Quarterly report · Q3
7127.TEDINET S100SV75
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.9bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥8.4bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.2bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥226m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥115m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥220m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥131m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥102m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥220m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥79m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥142m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥80m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥45m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥142m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥47m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥5.4bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥4.8bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥4.7bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.2bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥3.8bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.1bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥938m | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥663m | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.5bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥19.96 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.26 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.93 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.78 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.71 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥19.37 | 2023-04-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥11.41 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥6.48 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 20.3% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 19.2% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 13.5% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | ¥18m |
| jpcrp040300-q3r_E36757-000Bridalreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E36757-000Bridalreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E36757-000Bridalreportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥93m |
| jpcrp040300-q3r_E36757-000Food And Beveragereportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥5.8bn |
| jpcrp040300-q3r_E36757-000Food And Beveragereportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥5.8bn |
| jpcrp040300-q3r_E36757-000Food And Beveragereportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥301m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥6.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥6.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥208m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥13m |
| jpcrp040300-q3r_E36757-000Bridalreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E36757-000Bridalreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E36757-000Bridalreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥92m |
| jpcrp040300-q3r_E36757-000Food And Beveragereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥4.7bn |
| jpcrp040300-q3r_E36757-000Food And Beveragereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥4.7bn |
| jpcrp040300-q3r_E36757-000Food And Beveragereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥10m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥6.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥6.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥102m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 320
| Item | Context | Value | Unit |
|---|---|---|---|
| Non operating income | Prior1YTDDuration | 11859000 | JPY |
| Non operating income | CurrentYTDDuration | 10372000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 13860000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 13075000 | JPY |
| Commission fee noe | Prior1YTDDuration | 9200000 | JPY |
| Commission fee noe | CurrentYTDDuration | 60000 | JPY |
| Other noe | Prior1YTDDuration | 1603000 | JPY |
| Other noe | CurrentYTDDuration | 2732000 | JPY |
| Non operating expenses | Prior1YTDDuration | 24663000 | JPY |
| Non operating expenses | CurrentYTDDuration | 15868000 | JPY |
| Ordinary income | Prior1YTDDuration | 101905000 | JPY |
| Ordinary income | CurrentYTDDuration | 220262000 | JPY |
| Impairment loss el | Prior1YTDDuration | 8886000 | JPY |
| Impairment loss el | CurrentYTDDuration | - | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 7906000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | - | JPY |
| Cancellation penalty el | Prior1YTDDuration | 6600000 | JPY |
| Cancellation penalty el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 23393000 | JPY |
| Extraordinary loss | CurrentYTDDuration | - | JPY |
| Income before income taxes | Prior1YTDDuration | 78512000 | JPY |
| Income before income taxes | CurrentYTDDuration | 220262000 | JPY |
| Income taxes current | Prior1YTDDuration | 8419000 | JPY |
| Income taxes current | CurrentYTDDuration | 9187000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 23312000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 69534000 | JPY |
| Income taxes | Prior1YTDDuration | 31732000 | JPY |
| Income taxes | CurrentYTDDuration | 78721000 | JPY |
| Profit loss | Prior1YTDDuration | 46780000 | JPY |
| Profit loss | CurrentYTDDuration | 141540000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 1555000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | -192000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 45224000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 141733000 | JPY |
| Profit loss | Prior1YTDDuration | 46780000 | JPY |
| Profit loss | CurrentYTDDuration | 141540000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -2271000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 18550000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -2271000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 18550000 | JPY |
| Comprehensive income | Prior1YTDDuration | 44508000 | JPY |
| Comprehensive income | CurrentYTDDuration | 160090000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 42953000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 160283000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 1555000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | -192000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E36757-000FoodAndBeverageReportableSegmentMember | 4683552000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E36757-000BridalReportableSegmentMember | 1533205000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 6216758000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |