Half-year report · Q2
7127.TEDINET S100UQ8E
Period2024-04-01 → 2024-09-30
Filed2024-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 45
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥9.2bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.2bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | −¥218m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | −¥13m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | −¥230m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥219m | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥18m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥230m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥18m | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥158m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥79m | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥10m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥157m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | −¥10m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥5.7bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥5.4bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥5.3bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.8bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥4.3bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥931m | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥1.1bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥947m | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.6bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.6bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.5bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥191m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥537m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥102m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥284m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥418m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥241m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥507m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥270m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥330m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-22.21 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.12 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.35 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥10.79 | 2023-04-01 → 2024-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 15.8% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 19.2% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 17.4% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 23
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2024-09-30 | −¥4m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | ¥150,000 |
| Reconciling Itemsreconciling | revenue external | 2024-04-01 → 2024-09-30 | ¥150,000 |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | ¥13m |
| jpcrp040300-q2r_E36757-000Bridalreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥695m |
| jpcrp040300-q2r_E36757-000Bridalreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥695m |
| jpcrp040300-q2r_E36757-000Bridalreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥174m |
| jpcrp040300-q2r_E36757-000Food And Beveragereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥3.9bn |
| jpcrp040300-q2r_E36757-000Food And Beveragereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥3.9bn |
| jpcrp040300-q2r_E36757-000Food And Beveragereportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥53m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥4.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥4.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | −¥227m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-09-30 | ¥12m |
| jpcrp040300-q2r_E36757-000Bridalreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥524m |
| jpcrp040300-q2r_E36757-000Bridalreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥524m |
| jpcrp040300-q2r_E36757-000Bridalreportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥148m |
| jpcrp040300-q2r_E36757-000Food And Beveragereportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥3.7bn |
| jpcrp040300-q2r_E36757-000Food And Beveragereportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥3.7bn |
| jpcrp040300-q2r_E36757-000Food And Beveragereportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥123m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-09-30 | ¥4.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-09-30 | ¥4.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-09-30 | −¥24m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 443
| Item | Context | Value | Unit |
|---|---|---|---|
| Other net ppe | Prior1YearInstant | 266011000 | JPY |
| Other net ppe | CurrentQuarterInstant | 373678000 | JPY |
| Property plant and equipment | Prior1YearInstant | 1802130000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 1911888000 | JPY |
| Goodwill | Prior1YearInstant | 4203000 | JPY |
| Goodwill | CurrentQuarterInstant | 3502000 | JPY |
| Other ia | Prior1YearInstant | 2508000 | JPY |
| Other ia | CurrentQuarterInstant | 5120000 | JPY |
| Intangible assets | Prior1YearInstant | 6711000 | JPY |
| Intangible assets | CurrentQuarterInstant | 8623000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 798896000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 847746000 | JPY |
| Deferred tax assets | Prior1YearInstant | 315640000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 390256000 | JPY |
| Other ioa | Prior1YearInstant | 375628000 | JPY |
| Other ioa | CurrentQuarterInstant | 413435000 | JPY |
| Investments and other assets | Prior1YearInstant | 1490164000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1651439000 | JPY |
| Noncurrent assets | Prior1YearInstant | 3299006000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 3571950000 | JPY |
| Assets | Prior1YearInstant | 5380884000 | JPY |
| Assets | CurrentQuarterInstant | 5691826000 | JPY |
| Accounts payable trade | Prior1YearInstant | 254355000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 234590000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 956605000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 953061000 | JPY |
| Accounts payable other | Prior1YearInstant | 429410000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 438088000 | JPY |
| Income taxes payable | Prior1YearInstant | 2499000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 5849000 | JPY |
| Other cl | Prior1YearInstant | 278744000 | JPY |
| Other cl | CurrentQuarterInstant | 206763000 | JPY |
| Current liabilities | Prior1YearInstant | 1921614000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1838352000 | JPY |
| Long term loans payable | Prior1YearInstant | 1946510000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 2469894000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 295222000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 302908000 | JPY |
| Other ncl | Prior1YearInstant | 154500000 | JPY |
| Other ncl | CurrentQuarterInstant | 149413000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 2396233000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 2922216000 | JPY |
| Liabilities | Prior1YearInstant | 4317847000 | JPY |
| Liabilities | CurrentQuarterInstant | 4760568000 | JPY |
| Capital stock | Prior1YearInstant | 35838000 | JPY |
| Capital stock | CurrentQuarterInstant | 42494000 | JPY |
| Capital surplus | Prior1YearInstant | 1203011000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1209667000 | JPY |
| Retained earnings | Prior1YearInstant | -238492000 | JPY |
| Retained earnings | CurrentQuarterInstant | -396687000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |