Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-26
StandardIFRS
ConsolidatedYes
Data checks21 of 21 passed

Amends S100YF6O. Amended by S100YLSO (2026-06-26).

Key figures · 152
MetricValuePeriodScopeSource row
Revenue¥33.8bn2025-04-01 → 2026-03-31Cons.Revenue IFRS
Revenue¥33.9bn2024-04-01 → 2025-03-31Cons.Revenue IFRS
Revenue¥31.4bn2023-04-01 → 2024-03-31vCons.Revenue IFRS (5-year summary)
Revenue¥28.7bn2022-04-01 → 2023-03-31vCons.Revenue IFRS (5-year summary)
Revenue¥25.2bn2021-04-01 → 2022-03-31dCons.Revenue IFRS (5-year summary)
Operating income¥1.8bn2025-04-01 → 2026-03-31Cons.Operating profit loss IFRS
Operating income¥1.1bn2024-04-01 → 2025-03-31Cons.Operating profit loss IFRS
Profit before tax¥1.7bn2025-04-01 → 2026-03-31Cons.Profit loss before tax IFRS
Profit before tax¥1.0bn2024-04-01 → 2025-03-31Cons.Profit loss before tax IFRS
Profit before tax¥681m2023-04-01 → 2024-03-31vCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥1.9bn2022-04-01 → 2023-03-31vCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥1.2bn2021-04-01 → 2022-03-31dCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)¥1.1bn2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥623m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥476m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥1.2bn2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥796m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income¥1.1bn2025-04-01 → 2026-03-31Cons.Profit loss IFRS
Net income¥623m2024-04-01 → 2025-03-31Cons.Profit loss IFRS
Total assets¥21.2bnat 2026-03-31Cons.Assets IFRS
Total assets¥20.9bnat 2025-03-31Cons.Assets IFRS
Total assets¥20.1bnat 2024-03-31vCons.Total assets IFRS (5-year summary)
Total assets¥23.1bnat 2023-03-31vCons.Total assets IFRS (5-year summary)
Total assets¥18.3bnat 2022-03-31dCons.Total assets IFRS (5-year summary)
Total liabilities¥12.3bnat 2026-03-31Cons.Liabilities IFRS
Total liabilities¥12.7bnat 2025-03-31Cons.Liabilities IFRS
Net assets / equity¥8.9bnat 2026-03-31Cons.Equity IFRS
Net assets / equity¥8.2bnat 2025-03-31Cons.Equity IFRS
Net assets / equity¥7.6bnat 2024-03-31vCons.Equity IFRS
Equity (owners)¥8.9bnat 2026-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥8.2bnat 2025-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥7.6bnat 2024-03-31vCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥6.5bnat 2023-03-31vCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥1.8bnat 2022-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥2.8bnat 2026-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥2.4bnat 2025-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥938mat 2024-03-31vCons.Cash and cash equivalents IFRS
Cash & equivalents¥5.0bnat 2023-03-31vCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥964mat 2022-03-31dCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow¥1.7bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥2.4bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥152m2023-04-01 → 2024-03-31vCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥2.3bn2022-04-01 → 2023-03-31vCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥881m2021-04-01 → 2022-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow−¥380m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥344m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥414m2023-04-01 → 2024-03-31vCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥464m2022-04-01 → 2023-03-31vCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥773m2021-04-01 → 2022-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow−¥934m2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥593m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥3.8bn2023-04-01 → 2024-03-31vCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow¥2.3bn2022-04-01 → 2023-03-31vCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥978m2021-04-01 → 2022-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥95.42025-04-01 → 2026-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥57.12024-04-01 → 2025-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥442023-04-01 → 2024-03-31vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥155.052022-04-01 → 2023-03-31vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥99.512021-04-01 → 2022-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (diluted)¥94.152025-04-01 → 2026-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥56.242024-04-01 → 2025-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥42.632023-04-01 → 2024-03-31vCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥147.162022-04-01 → 2023-03-31vCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥94.382021-04-01 → 2022-03-31dCons.Diluted earnings loss per share IFRS (5-year summary)
Net assets per share¥804.68at 2026-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥744.56at 2025-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥692.89at 2024-03-31vCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥633.81at 2023-03-31vCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥227.81at 2022-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio42.0%at 2026-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio39.2%at 2025-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio37.6%at 2024-03-31vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio28.1%at 2023-03-31vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio10.0%at 2022-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE12.3%2025-04-01 → 2026-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE7.9%2024-04-01 → 2025-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE6.8%2023-04-01 → 2024-03-31vCons.Rate of return on equity IFRS (5-year summary)
ROE30.1%2022-04-01 → 2023-03-31vCons.Rate of return on equity IFRS (5-year summary)
ROE55.8%2021-04-01 → 2022-03-31dCons.Rate of return on equity IFRS (5-year summary)
Employees417at 2026-03-31Cons.Number of employees
Employees414at 2025-03-31Cons.Number of employees
Employees386at 2024-03-31vCons.Number of employees
Employees344at 2023-03-31vCons.Number of employees
Employees329at 2022-03-31dCons.Number of employees
Revenue¥2.2bn2025-04-01 → 2026-03-31StandaloneOperating revenue1
Revenue¥2.2bn2024-04-01 → 2025-03-31StandaloneOperating revenue1
Revenue¥2.0bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥1.8bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥939m2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Operating income¥26m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥24m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥1.3bn2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥47m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥6m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥59m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥813m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.3bn2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥47m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥1.3bn2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥44m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥02023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥02022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥2.1bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Total assets¥8.8bnat 2026-03-31StandaloneAssets
Total assets¥7.8bnat 2025-03-31StandaloneAssets
Total assets¥7.8bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥11.1bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥8.2bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.4bnat 2026-03-31StandaloneLiabilities
Total liabilities¥2.3bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥6.5bnat 2026-03-31StandaloneNet assets
Net assets / equity¥5.5bnat 2025-03-31StandaloneNet assets
Net assets / equity¥5.5bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥4.8bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥2.4bnat 2022-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥108mat 2026-03-31StandaloneCash and deposits
Cash and deposits¥291mat 2025-03-31StandaloneCash and deposits
EPS (basic)¥115.292025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥4.112024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-0.062023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥0.052022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥256.862021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥113.782025-04-01 → 2026-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥4.052024-04-01 → 2025-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥0.052022-04-01 → 2023-03-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥243.612021-04-01 → 2022-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥342025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥202024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Net assets per share¥583.89at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥501.93at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥500.65at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥474.2at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥178.57at 2022-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio73.1%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio70.7%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio70.2%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio43.6%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio29.8%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE21.2%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE0.8%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE0.0%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE84.6%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued11,045,988at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued10,999,570at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued10,895,850at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued10,222,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued800,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees74at 2026-03-31StandaloneNumber of employees
Employees77at 2025-03-31StandaloneNumber of employees
Employees76at 2024-03-31vStandaloneNumber of employees
Employees64at 2023-03-31vStandaloneNumber of employees
Employees79at 2022-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 34
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2025-04-01 → 2026-03-31−¥322m
Reconciling Itemsreconcilingrevenue external2025-04-01 → 2026-03-31−¥307m
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2026-03-31−¥15m
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2026-03-31¥75m
Cotose Businessreportable segmentemployeesat 2026-03-3157 pure
Cotose Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥6.6bn
Cotose Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥6.6bn
Cotose Businessreportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥6m
Cotose Businessreportable segmentsegment profit2025-04-01 → 2026-03-31¥3m
Halmek Businessreportable segmentemployeesat 2026-03-31251 pure
Halmek Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥27.5bn
Halmek Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥27.5bn
Halmek Businessreportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥8m
Halmek Businessreportable segmentsegment profit2025-04-01 → 2026-03-31¥1.7bn
—segment totalrevenue2025-04-01 → 2026-03-31¥34.1bn
—segment totalrevenue external2025-04-01 → 2026-03-31¥34.1bn
—segment totalrevenue intersegment2025-04-01 → 2026-03-31¥15m
—segment totalsegment profit2025-04-01 → 2026-03-31¥1.7bn
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥386m
Reconciling Itemsreconcilingrevenue external2024-04-01 → 2025-03-31−¥310m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥76m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31¥18m
Cotose Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥7.6bn
Cotose Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥7.5bn
Cotose Businessreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥46m
Cotose Businessreportable segmentsegment profit2024-04-01 → 2025-03-31−¥39m
Halmek Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥26.8bn
Halmek Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥26.7bn
Halmek Businessreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥29m
Halmek Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥1.3bn
—segment totalrevenue2024-04-01 → 2025-03-31¥34.3bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥34.2bn
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥76m
—segment totalsegment profit2024-04-01 → 2025-03-31¥1.3bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,355
ItemContextValueUnit
Other current assets ca IFRSCurrentYearInstant363000000JPY
Current assets IFRSPrior1YearInstant7591000000JPY
Current assets IFRSCurrentYearInstant8308000000JPY
Property plant and equipment IFRSPrior1YearInstant416000000JPY
Property plant and equipment IFRSCurrentYearInstant448000000JPY
Right of use assets IFRSPrior1YearInstant2838000000JPY
Right of use assets IFRSCurrentYearInstant2562000000JPY
Goodwill IFRSPrior1YearInstant4452000000JPY
Goodwill IFRSCurrentYearInstant4452000000JPY
Intangible assets IFRSPrior1YearInstant5048000000JPY
Intangible assets IFRSCurrentYearInstant4851000000JPY
Deferred tax assets IFRSPrior1YearInstant208000000JPY
Deferred tax assets IFRSCurrentYearInstant168000000JPY
Other financial assets nca IFRSPrior1YearInstant315000000JPY
Other financial assets nca IFRSCurrentYearInstant330000000JPY
Other non current assets nca IFRSPrior1YearInstant21000000JPY
Other non current assets nca IFRSCurrentYearInstant41000000JPY
Non current assets IFRSPrior1YearInstant13301000000JPY
Non current assets IFRSCurrentYearInstant12855000000JPY
Assets IFRSPrior1YearInstant20893000000JPY
Assets IFRSCurrentYearInstant21164000000JPY
Borrowings cl IFRSPrior1YearInstant1900000000JPY
Borrowings cl IFRSCurrentYearInstant1900000000JPY
Trade and other payables cl IFRSPrior1YearInstant2677000000JPY
Trade and other payables cl IFRSCurrentYearInstant2234000000JPY
Contract liabilities cl IFRSPrior1YearInstant2738000000JPY
Contract liabilities cl IFRSCurrentYearInstant2512000000JPY
Lease liabilities cl IFRSPrior1YearInstant577000000JPY
Lease liabilities cl IFRSCurrentYearInstant579000000JPY
Income taxes payable cl IFRSPrior1YearInstant204000000JPY
Income taxes payable cl IFRSCurrentYearInstant683000000JPY
Other current liabilities cl IFRSPrior1YearInstant821000000JPY
Other current liabilities cl IFRSCurrentYearInstant1060000000JPY
Total current liabilities IFRSPrior1YearInstant8919000000JPY
Total current liabilities IFRSCurrentYearInstant8971000000JPY
Lease liabilities ncl IFRSPrior1YearInstant2330000000JPY
Lease liabilities ncl IFRSCurrentYearInstant2058000000JPY
Provisions ncl IFRSPrior1YearInstant122000000JPY
Provisions ncl IFRSCurrentYearInstant131000000JPY
Deferred tax liabilities IFRSPrior1YearInstant1296000000JPY
Deferred tax liabilities IFRSCurrentYearInstant1081000000JPY
Other financial liabilities ncl IFRSPrior1YearInstant28000000JPY
Other financial liabilities ncl IFRSCurrentYearInstant27000000JPY
Non current labilities IFRSPrior1YearInstant3777000000JPY
Non current labilities IFRSCurrentYearInstant3298000000JPY
Liabilities IFRSPrior1YearInstant12697000000JPY
Liabilities IFRSCurrentYearInstant12270000000JPY
Share capital IFRSPrior1YearInstant2082000000JPY
Share capital IFRSCurrentYearInstant2098000000JPY
Capital surplus IFRSPrior1YearInstant2309000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 21 of 21 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2026-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass