Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥30.3bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥43.2bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥35.9bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥39.3bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥49.4bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥232m2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥4.3bn2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥339m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥5.0bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥1.3bn2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.2bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥321m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥698m2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥5.0bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥560m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥4.4bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.2bn2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.8bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥662m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥560m2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥4.4bn2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥58.8bnat 2025-03-31Cons.Assets
Total assets¥59.6bnat 2024-03-31Cons.Assets
Total assets¥55.5bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥61.5bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥66.0bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥25.2bnat 2025-03-31Cons.Liabilities
Total liabilities¥27.1bnat 2024-03-31Cons.Liabilities
Net assets / equity¥33.6bnat 2025-03-31Cons.Net assets
Net assets / equity¥32.5bnat 2024-03-31Cons.Net assets
Net assets / equity¥27.3bnat 2023-03-31dCons.Net assets
Net assets / equity¥24.5bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥21.3bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥6.3bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥11.7bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥6.3bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥11.2bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.2bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥6.8bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥4.3bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥4.9bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥8.9bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥5.9bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥12.9bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥24m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥576m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥2.6bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥652m2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥4.0bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥128m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥14m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥4.6bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥8.3bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥6.5bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥695m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥81.482024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥635.612023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥171.972022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥401.922021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥96.222020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥4,885.16at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥4,723.52at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,966.58at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥3,556.63at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥3,097.96at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio57.1%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio54.6%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio49.2%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio39.8%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio32.3%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE1.7%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE14.6%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE4.6%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE12.1%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE3.0%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees1,225at 2025-03-31Cons.Number of employees
Employees1,229at 2024-03-31Cons.Number of employees
Employees1,221at 2023-03-31dCons.Number of employees
Employees1,160at 2022-03-31dCons.Number of employees
Employees1,249at 2021-03-31dCons.Number of employees
Revenue¥21.5bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥32.4bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥28.0bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥31.6bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥38.7bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥1.1bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥4.3bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥1.0bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥4.9bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥2.8bn2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.6bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥465m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.4bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥4.9bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥1.3bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥4.3bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥2.7bn2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥2.6bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥697m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥46.8bnat 2025-03-31StandaloneAssets
Total assets¥47.8bnat 2024-03-31StandaloneAssets
Total assets¥43.2bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥50.6bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥54.9bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥20.3bnat 2025-03-31StandaloneLiabilities
Total liabilities¥21.7bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥26.5bnat 2025-03-31StandaloneNet assets
Net assets / equity¥26.1bnat 2024-03-31StandaloneNet assets
Net assets / equity¥20.9bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥18.3bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥16.1bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.5bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥7.8bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥185.662024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥627.182023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥388.112022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥372.422021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥101.382020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥502024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥502023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥502022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥3,847.19at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,795.96at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,042.88at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,659.69at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,346.05at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio56.5%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio54.6%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio48.5%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio36.2%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio29.4%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE4.9%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE18.3%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE13.6%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE14.9%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE4.3%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued6,908,359at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,908,359at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,908,359at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued6,908,359at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued6,908,359at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees990at 2025-03-31StandaloneNumber of employees
Employees979at 2024-03-31StandaloneNumber of employees
Employees979at 2023-03-31dStandaloneNumber of employees
Employees903at 2022-03-31dStandaloneNumber of employees
Employees911at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 44
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2024-04-01 → 2025-03-31¥38m
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥55m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥4.5bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥1.2bn
Lease Of Real Estate Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥25m
Lease Of Real Estate Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥816m
Lease Of Real Estate Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥816m
Lease Of Real Estate Businessreportable segmentsegment assetsat 2025-03-31¥1.5bn
Lease Of Real Estate Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥705m
Rolling Stock Businessreportable segmentcapex2024-04-01 → 2025-03-31¥2.0bn
Rolling Stock Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥1.2bn
Rolling Stock Businessreportable segmentemployeesat 2025-03-311168 pure
Rolling Stock Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥29.4bn
Rolling Stock Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥29.4bn
Rolling Stock Businessreportable segmentsegment assetsat 2025-03-31¥52.9bn
Rolling Stock Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥745m
—segment totalcapex2024-04-01 → 2025-03-31¥2.0bn
—segment totaldepreciation2024-04-01 → 2025-03-31¥1.2bn
—segment totalrevenue2024-04-01 → 2025-03-31¥30.3bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥30.3bn
—segment totalsegment assetsat 2025-03-31¥54.3bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥1.5bn
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31¥40m
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥64m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥9.0bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥1.5bn
Lease Of Real Estate Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥25m
Lease Of Real Estate Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥816m
Lease Of Real Estate Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥816m
Lease Of Real Estate Businessreportable segmentsegment assetsat 2024-03-31¥1.5bn
Lease Of Real Estate Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥707m
Rolling Stock Businessreportable segmentcapex2023-04-01 → 2024-03-31¥776m
Rolling Stock Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥1.2bn
Rolling Stock Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥42.3bn
Rolling Stock Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥42.3bn
Rolling Stock Businessreportable segmentsegment assetsat 2024-03-31¥49.0bn
Rolling Stock Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥5.1bn
—segment totalcapex2023-04-01 → 2024-03-31¥776m
—segment totaldepreciation2023-04-01 → 2024-03-31¥1.2bn
—segment totalrevenue2023-04-01 → 2024-03-31¥43.2bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥43.2bn
—segment totalsegment assetsat 2024-03-31¥50.6bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥5.8bn
Rolling Stock Businessreportable segmentemployeesat 2025-03-31933 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,501
ItemContextValueUnit
Noncurrent assetsCurrentYearInstant19148000000JPY
AssetsPrior1YearInstant59557000000JPY
AssetsCurrentYearInstant58835000000JPY
Accounts payable tradePrior1YearInstant5169000000JPY
Accounts payable tradeCurrentYearInstant4830000000JPY
Short term loans payablePrior1YearInstant500000000JPY
Short term loans payableCurrentYearInstant3900000000JPY
Current portion of long term loans payablePrior1YearInstant3000000000JPY
Current portion of long term loans payableCurrentYearInstant-JPY
Lease obligations clPrior1YearInstant64000000JPY
Lease obligations clCurrentYearInstant1508000000JPY
Income taxes payablePrior1YearInstant679000000JPY
Income taxes payableCurrentYearInstant6000000JPY
Contract liabilitiesPrior1YearInstant5654000000JPY
Contract liabilitiesCurrentYearInstant5509000000JPY
Provision for bonusesPrior1YearInstant367000000JPY
Provision for bonusesCurrentYearInstant389000000JPY
Provision for product warrantiesPrior1YearInstant275000000JPY
Provision for product warrantiesCurrentYearInstant155000000JPY
Provision for loss on order received clPrior1YearInstant937000000JPY
Provision for loss on order received clCurrentYearInstant1017000000JPY
Other clPrior1YearInstant4160000000JPY
Other clCurrentYearInstant3195000000JPY
Current liabilitiesPrior1YearInstant20809000000JPY
Current liabilitiesCurrentYearInstant20514000000JPY
Lease obligations nclPrior1YearInstant1352000000JPY
Lease obligations nclCurrentYearInstant5000000JPY
Deferred tax liabilitiesPrior1YearInstant1256000000JPY
Deferred tax liabilitiesCurrentYearInstant1034000000JPY
Net defined benefit liabilityPrior1YearInstant2847000000JPY
Net defined benefit liabilityCurrentYearInstant2921000000JPY
Other nclPrior1YearInstant789000000JPY
Other nclCurrentYearInstant747000000JPY
Noncurrent liabilitiesPrior1YearInstant6246000000JPY
Noncurrent liabilitiesCurrentYearInstant4709000000JPY
LiabilitiesPrior1YearInstant27056000000JPY
LiabilitiesCurrentYearInstant25223000000JPY
Capital stockPrior1YearInstant5252000000JPY
Capital stockCurrentYearInstant5252000000JPY
Capital surplusPrior1YearInstant3124000000JPY
Capital surplusCurrentYearInstant3124000000JPY
Retained earningsPrior1YearInstant19659000000JPY
Retained earningsCurrentYearInstant19876000000JPY
Treasury stockPrior1YearInstant-106000000JPY
Treasury stockCurrentYearInstant-106000000JPY
Shareholders equityPrior1YearInstant27930000000JPY
Shareholders equityCurrentYearInstant28146000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant2583000000JPY
Valuation difference on available for sale securitiesCurrentYearInstant2002000000JPY
Foreign currency translation adjustmentPrior1YearInstant2107000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass