Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥30.3bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥43.2bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥35.9bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥39.3bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥49.4bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥232m2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥4.3bn2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥339m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥5.0bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥1.3bn2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.2bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥321m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥698m2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥5.0bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥560m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥4.4bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.2bn2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.8bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥662m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥560m2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥4.4bn2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥58.8bnat 2025-03-31Cons.Assets
Total assets¥59.6bnat 2024-03-31Cons.Assets
Total assets¥55.5bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥61.5bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥66.0bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥25.2bnat 2025-03-31Cons.Liabilities
Total liabilities¥27.1bnat 2024-03-31Cons.Liabilities
Net assets / equity¥33.6bnat 2025-03-31Cons.Net assets
Net assets / equity¥32.5bnat 2024-03-31Cons.Net assets
Net assets / equity¥27.3bnat 2023-03-31dCons.Net assets
Net assets / equity¥24.5bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥21.3bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥6.3bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥11.7bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥6.3bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥11.2bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.2bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥6.8bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥4.3bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥4.9bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥8.9bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥5.9bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥12.9bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥24m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥576m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥2.6bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥652m2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥4.0bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥128m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥14m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥4.6bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥8.3bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥6.5bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥695m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥81.482024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥635.612023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥171.972022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥401.922021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥96.222020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥4,885.16at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥4,723.52at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,966.58at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥3,556.63at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥3,097.96at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio57.1%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio54.6%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio49.2%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio39.8%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio32.3%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE1.7%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE14.6%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE4.6%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE12.1%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE3.0%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees1,225at 2025-03-31Cons.Number of employees
Employees1,229at 2024-03-31Cons.Number of employees
Employees1,221at 2023-03-31dCons.Number of employees
Employees1,160at 2022-03-31dCons.Number of employees
Employees1,249at 2021-03-31dCons.Number of employees
Revenue¥21.5bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥32.4bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥28.0bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥31.6bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥38.7bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥1.1bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥4.3bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥1.0bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥4.9bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥2.8bn2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.6bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥465m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.4bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥4.9bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥1.3bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥4.3bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥2.7bn2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥2.6bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥697m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥46.8bnat 2025-03-31StandaloneAssets
Total assets¥47.8bnat 2024-03-31StandaloneAssets
Total assets¥43.2bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥50.6bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥54.9bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥20.3bnat 2025-03-31StandaloneLiabilities
Total liabilities¥21.7bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥26.5bnat 2025-03-31StandaloneNet assets
Net assets / equity¥26.1bnat 2024-03-31StandaloneNet assets
Net assets / equity¥20.9bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥18.3bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥16.1bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.5bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥7.8bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥185.662024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥627.182023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥388.112022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥372.422021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥101.382020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥502024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥502023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥502022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥3,847.19at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,795.96at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,042.88at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,659.69at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,346.05at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio56.5%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio54.6%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio48.5%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio36.2%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio29.4%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE4.9%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE18.3%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE13.6%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE14.9%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE4.3%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued6,908,359at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,908,359at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,908,359at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued6,908,359at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued6,908,359at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees990at 2025-03-31StandaloneNumber of employees
Employees979at 2024-03-31StandaloneNumber of employees
Employees979at 2023-03-31dStandaloneNumber of employees
Employees903at 2022-03-31dStandaloneNumber of employees
Employees911at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 44
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2024-04-01 → 2025-03-31¥38m
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥55m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥4.5bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥1.2bn
Lease Of Real Estate Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥25m
Lease Of Real Estate Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥816m
Lease Of Real Estate Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥816m
Lease Of Real Estate Businessreportable segmentsegment assetsat 2025-03-31¥1.5bn
Lease Of Real Estate Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥705m
Rolling Stock Businessreportable segmentcapex2024-04-01 → 2025-03-31¥2.0bn
Rolling Stock Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥1.2bn
Rolling Stock Businessreportable segmentemployeesat 2025-03-311168 pure
Rolling Stock Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥29.4bn
Rolling Stock Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥29.4bn
Rolling Stock Businessreportable segmentsegment assetsat 2025-03-31¥52.9bn
Rolling Stock Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥745m
—segment totalcapex2024-04-01 → 2025-03-31¥2.0bn
—segment totaldepreciation2024-04-01 → 2025-03-31¥1.2bn
—segment totalrevenue2024-04-01 → 2025-03-31¥30.3bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥30.3bn
—segment totalsegment assetsat 2025-03-31¥54.3bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥1.5bn
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31¥40m
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥64m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥9.0bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥1.5bn
Lease Of Real Estate Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥25m
Lease Of Real Estate Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥816m
Lease Of Real Estate Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥816m
Lease Of Real Estate Businessreportable segmentsegment assetsat 2024-03-31¥1.5bn
Lease Of Real Estate Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥707m
Rolling Stock Businessreportable segmentcapex2023-04-01 → 2024-03-31¥776m
Rolling Stock Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥1.2bn
Rolling Stock Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥42.3bn
Rolling Stock Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥42.3bn
Rolling Stock Businessreportable segmentsegment assetsat 2024-03-31¥49.0bn
Rolling Stock Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥5.1bn
—segment totalcapex2023-04-01 → 2024-03-31¥776m
—segment totaldepreciation2023-04-01 → 2024-03-31¥1.2bn
—segment totalrevenue2023-04-01 → 2024-03-31¥43.2bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥43.2bn
—segment totalsegment assetsat 2024-03-31¥50.6bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥5.8bn
Rolling Stock Businessreportable segmentemployeesat 2025-03-31933 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,501
ItemContextValueUnit
Increase decrease in accrued consumption taxes ope cfCurrentYearDuration-720000000JPY
Other net ope cfPrior1YearDuration199000000JPY
Other net ope cfCurrentYearDuration181000000JPY
Subtotal ope cfPrior1YearDuration8748000000JPY
Subtotal ope cfCurrentYearDuration-4190000000JPY
Interest and dividends income received ope cf inv cfPrior1YearDuration261000000JPY
Interest and dividends income received ope cf inv cfCurrentYearDuration341000000JPY
Interest expenses paid ope cf fin cfPrior1YearDuration-70000000JPY
Interest expenses paid ope cf fin cfCurrentYearDuration-74000000JPY
Income taxes paid ope cfPrior1YearDuration-158000000JPY
Income taxes paid ope cfCurrentYearDuration-934000000JPY
Income taxes refund ope cfPrior1YearDuration151000000JPY
Income taxes refund ope cfCurrentYearDuration-JPY
Net cash provided by used in operating activitiesPrior1YearDuration8932000000JPY
Net cash provided by used in operating activitiesCurrentYearDuration-4858000000JPY
Payments into time deposits inv cfPrior1YearDuration-425000000JPY
Payments into time deposits inv cfCurrentYearDuration-63000000JPY
Proceeds from withdrawal of time deposits inv cfPrior1YearDuration-JPY
Proceeds from withdrawal of time deposits inv cfCurrentYearDuration518000000JPY
Purchase of property plant and equipment inv cfPrior1YearDuration-426000000JPY
Purchase of property plant and equipment inv cfCurrentYearDuration-910000000JPY
Proceeds from sales of property plant and equipment inv cfPrior1YearDuration0JPY
Proceeds from sales of property plant and equipment inv cfCurrentYearDuration6000000JPY
Purchase of intangible assets inv cfPrior1YearDuration-251000000JPY
Purchase of intangible assets inv cfCurrentYearDuration-127000000JPY
Decrease increase in deposits pledged as collateral inv cfPrior1YearDuration3685000000JPY
Decrease increase in deposits pledged as collateral inv cfCurrentYearDuration-JPY
Net cash provided by used in investment activitiesPrior1YearDuration2582000000JPY
Net cash provided by used in investment activitiesCurrentYearDuration-576000000JPY
Net increase decrease in short term loans payable fin cfPrior1YearDuration-4200000000JPY
Net increase decrease in short term loans payable fin cfCurrentYearDuration3400000000JPY
Repayment of long term loans payable fin cfPrior1YearDuration-JPY
Repayment of long term loans payable fin cfCurrentYearDuration-3000000000JPY
Repayments of lease obligations fin cfPrior1YearDuration-77000000JPY
Repayments of lease obligations fin cfCurrentYearDuration-69000000JPY
Purchase of treasury stock fin cfPrior1YearDuration-0JPY
Purchase of treasury stock fin cfCurrentYearDuration-0JPY
Cash dividends paid fin cfPrior1YearDuration-343000000JPY
Cash dividends paid fin cfCurrentYearDuration-344000000JPY
Net cash provided by used in financing activitiesPrior1YearDuration-4621000000JPY
Net cash provided by used in financing activitiesCurrentYearDuration-14000000JPY
Effect of exchange rate change on cash and cash equivalentsPrior1YearDuration195000000JPY
Effect of exchange rate change on cash and cash equivalentsCurrentYearDuration493000000JPY
Net increase decrease in cash and cash equivalentsPrior1YearDuration7089000000JPY
Net increase decrease in cash and cash equivalentsCurrentYearDuration-4955000000JPY
Cash and cash equivalentsPrior2YearInstant4157000000JPY
Cash and cash equivalentsPrior1YearInstant11246000000JPY
Cash and cash equivalentsPrior1YearInstant11246000000JPY
Cash and cash equivalentsCurrentYearInstant6291000000JPY
Number of consolidated subsidiariesCurrentYearInstant1

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass