Quarterly report · Q1
7127.TEDINET S100RP6P
Period2023-04-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.2bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥8.4bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.0bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥49m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | −¥957,000 | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥46m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥131m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥7m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥46m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥7m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥27m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥80m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥8m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥27m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | −¥8m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥4.5bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥4.8bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥4.7bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.5bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥3.8bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥976m | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥938m | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥598m | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥963m | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥3.79 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.93 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.23 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥3.67 | 2023-04-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥11.41 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 21.3% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 19.2% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 12.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | ¥6m |
| jpcrp040300-q1r_E36757-000Bridalreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥356m |
| jpcrp040300-q1r_E36757-000Bridalreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥356m |
| jpcrp040300-q1r_E36757-000Bridalreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥43m |
| jpcrp040300-q1r_E36757-000Food And Beveragereportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥1.8bn |
| jpcrp040300-q1r_E36757-000Food And Beveragereportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥1.8bn |
| jpcrp040300-q1r_E36757-000Food And Beveragereportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥86m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥43m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥5m |
| jpcrp040300-q1r_E36757-000Bridalreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥483m |
| jpcrp040300-q1r_E36757-000Bridalreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥483m |
| jpcrp040300-q1r_E36757-000Bridalreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥15m |
| jpcrp040300-q1r_E36757-000Food And Beveragereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E36757-000Food And Beveragereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E36757-000Food And Beveragereportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥21m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | −¥6m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 309
| Item | Context | Value | Unit |
|---|---|---|---|
| Current liabilities | Prior1YearInstant | 1670563000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1534879000 | JPY |
| Long term loans payable | Prior1YearInstant | 1815860000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 1615878000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 282871000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 275610000 | JPY |
| Other ncl | Prior1YearInstant | 60182000 | JPY |
| Other ncl | CurrentQuarterInstant | 60665000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 2158913000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1952154000 | JPY |
| Liabilities | Prior1YearInstant | 3829477000 | JPY |
| Liabilities | CurrentQuarterInstant | 3487033000 | JPY |
| Capital stock | Prior1YearInstant | 172149000 | JPY |
| Capital stock | CurrentQuarterInstant | 172149000 | JPY |
| Capital surplus | Prior1YearInstant | 1055024000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1055024000 | JPY |
| Retained earnings | Prior1YearInstant | -317487000 | JPY |
| Retained earnings | CurrentQuarterInstant | -287133000 | JPY |
| Shareholders equity | Prior1YearInstant | 909685000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 940040000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 3372000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 11386000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 3372000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 11386000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 16916000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 18795000 | JPY |
| Non controlling interests | Prior1YearInstant | 7670000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 5333000 | JPY |
| Net assets | Prior1YearInstant | 937645000 | JPY |
| Net assets | CurrentQuarterInstant | 975556000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 4767123000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 4462589000 | JPY |
| Net sales | Prior1YTDDuration | 1979550000 | JPY |
| Net sales | CurrentYTDDuration | 2184931000 | JPY |
| Cost of sales | Prior1YTDDuration | 682756000 | JPY |
| Cost of sales | CurrentYTDDuration | 730129000 | JPY |
| Gross profit | Prior1YTDDuration | 1296793000 | JPY |
| Gross profit | CurrentYTDDuration | 1454802000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1297751000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1406245000 | JPY |
| Operating income | Prior1YTDDuration | -957000 | JPY |
| Operating income | CurrentYTDDuration | 48557000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 5523000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | - | JPY |
| Interest subsidy noi | Prior1YTDDuration | 1525000 | JPY |
| Interest subsidy noi | CurrentYTDDuration | 1508000 | JPY |
| Other noi | Prior1YTDDuration | 429000 | JPY |
| Other noi | CurrentYTDDuration | 1165000 | JPY |
| Non operating income | Prior1YTDDuration | 7478000 | JPY |
| Non operating income | CurrentYTDDuration | 2674000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |