcrp040300-q1r_E36707-000Io T Solutionreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥751m |
| jpcrp040300-q1r_E36707-000Io T Solutionreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥13m |
| jpcrp040300-q1r_E36707-000Io T Solutionreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥29m |
| jpcrp040300-q1r_E36707-000Machine And Toolreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥30.6bn |
| jpcrp040300-q1r_E36707-000Machine And Toolreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥30.3bn |
| jpcrp040300-q1r_E36707-000Machine And Toolreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥272m |
| jpcrp040300-q1r_E36707-000Machine And Toolreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥1.3bn |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥44.1bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥43.8bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥297m |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥1.8bn |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-03-31 | −¥421m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-03-31 | −¥421m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-03-31 | ¥231m |
| jpcrp040300-q1r_E36707-000Construction Machinereportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥2.4bn |
| jpcrp040300-q1r_E36707-000Construction Machinereportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥2.4bn |
| jpcrp040300-q1r_E36707-000Construction Machinereportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥43m |
| jpcrp040300-q1r_E36707-000Construction Materialreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥9.4bn |
| jpcrp040300-q1r_E36707-000Construction Materialreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥9.4bn |
| jpcrp040300-q1r_E36707-000Construction Materialreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥11m |
| jpcrp040300-q1r_E36707-000Construction Materialreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥449m |
| jpcrp040300-q1r_E36707-000Io T Solutionreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥686m |
| jpcrp040300-q1r_E36707-000Io T Solutionreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥679m |
| jpcrp040300-q1r_E36707-000Io T Solutionreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥6m |
| jpcrp040300-q1r_E36707-000Io T Solutionreportable segment | segment profit | 2022-01-01 → 2022-03-31 | −¥26m |
| jpcrp040300-q1r_E36707-000Machine And Toolreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥26.8bn |
| jpcrp040300-q1r_E36707-000Machine And Toolreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥26.4bn |
| jpcrp040300-q1r_E36707-000Machine And Toolreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥402m |
| jpcrp040300-q1r_E36707-000Machine And Toolreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥771m |
| —segment total | revenue | 2022-01-01 → 2022-03-31 | ¥39.2bn |
| —segment total | revenue external | 2022-01-01 → 2022-03-31 | ¥38.8bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥421m |
| —segment total | segment profit | 2022-01-01 → 2022-03-31 | ¥1.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 404
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 4300 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 4300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0002 | |
| Cash and deposits | Prior1YearInstant | 25648000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 24929000000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 34085000000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 34353000000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 9424000000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 8636000000 | JPY |
| Lease investment assets ca | Prior1YearInstant | 100000000 | JPY |
| Lease investment assets ca | CurrentQuarterInstant | 82000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 11778000000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 12190000000 | JPY |
| Work in process | Prior1YearInstant | 3133000000 | JPY |
| Work in process | CurrentQuarterInstant | 2544000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 382000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 432000000 | JPY |
| Other ca | Prior1YearInstant | 7550000000 | JPY |
| Other ca | CurrentQuarterInstant | 5123000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -25000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -36000000 | JPY |
| Current assets | Prior1YearInstant | 92077000000 | JPY |
| Current assets | CurrentQuarterInstant | 88256000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 7753000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 7844000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 918000000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 922000000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 543000000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 560000000 | JPY |
| Assets for rent net | Prior1YearInstant | 1030000000 | JPY |
| Assets for rent net | CurrentQuarterInstant | 985000000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 157000000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 258000000 | JPY |
| Land | Prior1YearInstant | 9995000000 | JPY |
| Land | CurrentQuarterInstant | 9954000000 | JPY |
| Construction in progress | Prior1YearInstant | 1636000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 1685000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 22036000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 22212000000 | JPY |
| Goodwill | Prior1YearInstant | 227000000 | JPY |
| Goodwill | CurrentQuarterInstant | 219000000 | JPY |
| Trade right ia | Prior1YearInstant | 1120000000 | JPY |
| Trade right ia | CurrentQuarterInstant | 1080000000 | JPY |
| Other ia | Prior1YearInstant | 912000000 | JPY |
| Other ia | CurrentQuarterInstant | 882000000 | JPY |
| Intangible assets | Prior1YearInstant | 2260000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 2182000000 | JPY |
| Investment securities | Prior1YearInstant | 4003000000 | JPY |
| Investment securities | CurrentQuarterInstant | 4406000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |