Quarterly report · Q3
7120.TEDINET S100SVGC
Period2023-04-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.3bn | 2023-04-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥15.9bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥10.7bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Operating income | ¥325m | 2023-04-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | ¥513m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | ¥331m | 2023-04-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥762m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥520m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥331m | 2023-04-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥520m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | ¥215m | 2023-04-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥482m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥332m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Total assets | ¥5.9bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥6.5bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥5.7bn | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.2bn | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥4.8bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.7bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥1.6bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.3bn | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.2bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥930m | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥117.82 | 2023-04-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.74 | 2023-10-01 → 2023-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥280.53 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥193.85 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥87.64 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥117.01 | 2023-04-01 → 2023-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥274.41 | 2022-04-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥70 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 29.0% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.1% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 23.0% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,834,000 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,794,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,714,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥890m |
| jpcrp040300-q3r_E38443-000Maintenance Service Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥3.6bn |
| jpcrp040300-q3r_E38443-000Maintenance Service Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥3.6bn |
| jpcrp040300-q3r_E38443-000Maintenance Service Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥601m |
| jpcrp040300-q3r_E38443-000Solution Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥6.1bn |
| jpcrp040300-q3r_E38443-000Solution Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥6.1bn |
| jpcrp040300-q3r_E38443-000Solution Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥379m |
| jpcrp040300-q3r_E38443-000Staffing Service Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E38443-000Staffing Service Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E38443-000Staffing Service Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥236m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥11.3bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥11.3bn |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥1.2bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥773m |
| jpcrp040300-q3r_E38443-000Maintenance Service Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥3.4bn |
| jpcrp040300-q3r_E38443-000Maintenance Service Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.4bn |
| jpcrp040300-q3r_E38443-000Maintenance Service Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥540m |
| jpcrp040300-q3r_E38443-000Solution Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥5.7bn |
| jpcrp040300-q3r_E38443-000Solution Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥5.7bn |
| jpcrp040300-q3r_E38443-000Solution Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥471m |
| jpcrp040300-q3r_E38443-000Staffing Service Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E38443-000Staffing Service Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E38443-000Staffing Service Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥275m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥10.7bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥10.7bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 295
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithFullVotingRightsTreasurySharesEtcMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 1831700 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 18317 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 2300 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 1834000 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 18317 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 929594000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 1237807000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant_NonConsolidatedMember | 3626797000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant_NonConsolidatedMember | 2175136000 | JPY |
| Inventories | Prior1YearInstant_NonConsolidatedMember | 541144000 | JPY |
| Inventories | CurrentQuarterInstant_NonConsolidatedMember | 789808000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 355430000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 621529000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -219000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -892000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 5452747000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 4823389000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 128351000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 159941000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 102418000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 98979000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 458546000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 458546000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 324665000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 383394000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 783212000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 841941000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 1013982000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 1100862000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 6466730000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 5924252000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 1229928000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 1180303000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 183842000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 14568000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 220788000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 57020000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 817965000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 748007000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | 598325000 | JPY |
| Advances received | CurrentQuarterInstant_NonConsolidatedMember | 579760000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 346311000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 156628000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 3397162000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2736289000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 1185227000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 1204741000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 60937000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |