Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 99
MetricValuePeriodScopeSource row
Revenue¥9.2bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥8.4bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥4.4bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Operating income¥228m2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥167m2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥219m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥131m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income−¥752m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥141m2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥112m2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥79m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥80m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥190m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥80m2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥82m2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥5.4bnat 2024-03-31Cons.Assets
Total assets¥4.8bnat 2023-03-31Cons.Assets
Total assets¥4.7bnat 2022-03-31dCons.Total assets (5-year summary)
Total liabilities¥4.3bnat 2024-03-31Cons.Liabilities
Total liabilities¥3.8bnat 2023-03-31Cons.Liabilities
Net assets / equity¥1.1bnat 2024-03-31Cons.Net assets
Net assets / equity¥938mat 2023-03-31Cons.Net assets
Net assets / equity¥598mat 2022-03-31dCons.Net assets
Cash and deposits¥1.6bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥1.2bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥1.5bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.1bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥993mat 2022-03-31dCons.Cash and cash equivalents
Operating cash flow¥537m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥483m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.2bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥418m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥341m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥563m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥270m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥53m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥140m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥11.122023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥11.932022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥28.562021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥10.792023-04-01 → 2024-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥11.412022-04-01 → 2023-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥27.582021-04-01 → 2022-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥145.03at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥128.9at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥87.93at 2022-03-31dCons.Net assets per share (5-year summary)
Equity ratio19.2%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio19.2%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio12.6%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
ROE8.1%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE10.7%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE64.8%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
Employees349at 2024-03-31Cons.Number of employees
Employees319at 2023-03-31Cons.Number of employees
Employees286at 2022-03-31dCons.Number of employees
Revenue¥451m2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥388m2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥163m2021-04-01 → 2022-03-31dStandaloneOperating revenue1 (5-year summary)
Operating income¥21m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥15m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥21m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥14m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥8m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥9m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥14m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥953,0002023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥7m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥25m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Total assets¥850mat 2024-03-31StandaloneAssets
Total assets¥849mat 2023-03-31StandaloneAssets
Total assets¥561mat 2022-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥107mat 2024-03-31StandaloneLiabilities
Total liabilities¥152mat 2023-03-31StandaloneLiabilities
Net assets / equity¥743mat 2024-03-31StandaloneNet assets
Net assets / equity¥697mat 2023-03-31StandaloneNet assets
Net assets / equity¥439mat 2022-03-31dStandaloneNet assets
Cash and deposits¥169mat 2024-03-31StandaloneCash and deposits
Cash and deposits¥323mat 2023-03-31StandaloneCash and deposits
EPS (basic)¥0.132023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥0.982022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥3.712021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥0.132023-04-01 → 2024-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥0.942022-04-01 → 2023-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥3.592021-04-01 → 2022-03-31dStandaloneDiluted earnings per share (5-year summary)
Net assets per share¥101.31at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥96at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥63.95at 2022-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio84.8%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio80.1%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio76.0%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE0.1%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE1.2%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE11.6%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued7,115,700at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,083,700at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,657,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees23at 2024-03-31StandaloneNumber of employees
Employees21at 2023-03-31StandaloneNumber of employees
Employees23at 2022-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 38
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31¥70m
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥9m
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31¥23m
Bridalreportable segmentcapex2023-04-01 → 2024-03-31¥99m
Bridalreportable segmentdepreciation2023-04-01 → 2024-03-31¥19m
Bridalreportable segmentemployeesat 2024-03-3158 pure
Bridalreportable segmentrevenue2023-04-01 → 2024-03-31¥1.6bn
Bridalreportable segmentrevenue external2023-04-01 → 2024-03-31¥1.6bn
Bridalreportable segmentsegment profit2023-04-01 → 2024-03-31−¥140m
Food And Beveragereportable segmentcapex2023-04-01 → 2024-03-31¥286m
Food And Beveragereportable segmentdepreciation2023-04-01 → 2024-03-31¥222m
Food And Beveragereportable segmentemployeesat 2024-03-31266 pure
Food And Beveragereportable segmentrevenue2023-04-01 → 2024-03-31¥7.6bn
Food And Beveragereportable segmentrevenue external2023-04-01 → 2024-03-31¥7.6bn
Food And Beveragereportable segmentsegment profit2023-04-01 → 2024-03-31¥344m
Total Of Reportable Segments And Otherssegment totalcapex2023-04-01 → 2024-03-31¥385m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥240m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥9.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥9.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥205m
Reconciling Itemsreconcilingcapex2022-04-01 → 2023-03-31¥572,000
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31¥5m
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31¥15m
Bridalreportable segmentcapex2022-04-01 → 2023-03-31¥8m
Bridalreportable segmentdepreciation2022-04-01 → 2023-03-31¥6m
Bridalreportable segmentrevenue2022-04-01 → 2023-03-31¥2.0bn
Bridalreportable segmentrevenue external2022-04-01 → 2023-03-31¥2.0bn
Bridalreportable segmentsegment profit2022-04-01 → 2023-03-31¥99m
Food And Beveragereportable segmentcapex2022-04-01 → 2023-03-31¥252m
Food And Beveragereportable segmentdepreciation2022-04-01 → 2023-03-31¥208m
Food And Beveragereportable segmentrevenue2022-04-01 → 2023-03-31¥6.4bn
Food And Beveragereportable segmentrevenue external2022-04-01 → 2023-03-31¥6.4bn
Food And Beveragereportable segmentsegment profit2022-04-01 → 2023-03-31¥53m
Total Of Reportable Segments And Otherssegment totalcapex2022-04-01 → 2023-03-31¥260m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥214m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥8.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥8.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥152m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,253
ItemContextValueUnit
Payments for asset retirement obligations inv cfCurrentYearDuration-9220000JPY
Payments for guarantee deposits inv cfPrior1YearDuration-65234000JPY
Payments for guarantee deposits inv cfCurrentYearDuration-17937000JPY
Proceeds from collection of guarantee deposits inv cfPrior1YearDuration66161000JPY
Proceeds from collection of guarantee deposits inv cfCurrentYearDuration34111000JPY
Proceeds from purchase of investments in subsidiaries resulting in change in scope of consolidation inv cfPrior1YearDuration3280000JPY
Proceeds from purchase of investments in subsidiaries resulting in change in scope of consolidation inv cfCurrentYearDuration-JPY
Other net inv cfPrior1YearDuration-36196000JPY
Other net inv cfCurrentYearDuration-53024000JPY
Net cash provided by used in investment activitiesPrior1YearDuration-340923000JPY
Net cash provided by used in investment activitiesCurrentYearDuration-417901000JPY
Proceeds from long term loans payable fin cfPrior1YearDuration1395000000JPY
Proceeds from long term loans payable fin cfCurrentYearDuration1180000000JPY
Repayment of long term loans payable fin cfPrior1YearDuration-1683447000JPY
Repayment of long term loans payable fin cfCurrentYearDuration-894153000JPY
Proceeds from issuance of common stock fin cfPrior1YearDuration235964000JPY
Proceeds from issuance of common stock fin cfCurrentYearDuration638000JPY
Other net fin cfPrior1YearDuration-756000JPY
Other net fin cfCurrentYearDuration-16714000JPY
Net cash provided by used in financing activitiesPrior1YearDuration-53239000JPY
Net cash provided by used in financing activitiesCurrentYearDuration269770000JPY
Net increase decrease in cash and cash equivalentsPrior1YearDuration89133000JPY
Net increase decrease in cash and cash equivalentsCurrentYearDuration388889000JPY
Cash and cash equivalentsPrior2YearInstant993043000JPY
Cash and cash equivalentsPrior1YearInstant1082176000JPY
Cash and cash equivalentsPrior1YearInstant1082176000JPY
Cash and cash equivalentsCurrentYearInstant1471066000JPY
Number of consolidated subsidiariesCurrentYearInstant2
Contract liabilitiesPrior1YearInstant56641000JPY
Contract liabilitiesCurrentYearInstant37331000JPY
Salaries and allowancesPrior1YearDuration2160900000JPY
Salaries and allowancesCurrentYearDuration2443792000JPY
RentsPrior1YearDuration945503000JPY
RentsCurrentYearDuration972086000JPY
Depreciation sgaPrior1YearDuration218958000JPY
Depreciation sgaCurrentYearDuration249678000JPY
Provision of allowance for doubtful accounts sgaPrior1YearDuration144000JPY
Provision of allowance for doubtful accounts sgaCurrentYearDuration92000JPY
Revenues from external customersPrior1YearDuration_jpcrp030000-asr_E36757-000FoodAndBeverageReportableSegmentMember6387210000JPY
Revenues from external customersPrior1YearDuration_jpcrp030000-asr_E36757-000BridalReportableSegmentMember1988932000JPY
Revenues from external customersPrior1YearDuration_TotalOfReportableSegmentsAndOthersMember8376142000JPY
Revenues from external customersPrior1YearDuration_ReconcilingItemsMember-JPY
Revenues from external customersPrior1YearDuration8376142000JPY
Transactions with other segmentsPrior1YearDuration_jpcrp030000-asr_E36757-000FoodAndBeverageReportableSegmentMember-JPY
Transactions with other segmentsPrior1YearDuration_jpcrp030000-asr_E36757-000BridalReportableSegmentMember-JPY
Transactions with other segmentsPrior1YearDuration_TotalOfReportableSegmentsAndOthersMember-JPY
Transactions with other segmentsPrior1YearDuration_ReconcilingItemsMember-JPY
Transactions with other segmentsPrior1YearDuration-JPY
Net salesPrior1YearDuration_jpcrp030000-asr_E36757-000FoodAndBeverageReportableSegmentMember6387210000JPY
Net salesPrior1YearDuration_jpcrp030000-asr_E36757-000BridalReportableSegmentMember1988932000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass