Annual report

Period2021-04-01 → 2022-03-31
Filed2023-01-16
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100OJX4. Amended by S100PZ5J (2023-01-16).

Key figures · 145
MetricValuePeriodScopeSource row
Revenue¥39.3bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥49.4bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥41.1bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥65.3bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥61.7bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥1.8bn2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥320m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥2.2bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥321m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income−¥997m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.2bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥4.5bn2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.8bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥1.0bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥2.8bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥662m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥704m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.8bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥5.2bn2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥2.8bn2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥662m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥61.5bnat 2022-03-31Cons.Assets
Total assets¥66.0bnat 2021-03-31Cons.Assets
Total assets¥75.9bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥83.7bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥79.7bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥37.0bnat 2022-03-31Cons.Liabilities
Total liabilities¥44.7bnat 2021-03-31Cons.Liabilities
Net assets / equity¥24.5bnat 2022-03-31Cons.Net assets
Net assets / equity¥21.3bnat 2021-03-31Cons.Net assets
Net assets / equity¥22.4bnat 2020-03-31dCons.Net assets
Net assets / equity¥23.6bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥21.9bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥9.9bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥4.4bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥6.8bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.3bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥5.2bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.9bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥4.6bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥12.9bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥24m2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥14.4bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥6.6bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥12.0bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥4.0bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥128m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥774m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥58m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥789m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥6.5bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥695m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥11.8bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥4.0bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥13.5bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥401.922021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥96.222020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥102.412019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥262.112018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥750.52017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥3,556.63at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,097.96at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,262.2at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥3,436.43at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥3,180.32at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio39.8%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio32.3%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio29.6%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio28.2%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio27.5%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE12.1%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE3.0%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE3.1%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE7.9%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE26.9%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees1,160at 2022-03-31Cons.Number of employees
Employees1,249at 2021-03-31Cons.Number of employees
Employees1,372at 2020-03-31dCons.Number of employees
Employees1,603at 2019-03-31dCons.Number of employees
Employees1,573at 2018-03-31dCons.Number of employees
Revenue¥31.6bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥38.7bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥24.0bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥42.1bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥41.5bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥2.0bn2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥154m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥2.6bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥465m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥1.3bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.2bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥4.6bn2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.6bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥1.2bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥2.6bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥697m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥3.3bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.8bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥5.4bn2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥50.6bnat 2022-03-31StandaloneAssets
Total assets¥54.9bnat 2021-03-31StandaloneAssets
Total assets¥61.7bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥63.0bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥58.5bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥32.3bnat 2022-03-31StandaloneLiabilities
Total liabilities¥38.8bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥18.3bnat 2022-03-31StandaloneNet assets
Net assets / equity¥16.1bnat 2021-03-31StandaloneNet assets
Net assets / equity¥16.2bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥14.7bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥12.6bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥5.4bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥3.5bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥372.422021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥101.382020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥473.492019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥265.872018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥790.292017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥302021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Net assets per share¥2,659.69at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,346.05at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,350.81at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,139.37at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,825.42at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio36.2%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio29.4%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio26.2%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio23.4%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio21.5%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE14.9%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE4.3%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE21.1%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE13.4%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE55.9%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued6,908,359at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,908,359at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,908,359at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued6,908,359at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued6,908,359at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees903at 2022-03-31StandaloneNumber of employees
Employees911at 2021-03-31StandaloneNumber of employees
Employees876at 2020-03-31dStandaloneNumber of employees
Employees888at 2019-03-31dStandaloneNumber of employees
Employees901at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 50
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2021-04-01 → 2022-03-31¥62m
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥59m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥7.0bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥1.1bn
Lease Of Real Estate Businessreportable segmentcapex2021-04-01 → 2022-03-31¥0
Lease Of Real Estate Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥25m
Lease Of Real Estate Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥803m
Lease Of Real Estate Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥803m
Lease Of Real Estate Businessreportable segmentsegment assetsat 2022-03-31¥1.6bn
Lease Of Real Estate Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥698m
Rolling Stock Businessreportable segmentcapex2021-04-01 → 2022-03-31¥639m
Rolling Stock Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥1.1bn
Rolling Stock Businessreportable segmentemployeesat 2022-03-311111 pure
Rolling Stock Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥38.5bn
Rolling Stock Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥38.5bn
Rolling Stock Businessreportable segmentsegment assetsat 2022-03-31¥52.9bn
Rolling Stock Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥2.2bn
—segment totalcapex2021-04-01 → 2022-03-31¥640m
—segment totaldepreciation2021-04-01 → 2022-03-31¥1.1bn
—segment totalrevenue2021-04-01 → 2022-03-31¥39.3bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥39.3bn
—segment totalsegment assetsat 2022-03-31¥54.5bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥2.9bn
Reconciling Itemsreconcilingcapex2020-04-01 → 2021-03-31¥47m
Reconciling Itemsreconcilingdepreciation2020-04-01 → 2021-03-31¥59m
Reconciling Itemsreconcilingrevenue2020-04-01 → 2021-03-31¥0
Reconciling Itemsreconcilingrevenue intersegment2020-04-01 → 2021-03-31¥0
Reconciling Itemsreconcilingsegment assetsat 2021-03-31¥4.6bn
Reconciling Itemsreconcilingsegment profit2020-04-01 → 2021-03-31−¥1.1bn
Lease Of Real Estate Businessreportable segmentcapex2020-04-01 → 2021-03-31¥31m
Lease Of Real Estate Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥24m
Lease Of Real Estate Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥801m
Lease Of Real Estate Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥801m
Lease Of Real Estate Businessreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥0
Lease Of Real Estate Businessreportable segmentsegment assetsat 2021-03-31¥1.6bn
Lease Of Real Estate Businessreportable segmentsegment profit2020-04-01 → 2021-03-31¥622m
Rolling Stock Businessreportable segmentcapex2020-04-01 → 2021-03-31¥687m
Rolling Stock Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥1.1bn
Rolling Stock Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥48.6bn
Rolling Stock Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥48.6bn
Rolling Stock Businessreportable segmentsegment assetsat 2021-03-31¥59.9bn
Rolling Stock Businessreportable segmentsegment profit2020-04-01 → 2021-03-31¥760m
—segment totalcapex2020-04-01 → 2021-03-31¥719m
—segment totaldepreciation2020-04-01 → 2021-03-31¥1.1bn
—segment totalrevenue2020-04-01 → 2021-03-31¥49.4bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥49.4bn
—segment totalrevenue intersegment2020-04-01 → 2021-03-31¥0
—segment totalsegment assetsat 2021-03-31¥61.5bn
—segment totalsegment profit2020-04-01 → 2021-03-31¥1.4bn
Rolling Stock Businessreportable segmentemployeesat 2022-03-31854 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,428
ItemContextValueUnit
Other net ppeCurrentYearInstant209000000JPY
Property plant and equipmentPrior1YearInstant11240000000JPY
Property plant and equipmentCurrentYearInstant10891000000JPY
Intangible assetsPrior1YearInstant215000000JPY
Intangible assetsCurrentYearInstant157000000JPY
Investment securitiesPrior1YearInstant5446000000JPY
Investment securitiesCurrentYearInstant5166000000JPY
Other ioaPrior1YearInstant238000000JPY
Other ioaCurrentYearInstant302000000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-10000000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-8000000JPY
Investments and other assetsPrior1YearInstant5674000000JPY
Investments and other assetsCurrentYearInstant5460000000JPY
Noncurrent assetsPrior1YearInstant17130000000JPY
Noncurrent assetsCurrentYearInstant16509000000JPY
AssetsPrior1YearInstant66021000000JPY
AssetsCurrentYearInstant61496000000JPY
Accounts payable tradePrior1YearInstant7975000000JPY
Accounts payable tradeCurrentYearInstant9325000000JPY
Short term loans payablePrior1YearInstant15170000000JPY
Short term loans payableCurrentYearInstant15700000000JPY
Current portion of long term loans payablePrior1YearInstant6233000000JPY
Current portion of long term loans payableCurrentYearInstant2000000JPY
Lease obligations clPrior1YearInstant435000000JPY
Lease obligations clCurrentYearInstant11000000JPY
Income taxes payablePrior1YearInstant535000000JPY
Income taxes payableCurrentYearInstant32000000JPY
Advances receivedPrior1YearInstant937000000JPY
Advances receivedCurrentYearInstant-JPY
Contract liabilitiesPrior1YearInstant-JPY
Contract liabilitiesCurrentYearInstant1609000000JPY
Provision for bonusesPrior1YearInstant368000000JPY
Provision for bonusesCurrentYearInstant377000000JPY
Provision for product warrantiesPrior1YearInstant566000000JPY
Provision for product warrantiesCurrentYearInstant577000000JPY
Provision for loss on order received clPrior1YearInstant4087000000JPY
Provision for loss on order received clCurrentYearInstant2594000000JPY
Other clPrior1YearInstant3528000000JPY
Other clCurrentYearInstant2521000000JPY
Current liabilitiesPrior1YearInstant39838000000JPY
Current liabilitiesCurrentYearInstant32753000000JPY
Long term loans payablePrior1YearInstant578000000JPY
Long term loans payableCurrentYearInstant-JPY
Lease obligations nclPrior1YearInstant16000000JPY
Lease obligations nclCurrentYearInstant6000000JPY
Deferred tax liabilitiesPrior1YearInstant729000000JPY
Deferred tax liabilitiesCurrentYearInstant675000000JPY
Net defined benefit liabilityPrior1YearInstant2879000000JPY
Net defined benefit liabilityCurrentYearInstant2880000000JPY
Other nclPrior1YearInstant660000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass