Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥30.3bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥43.2bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥35.9bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥39.3bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥49.4bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥232m2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥4.3bn2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥339m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥5.0bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥1.3bn2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.2bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥321m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥698m2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥5.0bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥560m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥4.4bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.2bn2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.8bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥662m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥560m2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥4.4bn2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥58.8bnat 2025-03-31Cons.Assets
Total assets¥59.6bnat 2024-03-31Cons.Assets
Total assets¥55.5bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥61.5bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥66.0bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥25.2bnat 2025-03-31Cons.Liabilities
Total liabilities¥27.1bnat 2024-03-31Cons.Liabilities
Net assets / equity¥33.6bnat 2025-03-31Cons.Net assets
Net assets / equity¥32.5bnat 2024-03-31Cons.Net assets
Net assets / equity¥27.3bnat 2023-03-31dCons.Net assets
Net assets / equity¥24.5bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥21.3bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥6.3bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥11.7bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥6.3bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥11.2bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.2bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥6.8bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥4.3bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥4.9bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥8.9bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥5.9bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥12.9bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥24m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥576m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥2.6bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥652m2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥4.0bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥128m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥14m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥4.6bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥8.3bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥6.5bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥695m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥81.482024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥635.612023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥171.972022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥401.922021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥96.222020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥4,885.16at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥4,723.52at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,966.58at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥3,556.63at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥3,097.96at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio57.1%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio54.6%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio49.2%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio39.8%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio32.3%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE1.7%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE14.6%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE4.6%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE12.1%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE3.0%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees1,225at 2025-03-31Cons.Number of employees
Employees1,229at 2024-03-31Cons.Number of employees
Employees1,221at 2023-03-31dCons.Number of employees
Employees1,160at 2022-03-31dCons.Number of employees
Employees1,249at 2021-03-31dCons.Number of employees
Revenue¥21.5bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥32.4bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥28.0bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥31.6bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥38.7bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥1.1bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥4.3bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥1.0bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥4.9bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥2.8bn2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.6bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥465m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.4bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥4.9bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥1.3bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥4.3bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥2.7bn2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥2.6bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥697m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥46.8bnat 2025-03-31StandaloneAssets
Total assets¥47.8bnat 2024-03-31StandaloneAssets
Total assets¥43.2bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥50.6bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥54.9bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥20.3bnat 2025-03-31StandaloneLiabilities
Total liabilities¥21.7bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥26.5bnat 2025-03-31StandaloneNet assets
Net assets / equity¥26.1bnat 2024-03-31StandaloneNet assets
Net assets / equity¥20.9bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥18.3bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥16.1bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.5bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥7.8bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥185.662024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥627.182023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥388.112022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥372.422021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥101.382020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥502024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥502023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥502022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥3,847.19at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,795.96at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,042.88at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,659.69at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,346.05at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio56.5%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio54.6%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio48.5%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio36.2%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio29.4%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE4.9%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE18.3%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE13.6%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE14.9%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE4.3%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued6,908,359at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,908,359at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,908,359at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued6,908,359at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued6,908,359at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees990at 2025-03-31StandaloneNumber of employees
Employees979at 2024-03-31StandaloneNumber of employees
Employees979at 2023-03-31dStandaloneNumber of employees
Employees903at 2022-03-31dStandaloneNumber of employees
Employees911at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 44
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2024-04-01 → 2025-03-31¥38m
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥55m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥4.5bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥1.2bn
Lease Of Real Estate Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥25m
Lease Of Real Estate Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥816m
Lease Of Real Estate Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥816m
Lease Of Real Estate Businessreportable segmentsegment assetsat 2025-03-31¥1.5bn
Lease Of Real Estate Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥705m
Rolling Stock Businessreportable segmentcapex2024-04-01 → 2025-03-31¥2.0bn
Rolling Stock Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥1.2bn
Rolling Stock Businessreportable segmentemployeesat 2025-03-311168 pure
Rolling Stock Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥29.4bn
Rolling Stock Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥29.4bn
Rolling Stock Businessreportable segmentsegment assetsat 2025-03-31¥52.9bn
Rolling Stock Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥745m
—segment totalcapex2024-04-01 → 2025-03-31¥2.0bn
—segment totaldepreciation2024-04-01 → 2025-03-31¥1.2bn
—segment totalrevenue2024-04-01 → 2025-03-31¥30.3bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥30.3bn
—segment totalsegment assetsat 2025-03-31¥54.3bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥1.5bn
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31¥40m
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥64m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥9.0bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥1.5bn
Lease Of Real Estate Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥25m
Lease Of Real Estate Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥816m
Lease Of Real Estate Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥816m
Lease Of Real Estate Businessreportable segmentsegment assetsat 2024-03-31¥1.5bn
Lease Of Real Estate Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥707m
Rolling Stock Businessreportable segmentcapex2023-04-01 → 2024-03-31¥776m
Rolling Stock Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥1.2bn
Rolling Stock Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥42.3bn
Rolling Stock Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥42.3bn
Rolling Stock Businessreportable segmentsegment assetsat 2024-03-31¥49.0bn
Rolling Stock Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥5.1bn
—segment totalcapex2023-04-01 → 2024-03-31¥776m
—segment totaldepreciation2023-04-01 → 2024-03-31¥1.2bn
—segment totalrevenue2023-04-01 → 2024-03-31¥43.2bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥43.2bn
—segment totalsegment assetsat 2024-03-31¥50.6bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥5.8bn
Rolling Stock Businessreportable segmentemployeesat 2025-03-31933 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,501
ItemContextValueUnit
Total assets (5-year summary)Prior3YearInstant61496000000JPY
Total assets (5-year summary)Prior2YearInstant55488000000JPY
Total assets (5-year summary)Prior1YearInstant59557000000JPY
Total assets (5-year summary)CurrentYearInstant58835000000JPY
Net assets per share (5-year summary)Prior4YearInstant3097.96
Net assets per share (5-year summary)Prior3YearInstant3556.63
Net assets per share (5-year summary)Prior2YearInstant3966.58
Net assets per share (5-year summary)Prior1YearInstant4723.52
Net assets per share (5-year summary)CurrentYearInstant4885.16
Basic earnings loss per share (5-year summary)Prior4YearDuration96.22
Basic earnings loss per share (5-year summary)Prior3YearDuration401.92
Basic earnings loss per share (5-year summary)Prior2YearDuration171.97
Basic earnings loss per share (5-year summary)Prior1YearDuration635.61
Basic earnings loss per share (5-year summary)CurrentYearDuration81.48
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.323
Equity to asset ratio (5-year summary)Prior3YearInstant0.398
Equity to asset ratio (5-year summary)Prior2YearInstant0.492
Equity to asset ratio (5-year summary)Prior1YearInstant0.546
Equity to asset ratio (5-year summary)CurrentYearInstant0.571
Rate of return on equity (5-year summary)Prior4YearDuration0.030
Rate of return on equity (5-year summary)Prior3YearDuration0.121
Rate of return on equity (5-year summary)Prior2YearDuration0.046
Rate of return on equity (5-year summary)Prior1YearDuration0.146
Rate of return on equity (5-year summary)CurrentYearDuration0.017
Price earnings ratio (5-year summary)Prior4YearDuration13.84
Price earnings ratio (5-year summary)Prior3YearDuration2.97
Price earnings ratio (5-year summary)Prior2YearDuration8.59
Price earnings ratio (5-year summary)Prior1YearDuration3.81
Price earnings ratio (5-year summary)CurrentYearDuration18.46
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration24000000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration12947000000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration5919000000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration8932000000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration-4858000000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-128000000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-4032000000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-652000000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration2582000000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-576000000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration-695000000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration-6481000000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration-8255000000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-4621000000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration-14000000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant4344000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass