Tokyo Tape
Sign in
← Shinko

Annual report

7120.TEDINET S100TU4S
Period2023-04-01 → 2024-03-31
Filed2024-06-26
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 86
MetricValuePeriodScopeSource row
Revenue¥16.1bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥15.9bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥13.9bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥12.7bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥13.4bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥627m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥753m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥635m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥762m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥613m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥478m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥636m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥635m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥760m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥411m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥482m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥424m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥237m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥420m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥6.5bnat 2024-03-31StandaloneAssets
Total assets¥6.5bnat 2023-03-31StandaloneAssets
Total assets¥5.5bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥5.5bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥4.7bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥4.6bnat 2024-03-31StandaloneLiabilities
Total liabilities¥4.8bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥1.9bnat 2024-03-31StandaloneNet assets
Net assets / equity¥1.6bnat 2023-03-31StandaloneNet assets
Net assets / equity¥990mat 2022-03-31dStandaloneNet assets
Net assets / equity¥1.1bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥1.0bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.5bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥930mat 2023-03-31StandaloneCash and deposits
Cash & equivalents¥1.5bnat 2024-03-31StandaloneCash and cash equivalents
Cash & equivalents¥930mat 2023-03-31StandaloneCash and cash equivalents
Cash & equivalents¥921mat 2022-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥938mat 2021-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥1.1bn2023-04-01 → 2024-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥402m2022-04-01 → 2023-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥978m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥290m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥114m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥30m2022-04-01 → 2023-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥35m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥173m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥441m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥440m2022-04-01 → 2023-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥959m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥228m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥225.12023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥280.532022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥247.12021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥50.222020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥157,164.942019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥223.942023-04-01 → 2024-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥274.412022-04-01 → 2023-03-31StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥802023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥702022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥52021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥5,0002020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥5,0002019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,043.94at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥905.95at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥577.8at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥389.21at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥343,520.38at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio29.4%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio25.1%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio17.9%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio20.2%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio22.0%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE23.2%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE36.8%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE40.3%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE22.1%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE48.5%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued1,834,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,794,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,714,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,714at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,714at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees811at 2024-03-31StandaloneNumber of employees
Employees797at 2023-03-31StandaloneNumber of employees
Employees804at 2022-03-31dStandaloneNumber of employees
Employees744at 2021-03-31dStandaloneNumber of employees
Employees722at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 30
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥1.2bn
Maintenance Service Businessreportable segmentemployeesat 2024-03-31315 pure
Maintenance Service Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥4.8bn
Maintenance Service Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥4.8bn
Maintenance Service Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥778m
Solution Businessreportable segmentemployeesat 2024-03-31190 pure
Solution Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥9.2bn
Solution Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥9.2bn
Solution Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥718m
Staffing Service Businessreportable segmentemployeesat 2024-03-31270 pure
Staffing Service Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥2.1bn
Staffing Service Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥2.1bn
Staffing Service Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥309m
—segment totalemployeesat 2024-03-31775 pure
—segment totalrevenue2023-04-01 → 2024-03-31¥16.1bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥16.1bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥1.8bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥1.1bn
Maintenance Service Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥4.6bn
Maintenance Service Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥4.6bn
Maintenance Service Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥706m
Solution Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥9.2bn
Solution Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥9.2bn
Solution Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥865m
Staffing Service Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥2.2bn
Staffing Service Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥2.2bn
Staffing Service Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥318m
—segment totalrevenue2022-04-01 → 2023-03-31¥15.9bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥15.9bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥1.9bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 973
ItemContextValueUnit
Net salesPrior1YearDuration_NonConsolidatedMember15948715000JPY
Net salesCurrentYearDuration_NonConsolidatedMember16145670000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember12316725000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember12421654000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember3631989000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember3724016000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember2879160000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember3096856000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember752829000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember627159000JPY
Interest income noiPrior1YearDuration_NonConsolidatedMember107000JPY
Interest income noiCurrentYearDuration_NonConsolidatedMember111000JPY
Gain on cancellation of maintenance service contracts noiPrior1YearDuration_NonConsolidatedMember6486000JPY
Gain on cancellation of maintenance service contracts noiCurrentYearDuration_NonConsolidatedMember3637000JPY
Commission for insurance office work noiPrior1YearDuration_NonConsolidatedMember1148000JPY
Commission for insurance office work noiCurrentYearDuration_NonConsolidatedMember1062000JPY
Other noiPrior1YearDuration_NonConsolidatedMember4883000JPY
Other noiCurrentYearDuration_NonConsolidatedMember4056000JPY
Non operating incomePrior1YearDuration_NonConsolidatedMember12625000JPY
Non operating incomeCurrentYearDuration_NonConsolidatedMember8868000JPY
Interest expenses noePrior1YearDuration_NonConsolidatedMember507000JPY
Interest expenses noeCurrentYearDuration_NonConsolidatedMember457000JPY
Loss on cancel of lease contracts noePrior1YearDuration_NonConsolidatedMember－JPY
Loss on cancel of lease contracts noeCurrentYearDuration_NonConsolidatedMember310000JPY
Bad debts expenses noePrior1YearDuration_NonConsolidatedMember－JPY
Bad debts expenses noeCurrentYearDuration_NonConsolidatedMember280000JPY
Other noePrior1YearDuration_NonConsolidatedMember2528000JPY
Other noeCurrentYearDuration_NonConsolidatedMember192000JPY
Non operating expensesPrior1YearDuration_NonConsolidatedMember3035000JPY
Non operating expensesCurrentYearDuration_NonConsolidatedMember1240000JPY
Ordinary incomePrior1YearDuration_NonConsolidatedMember762418000JPY
Ordinary incomeCurrentYearDuration_NonConsolidatedMember634787000JPY
Loss on retirement of noncurrent assets elPrior1YearDuration_NonConsolidatedMember0JPY
Loss on retirement of noncurrent assets elCurrentYearDuration_NonConsolidatedMember9000JPY
Impairment loss elPrior1YearDuration_NonConsolidatedMember2315000JPY
Impairment loss elCurrentYearDuration_NonConsolidatedMember－JPY
Extraordinary lossPrior1YearDuration_NonConsolidatedMember2315000JPY
Extraordinary lossCurrentYearDuration_NonConsolidatedMember9000JPY
Income before income taxesPrior1YearDuration_NonConsolidatedMember760103000JPY
Income before income taxesCurrentYearDuration_NonConsolidatedMember634777000JPY
Income taxes currentPrior1YearDuration_NonConsolidatedMember235579000JPY
Income taxes currentCurrentYearDuration_NonConsolidatedMember206587000JPY
Income taxes deferredPrior1YearDuration_NonConsolidatedMember42960000JPY
Income taxes deferredCurrentYearDuration_NonConsolidatedMember17569000JPY
Income taxesPrior1YearDuration_NonConsolidatedMember278539000JPY
Income taxesCurrentYearDuration_NonConsolidatedMember224156000JPY
Profit lossPrior1YearDuration_NonConsolidatedMember481563000JPY
Profit lossCurrentYearDuration_NonConsolidatedMember410621000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_CapitalStockMember100000000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_LegalCapitalSurplusMember－JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · operating cash flownon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flownon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass