Half-year report · Q2
7120.TEDINET S100USHJ
Period2024-04-01 → 2024-09-30
Filed2024-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.6bn | 2024-04-01 → 2024-09-30 | Standalone | Net sales |
| Revenue | ¥16.1bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥7.5bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Operating income | ¥174m | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Operating income | ¥202m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Ordinary income | ¥179m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥635m | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥207m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥179m | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥207m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Net income | ¥115m | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Net income | ¥411m | 2023-04-01 → 2024-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥133m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Total assets | ¥5.8bn | at 2024-09-30 | Standalone | Assets |
| Total assets | ¥6.5bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥5.7bn | at 2023-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.9bn | at 2024-09-30 | Standalone | Liabilities |
| Total liabilities | ¥4.6bn | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.9bn | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥1.9bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.6bn | at 2023-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.5bn | at 2024-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.5bn | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.7bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥930m | at 2023-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥314m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.1bn | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.3bn | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥152m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥114m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥50m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥160m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥441m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥429m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥62.52 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥225.1 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥73.34 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥223.94 | 2023-04-01 → 2024-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥72.58 | 2023-04-01 → 2023-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥80 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 32.3% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.4% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.8% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,834,000 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,834,000 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,834,000 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥672m |
| jpcrp040300-q2r_E38443-000Maintenance Service Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥2.4bn |
| jpcrp040300-q2r_E38443-000Maintenance Service Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥2.4bn |
| jpcrp040300-q2r_E38443-000Maintenance Service Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥432m |
| jpcrp040300-q2r_E38443-000Solution Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥4.1bn |
| jpcrp040300-q2r_E38443-000Solution Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥4.1bn |
| jpcrp040300-q2r_E38443-000Solution Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥251m |
| jpcrp040300-q2r_E38443-000Staffing Service Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.1bn |
| jpcrp040300-q2r_E38443-000Staffing Service Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.1bn |
| jpcrp040300-q2r_E38443-000Staffing Service Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥163m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥7.6bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥7.6bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥846m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-09-30 | −¥615m |
| jpcrp040300-q2r_E38443-000Maintenance Service Businessreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥2.4bn |
| jpcrp040300-q2r_E38443-000Maintenance Service Businessreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥2.4bn |
| jpcrp040300-q2r_E38443-000Maintenance Service Businessreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥409m |
| jpcrp040300-q2r_E38443-000Solution Businessreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥4.1bn |
| jpcrp040300-q2r_E38443-000Solution Businessreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥4.1bn |
| jpcrp040300-q2r_E38443-000Solution Businessreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥259m |
| jpcrp040300-q2r_E38443-000Staffing Service Businessreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥1.1bn |
| jpcrp040300-q2r_E38443-000Staffing Service Businessreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥1.1bn |
| jpcrp040300-q2r_E38443-000Staffing Service Businessreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥149m |
| —segment total | revenue | 2023-04-01 → 2023-09-30 | ¥7.5bn |
| —segment total | revenue external | 2023-04-01 → 2023-09-30 | ¥7.5bn |
| —segment total | segment profit | 2023-04-01 → 2023-09-30 | ¥817m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 435
| Item | Context | Value | Unit |
|---|---|---|---|
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 4571861000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 301239000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 318201000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 91428000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 114186000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 440977000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 440977000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 383370000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 385431000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 824348000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 826408000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 1217016000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 1258796000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 6515580000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 5830657000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 1295354000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 842464000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 114621000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 93899000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 226751000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 234287000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 751459000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 642699000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 673381000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 586522000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 3061569000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2399873000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 1218640000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 1228874000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 124217000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 124273000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 196611000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 195147000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1539469000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1548295000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 4601038000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3948169000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 183120000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 183120000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 83120000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 83120000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 1648386000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 1616333000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -85000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -85000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1914541000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1882488000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1914541000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1882488000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 6515580000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |