Annual report
7120.TEDINET S100R79S
Period2022-04-01 → 2023-03-31
Filed2023-06-28
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 81
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥15.9bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales |
| Revenue | ¥13.9bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales |
| Revenue | ¥12.7bn | 2020-04-01 → 2021-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥13.4bn | 2019-04-01 → 2020-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥12.2bn | 2018-04-01 → 2019-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥753m | 2022-04-01 → 2023-03-31 | Standalone | Operating income |
| Operating income | ¥606m | 2021-04-01 → 2022-03-31 | Standalone | Operating income |
| Ordinary income | ¥762m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥613m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥478m | 2020-04-01 → 2021-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥636m | 2019-04-01 → 2020-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥417m | 2018-04-01 → 2019-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥760m | 2022-04-01 → 2023-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥611m | 2021-04-01 → 2022-03-31 | Standalone | Income before income taxes |
| Net income | ¥482m | 2022-04-01 → 2023-03-31 | Standalone | Profit loss |
| Net income | ¥424m | 2021-04-01 → 2022-03-31 | Standalone | Profit loss |
| Net income | ¥237m | 2020-04-01 → 2021-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥420m | 2019-04-01 → 2020-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥246m | 2018-04-01 → 2019-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥6.5bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥5.5bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥5.5bn | at 2021-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥4.7bn | at 2020-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥5.2bn | at 2019-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.8bn | at 2023-03-31 | Standalone | Liabilities |
| Total liabilities | ¥4.5bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.6bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥990m | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.1bn | at 2021-03-31d | Standalone | Net assets |
| Net assets / equity | ¥1.0bn | at 2020-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥698m | at 2019-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥930m | at 2023-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥921m | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥930m | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥921m | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥938m | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥402m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥978m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥290m | 2020-04-01 → 2021-03-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥30m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥35m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥173m | 2020-04-01 → 2021-03-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥440m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥959m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥228m | 2020-04-01 → 2021-03-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥280.53 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥247.1 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.22 | 2020-04-01 → 2021-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥157,164.94 | 2019-04-01 → 2020-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥57,285.18 | 2018-04-01 → 2019-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥274.41 | 2022-04-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥70 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥5 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥5,000 | 2020-04-01 → 2021-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥5,000 | 2019-04-01 → 2020-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥5,000 | 2018-04-01 → 2019-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥905.95 | at 2023-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥577.8 | at 2022-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥389.21 | at 2021-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥343,520.38 | at 2020-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥191,615.49 | at 2019-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 25.1% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 17.9% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.2% | at 2021-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 22.0% | at 2020-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 13.5% | at 2019-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 36.8% | 2022-04-01 → 2023-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 40.3% | 2021-04-01 → 2022-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 22.1% | 2020-04-01 → 2021-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 48.5% | 2019-04-01 → 2020-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 37.7% | 2018-04-01 → 2019-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 1,794,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,714,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,714 | at 2021-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,714 | at 2020-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,714 | at 2019-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 797 | at 2023-03-31 | Standalone | Number of employees |
| Employees | 804 | at 2022-03-31 | Standalone | Number of employees |
| Employees | 744 | at 2021-03-31d | Standalone | Number of employees |
| Employees | 722 | at 2020-03-31d | Standalone | Number of employees |
| Employees | 696 | at 2019-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2023-03-31 | −¥1.1bn |
| Maintenance Service Businessreportable segment | employees | at 2023-03-31 | 291 pure |
| Maintenance Service Businessreportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥4.6bn |
| Maintenance Service Businessreportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥4.6bn |
| Maintenance Service Businessreportable segment | segment profit | 2022-04-01 → 2023-03-31 | ¥706m |
| Solution Businessreportable segment | employees | at 2023-03-31 | 202 pure |
| Solution Businessreportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥9.2bn |
| Solution Businessreportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥9.2bn |
| Solution Businessreportable segment | segment profit | 2022-04-01 → 2023-03-31 | ¥865m |
| Staffing Service Businessreportable segment | employees | at 2023-03-31 | 266 pure |
| Staffing Service Businessreportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥2.2bn |
| Staffing Service Businessreportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥2.2bn |
| Staffing Service Businessreportable segment | segment profit | 2022-04-01 → 2023-03-31 | ¥318m |
| —segment total | employees | at 2023-03-31 | 759 pure |
| —segment total | revenue | 2022-04-01 → 2023-03-31 | ¥15.9bn |
| —segment total | revenue external | 2022-04-01 → 2023-03-31 | ¥15.9bn |
| —segment total | segment profit | 2022-04-01 → 2023-03-31 | ¥1.9bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2022-03-31 | −¥1.0bn |
| Maintenance Service Businessreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥4.4bn |
| Maintenance Service Businessreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥4.4bn |
| Maintenance Service Businessreportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥568m |
| Solution Businessreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥7.3bn |
| Solution Businessreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥7.3bn |
| Solution Businessreportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥688m |
| Staffing Service Businessreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥2.2bn |
| Staffing Service Businessreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥2.2bn |
| Staffing Service Businessreportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥362m |
| —segment total | revenue | 2021-04-01 → 2022-03-31 | ¥13.9bn |
| —segment total | revenue external | 2021-04-01 → 2022-03-31 | ¥13.9bn |
| —segment total | segment profit | 2021-04-01 → 2022-03-31 | ¥1.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 966
| Item | Context | Value | Unit |
|---|---|---|---|
| Total return on share price index | Prior1YearInstant_NonConsolidatedMember | － | |
| Total return on share price index | CurrentYearInstant_NonConsolidatedMember | － | |
| Number of employees | CurrentYearInstant_NonConsolidatedMember | 797 | |
| Average number of temporary workers | CurrentYearInstant_NonConsolidatedMember | 135 | |
| Average age years information about reporting company information about employees | CurrentYearInstant_NonConsolidatedMember | 40.3 | |
| Average length of service years information about reporting company information about employees | CurrentYearInstant_NonConsolidatedMember | 11.3 | |
| Average annual salary information about reporting company information about employees | CurrentYearInstant_NonConsolidatedMember | 5052469 | JPY |
| Number of employees | CurrentYearInstant_NonConsolidatedMember_jpcrp030000-asr_E38443-000MaintenanceServiceBusinessReportableSegmentsMember | 291 | |
| Average number of temporary workers | CurrentYearInstant_NonConsolidatedMember_jpcrp030000-asr_E38443-000MaintenanceServiceBusinessReportableSegmentsMember | 74 | |
| Number of employees | CurrentYearInstant_NonConsolidatedMember_jpcrp030000-asr_E38443-000SolutionBusinessReportableSegmentsMember | 202 | |
| Average number of temporary workers | CurrentYearInstant_NonConsolidatedMember_jpcrp030000-asr_E38443-000SolutionBusinessReportableSegmentsMember | 47 | |
| Number of employees | CurrentYearInstant_NonConsolidatedMember_jpcrp030000-asr_E38443-000StaffingServiceBusinessReportableSegmentsMember | 266 | |
| Average number of temporary workers | CurrentYearInstant_NonConsolidatedMember_jpcrp030000-asr_E38443-000StaffingServiceBusinessReportableSegmentsMember | 3 | |
| Number of employees | CurrentYearInstant_NonConsolidatedMember_ReportableSegmentsMember | 759 | |
| Average number of temporary workers | CurrentYearInstant_NonConsolidatedMember_ReportableSegmentsMember | 124 | |
| Number of employees | CurrentYearInstant_NonConsolidatedMember_CorporateSharedMember | 38 | |
| Average number of temporary workers | CurrentYearInstant_NonConsolidatedMember_CorporateSharedMember | 11 | |
| Number of employees | CurrentYearInstant_NonConsolidatedMember | 797 | |
| Average number of temporary workers | CurrentYearInstant_NonConsolidatedMember | 135 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 1794000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 1794000 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 1794000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 1794000 | |
| Number of shares constituting one unit | CurrentYearInstant_OrdinaryShareMember | 100 | |
| Number of shareholders national and local governments | CurrentYearInstant_OrdinaryShareMember | － | |
| Number of shareholders financial institutions | CurrentYearInstant_OrdinaryShareMember | 2 | |
| Number of shareholders financial service providers | CurrentYearInstant_OrdinaryShareMember | 23 | |
| Number of shareholders other corporations | CurrentYearInstant_OrdinaryShareMember | 17 | |
| Number of shareholders foreign investors other than individuals | CurrentYearInstant_OrdinaryShareMember | 13 | |
| Number of shareholders foreign individual investors | CurrentYearInstant_OrdinaryShareMember | 12 | |
| Number of shareholders individuals and others | CurrentYearInstant_OrdinaryShareMember | 1648 | |
| Number of shareholders total | CurrentYearInstant_OrdinaryShareMember | 1715 | |
| Number of shares held number of units national and local governments | CurrentYearInstant_OrdinaryShareMember | － | |
| Number of shares held number of units financial institutions | CurrentYearInstant_OrdinaryShareMember | 492 | |
| Number of shares held number of units financial service providers | CurrentYearInstant_OrdinaryShareMember | 2701 | |
| Number of shares held number of units other corporations | CurrentYearInstant_OrdinaryShareMember | 6178 | |
| Number of shares held number of units foreign investors other than individuals | CurrentYearInstant_OrdinaryShareMember | 1306 | |
| Number of shares held number of units foreign individual investors | CurrentYearInstant_OrdinaryShareMember | 18 | |
| Number of shares held number of units individuals and others | CurrentYearInstant_OrdinaryShareMember | 7238 | |
| Number of shares held number of units total | CurrentYearInstant_OrdinaryShareMember | 17933 | |
| Number of shares held shares less than one unit | CurrentYearInstant_OrdinaryShareMember | 700 | |
| Percentage of shareholdings national and local governments | CurrentYearInstant_OrdinaryShareMember | － | |
| Percentage of shareholdings financial institutions | CurrentYearInstant_OrdinaryShareMember | 0.0274 | |
| Percentage of shareholdings financial service providers | CurrentYearInstant_OrdinaryShareMember | 0.1506 | |
| Percentage of shareholdings other corporations | CurrentYearInstant_OrdinaryShareMember | 0.3445 | |
| Percentage of shareholdings foreigners other than individuals | CurrentYearInstant_OrdinaryShareMember | 0.0728 | |
| Percentage of shareholdings foreign individuals | CurrentYearInstant_OrdinaryShareMember | 0.0010 | |
| Percentage of shareholdings individuals and others | CurrentYearInstant_OrdinaryShareMember | 0.4036 | |
| Number of shares held | CurrentYearInstant_No1MajorShareholdersMember | 270900 | |
| Shareholding ratio | CurrentYearInstant_No1MajorShareholdersMember | 0.1510 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 13 of 13 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |