Annual report

Period2020-04-01 → 2021-03-31
Filed2023-01-16
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100LTDD.

Key figures · 144
MetricValuePeriodScopeSource row
Revenue¥49.4bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥41.1bn2019-04-01 → 2020-03-31Cons.Net sales
Revenue¥65.3bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥61.7bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Revenue¥45.5bn2016-04-01 → 2017-03-31dCons.Net sales (5-year summary)
Operating income¥320m2020-04-01 → 2021-03-31Cons.Operating income
Operating income−¥295m2019-04-01 → 2020-03-31Cons.Operating income
Ordinary income¥321m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income−¥997m2019-04-01 → 2020-03-31Cons.Ordinary income
Ordinary income¥2.2bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥4.5bn2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥15.0bn2016-04-01 → 2017-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.0bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Profit before tax¥1.0bn2019-04-01 → 2020-03-31Cons.Income before income taxes
Net income (owners)¥662m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥704m2019-04-01 → 2020-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.8bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥5.2bn2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥14.6bn2016-04-01 → 2017-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥662m2020-04-01 → 2021-03-31Cons.Profit loss
Net income¥704m2019-04-01 → 2020-03-31Cons.Profit loss
Total assets¥66.0bnat 2021-03-31Cons.Assets
Total assets¥75.9bnat 2020-03-31Cons.Assets
Total assets¥83.7bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥79.7bnat 2018-03-31dCons.Total assets (5-year summary)
Total assets¥72.6bnat 2017-03-31dCons.Total assets (5-year summary)
Total liabilities¥44.7bnat 2021-03-31Cons.Liabilities
Total liabilities¥53.5bnat 2020-03-31Cons.Liabilities
Net assets / equity¥21.3bnat 2021-03-31Cons.Net assets
Net assets / equity¥22.4bnat 2020-03-31Cons.Net assets
Net assets / equity¥23.6bnat 2019-03-31dCons.Net assets
Net assets / equity¥21.9bnat 2018-03-31dCons.Net assets (5-year summary)
Net assets / equity¥16.6bnat 2017-03-31dCons.Net assets (5-year summary)
Cash and deposits¥4.4bnat 2021-03-31Cons.Cash and deposits
Cash and deposits¥5.2bnat 2020-03-31Cons.Cash and deposits
Cash & equivalents¥4.3bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥5.2bnat 2020-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.9bnat 2019-03-31dCons.Cash and cash equivalents
Cash & equivalents¥4.6bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥4.0bnat 2017-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥24m2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥14.4bn2019-04-01 → 2020-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥6.6bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥12.0bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥11.0bn2016-04-01 → 2017-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥128m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥774m2019-04-01 → 2020-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥58m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥789m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.4bn2016-04-01 → 2017-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥695m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥11.8bn2019-04-01 → 2020-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥4.0bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥13.5bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥12.8bn2016-04-01 → 2017-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥96.222020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥102.412019-04-01 → 2020-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥262.112018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥750.52017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-2,122.492016-04-01 → 2017-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥3,097.96at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,262.2at 2020-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,436.43at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥3,180.32at 2018-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,405.68at 2017-03-31dCons.Net assets per share (5-year summary)
Equity ratio32.3%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio29.6%at 2020-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio28.2%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio27.5%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio22.8%at 2017-03-31dCons.Equity to asset ratio (5-year summary)
ROE3.0%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE3.1%2019-04-01 → 2020-03-31Cons.Rate of return on equity (5-year summary)
ROE7.9%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE26.9%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
ROE-60.4%2016-04-01 → 2017-03-31dCons.Rate of return on equity (5-year summary)
Employees1,249at 2021-03-31Cons.Number of employees
Employees1,372at 2020-03-31Cons.Number of employees
Employees1,603at 2019-03-31dCons.Number of employees
Employees1,573at 2018-03-31dCons.Number of employees
Employees1,498at 2017-03-31dCons.Number of employees
Revenue¥38.7bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥24.0bn2019-04-01 → 2020-03-31StandaloneNet sales
Revenue¥42.1bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥41.5bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Revenue¥25.6bn2016-04-01 → 2017-03-31dStandaloneNet sales (5-year summary)
Operating income¥154m2020-04-01 → 2021-03-31StandaloneOperating income
Operating income¥1.8bn2019-04-01 → 2020-03-31StandaloneOperating income
Ordinary income¥465m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥1.3bn2019-04-01 → 2020-03-31StandaloneOrdinary income
Ordinary income¥2.2bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥4.6bn2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥14.7bn2016-04-01 → 2017-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.2bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Profit before tax¥3.3bn2019-04-01 → 2020-03-31StandaloneIncome before income taxes
Net income¥697m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥3.3bn2019-04-01 → 2020-03-31StandaloneProfit loss
Net income¥1.8bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥5.4bn2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Net income−¥14.2bn2016-04-01 → 2017-03-31dStandaloneNet income loss (5-year summary)
Total assets¥54.9bnat 2021-03-31StandaloneAssets
Total assets¥61.7bnat 2020-03-31StandaloneAssets
Total assets¥63.0bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥58.5bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total assets¥49.8bnat 2017-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥38.8bnat 2021-03-31StandaloneLiabilities
Total liabilities¥45.6bnat 2020-03-31StandaloneLiabilities
Net assets / equity¥16.1bnat 2021-03-31StandaloneNet assets
Net assets / equity¥16.2bnat 2020-03-31StandaloneNet assets
Net assets / equity¥14.7bnat 2019-03-31dStandaloneNet assets
Net assets / equity¥12.6bnat 2018-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥6.9bnat 2017-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥3.5bnat 2021-03-31StandaloneCash and deposits
Cash and deposits¥2.7bnat 2020-03-31StandaloneCash and deposits
EPS (basic)¥101.382020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥473.492019-04-01 → 2020-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥265.872018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥790.292017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-2,062.522016-04-01 → 2017-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥302020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Net assets per share¥2,346.05at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,350.81at 2020-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,139.37at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,825.42at 2018-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,003.37at 2017-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio29.4%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio26.2%at 2020-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio23.4%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio21.5%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio13.9%at 2017-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE4.3%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE21.1%2019-04-01 → 2020-03-31StandaloneRate of return on equity (5-year summary)
ROE13.4%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE55.9%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
ROE-100.2%2016-04-01 → 2017-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued6,908,359at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,908,359at 2020-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,908,359at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued6,908,359at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued6,908,359at 2017-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees911at 2021-03-31StandaloneNumber of employees
Employees876at 2020-03-31StandaloneNumber of employees
Employees888at 2019-03-31dStandaloneNumber of employees
Employees901at 2018-03-31dStandaloneNumber of employees
Employees913at 2017-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 53
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2020-04-01 → 2021-03-31¥47m
Reconciling Itemsreconcilingdepreciation2020-04-01 → 2021-03-31¥59m
Reconciling Itemsreconcilingrevenue2020-04-01 → 2021-03-31¥0
Reconciling Itemsreconcilingrevenue intersegment2020-04-01 → 2021-03-31¥0
Reconciling Itemsreconcilingsegment assetsat 2021-03-31¥4.6bn
Reconciling Itemsreconcilingsegment profit2020-04-01 → 2021-03-31−¥1.1bn
Lease Of Real Estate Businessreportable segmentcapex2020-04-01 → 2021-03-31¥31m
Lease Of Real Estate Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥24m
Lease Of Real Estate Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥801m
Lease Of Real Estate Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥801m
Lease Of Real Estate Businessreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥0
Lease Of Real Estate Businessreportable segmentsegment assetsat 2021-03-31¥1.6bn
Lease Of Real Estate Businessreportable segmentsegment profit2020-04-01 → 2021-03-31¥622m
Rolling Stock Businessreportable segmentcapex2020-04-01 → 2021-03-31¥687m
Rolling Stock Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥1.1bn
Rolling Stock Businessreportable segmentemployeesat 2021-03-311203 pure
Rolling Stock Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥48.6bn
Rolling Stock Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥48.6bn
Rolling Stock Businessreportable segmentsegment assetsat 2021-03-31¥59.9bn
Rolling Stock Businessreportable segmentsegment profit2020-04-01 → 2021-03-31¥760m
—segment totalcapex2020-04-01 → 2021-03-31¥719m
—segment totaldepreciation2020-04-01 → 2021-03-31¥1.1bn
—segment totalrevenue2020-04-01 → 2021-03-31¥49.4bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥49.4bn
—segment totalrevenue intersegment2020-04-01 → 2021-03-31¥0
—segment totalsegment assetsat 2021-03-31¥61.5bn
—segment totalsegment profit2020-04-01 → 2021-03-31¥1.4bn
Reconciling Itemsreconcilingcapex2019-04-01 → 2020-03-31¥91m
Reconciling Itemsreconcilingdepreciation2019-04-01 → 2020-03-31¥51m
Reconciling Itemsreconcilingrevenue2019-04-01 → 2020-03-31¥0
Reconciling Itemsreconcilingrevenue intersegment2019-04-01 → 2020-03-31¥0
Reconciling Itemsreconcilingsegment assetsat 2020-03-31¥4.8bn
Reconciling Itemsreconcilingsegment profit2019-04-01 → 2020-03-31−¥942m
Lease Of Real Estate Businessreportable segmentdepreciation2019-04-01 → 2020-03-31¥22m
Lease Of Real Estate Businessreportable segmentrevenue2019-04-01 → 2020-03-31¥793m
Lease Of Real Estate Businessreportable segmentrevenue external2019-04-01 → 2020-03-31¥792m
Lease Of Real Estate Businessreportable segmentrevenue intersegment2019-04-01 → 2020-03-31¥0
Lease Of Real Estate Businessreportable segmentsegment assetsat 2020-03-31¥1.6bn
Lease Of Real Estate Businessreportable segmentsegment profit2019-04-01 → 2020-03-31¥691m
Rolling Stock Businessreportable segmentcapex2019-04-01 → 2020-03-31¥461m
Rolling Stock Businessreportable segmentdepreciation2019-04-01 → 2020-03-31¥1.3bn
Rolling Stock Businessreportable segmentrevenue2019-04-01 → 2020-03-31¥40.3bn
Rolling Stock Businessreportable segmentrevenue external2019-04-01 → 2020-03-31¥40.3bn
Rolling Stock Businessreportable segmentsegment assetsat 2020-03-31¥69.5bn
Rolling Stock Businessreportable segmentsegment profit2019-04-01 → 2020-03-31−¥44m
—segment totalcapex2019-04-01 → 2020-03-31¥461m
—segment totaldepreciation2019-04-01 → 2020-03-31¥1.3bn
—segment totalrevenue2019-04-01 → 2020-03-31¥41.1bn
—segment totalrevenue external2019-04-01 → 2020-03-31¥41.1bn
—segment totalrevenue intersegment2019-04-01 → 2020-03-31¥0
—segment totalsegment assetsat 2020-03-31¥71.1bn
—segment totalsegment profit2019-04-01 → 2020-03-31¥646m
Rolling Stock Businessreportable segmentemployeesat 2021-03-31865 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,427
ItemContextValueUnit
Lease obligations nclPrior1YearInstant453000000JPY
Lease obligations nclCurrentYearInstant16000000JPY
Deferred tax liabilitiesPrior1YearInstant1042000000JPY
Deferred tax liabilitiesCurrentYearInstant729000000JPY
Net defined benefit liabilityPrior1YearInstant2844000000JPY
Net defined benefit liabilityCurrentYearInstant2879000000JPY
Other nclPrior1YearInstant756000000JPY
Other nclCurrentYearInstant660000000JPY
Noncurrent liabilitiesPrior1YearInstant11340000000JPY
Noncurrent liabilitiesCurrentYearInstant4863000000JPY
LiabilitiesPrior1YearInstant53462000000JPY
LiabilitiesCurrentYearInstant44702000000JPY
Capital stockPrior1YearInstant5252000000JPY
Capital stockCurrentYearInstant5252000000JPY
Capital surplusPrior1YearInstant3124000000JPY
Capital surplusCurrentYearInstant3124000000JPY
Retained earningsPrior1YearInstant11490000000JPY
Retained earningsCurrentYearInstant12152000000JPY
Treasury stockPrior1YearInstant-104000000JPY
Treasury stockCurrentYearInstant-105000000JPY
Shareholders equityPrior1YearInstant19763000000JPY
Shareholders equityCurrentYearInstant20425000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant2136000000JPY
Valuation difference on available for sale securitiesCurrentYearInstant1396000000JPY
Deferred gains or losses on hedgesPrior1YearInstant-5000000JPY
Deferred gains or losses on hedgesCurrentYearInstant3000000JPY
Foreign currency translation adjustmentPrior1YearInstant690000000JPY
Foreign currency translation adjustmentCurrentYearInstant-419000000JPY
Remeasurements of defined benefit plansPrior1YearInstant-134000000JPY
Remeasurements of defined benefit plansCurrentYearInstant-87000000JPY
Valuation and translation adjustmentsPrior1YearInstant2687000000JPY
Valuation and translation adjustmentsCurrentYearInstant893000000JPY
Net assetsPrior1YearInstant22450000000JPY
Net assetsCurrentYearInstant21318000000JPY
Liabilities and net assetsPrior1YearInstant75912000000JPY
Liabilities and net assetsCurrentYearInstant66021000000JPY
Net salesPrior1YearDuration41053000000JPY
Net salesCurrentYearDuration49419000000JPY
Cost of salesPrior1YearDuration38341000000JPY
Cost of salesCurrentYearDuration46014000000JPY
Gross profitPrior1YearDuration2712000000JPY
Gross profitCurrentYearDuration3404000000JPY
Selling general and administrative expensesPrior1YearDuration3007000000JPY
Selling general and administrative expensesCurrentYearDuration3084000000JPY
Operating incomePrior1YearDuration-295000000JPY
Operating incomeCurrentYearDuration320000000JPY
Interest income noiPrior1YearDuration4000000JPY
Interest income noiCurrentYearDuration0JPY
Dividends income noiPrior1YearDuration163000000JPY
Dividends income noiCurrentYearDuration112000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2020-03-31pass
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2020-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2019-03-31pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2019-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2019-04-01/2020-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2019-04-01/2020-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2019-04-01/2020-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2019-04-01/2020-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · total assetsconsolidated 2020-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2020-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass