Quarterly report · Q1
7120.TEDINET S100ROMQ
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedNo
Data checks9 of 9 passed
Key figures · 25
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.6bn | 2023-04-01 → 2023-06-30 | Standalone | Net sales |
| Revenue | ¥15.9bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Operating income | ¥69m | 2023-04-01 → 2023-06-30 | Standalone | Operating income |
| Ordinary income | ¥71m | 2023-04-01 → 2023-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥762m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥71m | 2023-04-01 → 2023-06-30 | Standalone | Income before income taxes |
| Net income | ¥44m | 2023-04-01 → 2023-06-30 | Standalone | Profit loss |
| Net income | ¥482m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥5.5bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥6.5bn | at 2023-03-31 | Standalone | Assets |
| Total liabilities | ¥3.9bn | at 2023-06-30 | Standalone | Liabilities |
| Total liabilities | ¥4.8bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.5bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥1.6bn | at 2023-03-31 | Standalone | Net assets |
| Cash and deposits | ¥1.5bn | at 2023-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥930m | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥24.76 | 2023-04-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥280.53 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥24.24 | 2023-04-01 → 2023-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥274.41 | 2022-04-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥70 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 28.4% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.1% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,834,000 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,794,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 13
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥335m |
| jpcrp040300-q1r_E38443-000Maintenance Service Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E38443-000Maintenance Service Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E38443-000Maintenance Service Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥196m |
| jpcrp040300-q1r_E38443-000Solution Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E38443-000Solution Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E38443-000Solution Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥129m |
| jpcrp040300-q1r_E38443-000Staffing Service Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥530m |
| jpcrp040300-q1r_E38443-000Staffing Service Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥530m |
| jpcrp040300-q1r_E38443-000Staffing Service Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥80m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥3.6bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥3.6bn |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥405m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 230
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 353874000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -219000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -128000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 5452747000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 4430911000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 128351000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 125615000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 102418000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 92500000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 458546000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 458546000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 324665000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 351454000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 783212000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 810001000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 1013982000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 1028117000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 6466730000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 5459029000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 1229928000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 815138000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 183842000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 39984000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 220788000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 55395000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 817965000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 787072000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | 598325000 | JPY |
| Advances received | CurrentQuarterInstant_NonConsolidatedMember | 645885000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 346311000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 130019000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 3397162000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2473496000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 1185227000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 1190120000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 60937000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 61646000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 198137000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 185331000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1444302000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1437097000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 4841464000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3910594000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 180960000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 183120000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 80960000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 83120000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 1363345000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 1282194000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1625265000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 9 of 9 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |