Tokyo Tape
Sign in
← halmek holdings

Quarterly report · Q3

7119.TEDINET S100SULT
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 61
MetricValuePeriodScopeSource row
Revenue¥25.4bn2023-04-01 → 2023-12-31Cons.Revenue IFRS
Revenue¥10.1bn2023-10-01 → 2023-12-31dCons.Revenue IFRS
Revenue¥28.7bn2022-04-01 → 2023-03-31Cons.Revenue IFRS (5-year summary)
Revenue¥23.0bn2022-04-01 → 2022-12-31Cons.Revenue IFRS
Revenue¥9.3bn2022-10-01 → 2022-12-31dCons.Revenue IFRS
Operating income¥1.7bn2023-04-01 → 2023-12-31Cons.Operating profit loss IFRS
Operating income¥955m2023-10-01 → 2023-12-31dCons.Operating profit loss IFRS
Operating income¥2.1bn2022-04-01 → 2022-12-31Cons.Operating profit loss IFRS
Operating income¥1.2bn2022-10-01 → 2022-12-31dCons.Operating profit loss IFRS
Profit before tax¥1.6bn2023-04-01 → 2023-12-31Cons.Profit loss before tax IFRS
Profit before tax¥945m2023-10-01 → 2023-12-31dCons.Profit loss before tax IFRS
Profit before tax¥1.9bn2022-04-01 → 2023-03-31Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥2.0bn2022-04-01 → 2022-12-31Cons.Profit loss before tax IFRS
Profit before tax¥1.2bn2022-10-01 → 2022-12-31dCons.Profit loss before tax IFRS
Net income (owners)¥1.0bn2023-04-01 → 2023-12-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥627m2023-10-01 → 2023-12-31dCons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥1.2bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥1.3bn2022-04-01 → 2022-12-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥796m2022-10-01 → 2022-12-31dCons.Profit loss attributable to owners of parent IFRS
Net income¥1.0bn2023-04-01 → 2023-12-31Cons.Profit loss IFRS
Net income¥627m2023-10-01 → 2023-12-31dCons.Profit loss IFRS
Net income¥1.3bn2022-04-01 → 2022-12-31Cons.Profit loss IFRS
Net income¥796m2022-10-01 → 2022-12-31dCons.Profit loss IFRS
Total assets¥21.9bnat 2023-12-31Cons.Assets IFRS
Total assets¥23.1bnat 2023-03-31Cons.Assets IFRS
Total assets¥22.0bnat 2022-12-31Cons.Total assets IFRS (5-year summary)
Total liabilities¥13.8bnat 2023-12-31Cons.Liabilities IFRS
Total liabilities¥16.6bnat 2023-03-31Cons.Liabilities IFRS
Net assets / equity¥8.1bnat 2023-12-31Cons.Equity IFRS
Net assets / equity¥6.5bnat 2023-03-31Cons.Equity IFRS
Net assets / equity¥3.2bnat 2022-12-31Cons.Equity IFRS
Net assets / equity¥1.8bnat 2022-03-31dCons.Equity IFRS
Equity (owners)¥8.1bnat 2023-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥6.5bnat 2023-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥3.2bnat 2022-12-31Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥1.4bnat 2023-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥5.0bnat 2023-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥2.6bnat 2022-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥964mat 2022-03-31dCons.Cash and cash equivalents IFRS
Operating cash flow¥360m2023-04-01 → 2023-12-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥2.3bn2022-04-01 → 2023-03-31Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥2.9bn2022-04-01 → 2022-12-31Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥335m2023-04-01 → 2023-12-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥464m2022-04-01 → 2023-03-31Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥323m2022-04-01 → 2022-12-31Cons.Net cash provided by used in investing activities IFRS
Financing cash flow−¥3.7bn2023-04-01 → 2023-12-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow¥2.3bn2022-04-01 → 2023-03-31Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥940m2022-04-01 → 2022-12-31Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥96.322023-04-01 → 2023-12-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥57.692023-10-01 → 2023-12-31dCons.Basic earnings loss per share IFRS
EPS (basic)¥155.052022-04-01 → 2023-03-31Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥168.362022-04-01 → 2022-12-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥99.612022-10-01 → 2022-12-31dCons.Basic earnings loss per share IFRS
EPS (diluted)¥93.042023-04-01 → 2023-12-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥56.182023-10-01 → 2023-12-31dCons.Diluted earnings loss per share IFRS
EPS (diluted)¥147.162022-04-01 → 2023-03-31Cons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥159.852022-04-01 → 2022-12-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥94.572022-10-01 → 2022-12-31dCons.Diluted earnings loss per share IFRS
Equity ratio37.0%at 2023-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio28.1%at 2023-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio14.5%at 2022-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 64
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2023-04-01 → 2023-12-31−¥258m
Reconciling Itemsreconcilingrevenue2023-10-01 → 2023-12-31−¥101m
Reconciling Itemsreconcilingrevenue external2023-04-01 → 2023-12-31−¥124m
Reconciling Itemsreconcilingrevenue external2023-10-01 → 2023-12-31−¥43m
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2023-12-31−¥133m
Reconciling Itemsreconcilingrevenue intersegment2023-10-01 → 2023-12-31−¥58m
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2023-12-31¥320m
Reconciling Itemsreconcilingsegment profit2023-10-01 → 2023-12-31¥95m
jpcrp040300-q3r_E38427-000Halmek Businessreportable segmentrevenue2023-04-01 → 2023-12-31¥19.4bn
jpcrp040300-q3r_E38427-000Halmek Businessreportable segmentrevenue2023-10-01 → 2023-12-31¥7.8bn
jpcrp040300-q3r_E38427-000Halmek Businessreportable segmentrevenue external2023-04-01 → 2023-12-31¥19.3bn
jpcrp040300-q3r_E38427-000Halmek Businessreportable segmentrevenue external2023-10-01 → 2023-12-31¥7.8bn
jpcrp040300-q3r_E38427-000Halmek Businessreportable segmentrevenue intersegment2023-04-01 → 2023-12-31¥29m
jpcrp040300-q3r_E38427-000Halmek Businessreportable segmentrevenue intersegment2023-10-01 → 2023-12-31¥15m
jpcrp040300-q3r_E38427-000Halmek Businessreportable segmentsegment profit2023-04-01 → 2023-12-31¥1.3bn
jpcrp040300-q3r_E38427-000Halmek Businessreportable segmentsegment profit2023-10-01 → 2023-12-31¥782m
jpcrp040300-q3r_E38427-000Nationwide Mail Order Businessreportable segmentrevenue2023-04-01 → 2023-12-31¥6.3bn
jpcrp040300-q3r_E38427-000Nationwide Mail Order Businessreportable segmentrevenue2023-10-01 → 2023-12-31¥2.4bn
jpcrp040300-q3r_E38427-000Nationwide Mail Order Businessreportable segmentrevenue external2023-04-01 → 2023-12-31¥6.1bn
jpcrp040300-q3r_E38427-000Nationwide Mail Order Businessreportable segmentrevenue external2023-10-01 → 2023-12-31¥2.4bn
jpcrp040300-q3r_E38427-000Nationwide Mail Order Businessreportable segmentrevenue intersegment2023-04-01 → 2023-12-31¥104m
jpcrp040300-q3r_E38427-000Nationwide Mail Order Businessreportable segmentrevenue intersegment2023-10-01 → 2023-12-31¥42m
jpcrp040300-q3r_E38427-000Nationwide Mail Order Businessreportable segmentsegment profit2023-04-01 → 2023-12-31¥101m
jpcrp040300-q3r_E38427-000Nationwide Mail Order Businessreportable segmentsegment profit2023-10-01 → 2023-12-31¥83m
—segment totalrevenue2023-04-01 → 2023-12-31¥25.6bn
—segment totalrevenue2023-10-01 → 2023-12-31¥10.2bn
—segment totalrevenue external2023-04-01 → 2023-12-31¥25.5bn
—segment totalrevenue external2023-10-01 → 2023-12-31¥10.2bn
—segment totalrevenue intersegment2023-04-01 → 2023-12-31¥133m
—segment totalrevenue intersegment2023-10-01 → 2023-12-31¥58m
—segment totalsegment profit2023-04-01 → 2023-12-31¥1.4bn
—segment totalsegment profit2023-10-01 → 2023-12-31¥866m
Reconciling Itemsreconcilingrevenue2022-04-01 → 2022-12-31−¥210m
Reconciling Itemsreconcilingrevenue2022-10-01 → 2022-12-31−¥34m
Reconciling Itemsreconcilingrevenue external2022-04-01 → 2022-12-31−¥78m
Reconciling Itemsreconcilingrevenue external2022-10-01 → 2022-12-31¥15m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2022-12-31−¥131m
Reconciling Itemsreconcilingrevenue intersegment2022-10-01 → 2022-12-31−¥50m
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2022-12-31¥474m
Reconciling Itemsreconcilingsegment profit2022-10-01 → 2022-12-31¥170m
jpcrp040300-q3r_E38427-000Halmek Businessreportable segmentrevenue2022-04-01 → 2022-12-31¥17.6bn
jpcrp040300-q3r_E38427-000Halmek Businessreportable segmentrevenue2022-10-01 → 2022-12-31¥7.1bn
jpcrp040300-q3r_E38427-000Halmek Businessreportable segmentrevenue external2022-04-01 → 2022-12-31¥17.6bn
jpcrp040300-q3r_E38427-000Halmek Businessreportable segmentrevenue external2022-10-01 → 2022-12-31¥7.1bn
jpcrp040300-q3r_E38427-000Halmek Businessreportable segmentrevenue intersegment2022-04-01 → 2022-12-31¥24m
jpcrp040300-q3r_E38427-000Halmek Businessreportable segmentrevenue intersegment2022-10-01 → 2022-12-31¥8m
jpcrp040300-q3r_E38427-000Halmek Businessreportable segmentsegment profit2022-04-01 → 2022-12-31¥1.6bn
jpcrp040300-q3r_E38427-000Halmek Businessreportable segmentsegment profit2022-10-01 → 2022-12-31¥942m
jpcrp040300-q3r_E38427-000Nationwide Mail Order Businessreportable segmentrevenue2022-04-01 → 2022-12-31¥5.6bn
jpcrp040300-q3r_E38427-000Nationwide Mail Order Businessreportable segmentrevenue2022-10-01 → 2022-12-31¥2.3bn
jpcrp040300-q3r_E38427-000Nationwide Mail Order Businessreportable segmentrevenue external2022-04-01 → 2022-12-31¥5.5bn
jpcrp040300-q3r_E38427-000Nationwide Mail Order Businessreportable segmentrevenue external2022-10-01 → 2022-12-31¥2.2bn
jpcrp040300-q3r_E38427-000Nationwide Mail Order Businessreportable segmentrevenue intersegment2022-04-01 → 2022-12-31¥107m
jpcrp040300-q3r_E38427-000Nationwide Mail Order Businessreportable segmentrevenue intersegment2022-10-01 → 2022-12-31¥42m
jpcrp040300-q3r_E38427-000Nationwide Mail Order Businessreportable segmentsegment profit2022-04-01 → 2022-12-31¥111m
jpcrp040300-q3r_E38427-000Nationwide Mail Order Businessreportable segmentsegment profit2022-10-01 → 2022-12-31¥116m
—segment totalrevenue2022-04-01 → 2022-12-31¥23.2bn
—segment totalrevenue2022-10-01 → 2022-12-31¥9.3bn
—segment totalrevenue external2022-04-01 → 2022-12-31¥23.0bn
—segment totalrevenue external2022-10-01 → 2022-12-31¥9.3bn
—segment totalrevenue intersegment2022-04-01 → 2022-12-31¥131m
—segment totalrevenue intersegment2022-10-01 → 2022-12-31¥50m
—segment totalsegment profit2022-04-01 → 2022-12-31¥1.7bn
—segment totalsegment profit2022-10-01 → 2022-12-31¥1.1bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 554
ItemContextValueUnit
Lease liabilities cl IFRSPrior1YearInstant326000000JPY
Lease liabilities cl IFRSCurrentQuarterInstant455000000JPY
Income taxes payable cl IFRSPrior1YearInstant563000000JPY
Income taxes payable cl IFRSCurrentQuarterInstant127000000JPY
Other current liabilities cl IFRSPrior1YearInstant936000000JPY
Other current liabilities cl IFRSCurrentQuarterInstant547000000JPY
Total current liabilities IFRSPrior1YearInstant10232000000JPY
Total current liabilities IFRSCurrentQuarterInstant10329000000JPY
Borrowings ncl IFRSPrior1YearInstant2866000000JPY
Borrowings ncl IFRSCurrentQuarterInstant－JPY
Lease liabilities ncl IFRSPrior1YearInstant2030000000JPY
Lease liabilities ncl IFRSCurrentQuarterInstant2006000000JPY
Provisions ncl IFRSPrior1YearInstant91000000JPY
Provisions ncl IFRSCurrentQuarterInstant98000000JPY
Deferred tax liabilities IFRSPrior1YearInstant1392000000JPY
Deferred tax liabilities IFRSCurrentQuarterInstant1392000000JPY
Other financial liabilities ncl IFRSPrior1YearInstant0JPY
Other financial liabilities ncl IFRSCurrentQuarterInstant0JPY
Non current labilities IFRSPrior1YearInstant6381000000JPY
Non current labilities IFRSCurrentQuarterInstant3497000000JPY
Liabilities IFRSPrior1YearInstant16614000000JPY
Liabilities IFRSCurrentQuarterInstant13826000000JPY
Share capital IFRSPrior1YearInstant1768000000JPY
Share capital IFRSCurrentQuarterInstant2073000000JPY
Capital surplus IFRSPrior1YearInstant2013000000JPY
Capital surplus IFRSCurrentQuarterInstant2301000000JPY
Other components of equity IFRSPrior1YearInstant4000000JPY
Other components of equity IFRSCurrentQuarterInstant5000000JPY
Retained earnings IFRSPrior1YearInstant2697000000JPY
Retained earnings IFRSCurrentQuarterInstant3737000000JPY
Equity attributable to owners of parent IFRSPrior1YearInstant6482000000JPY
Equity attributable to owners of parent IFRSCurrentQuarterInstant8118000000JPY
Equity IFRSPrior1YearInstant6482000000JPY
Equity IFRSCurrentQuarterInstant8118000000JPY
Liabilities and equity IFRSPrior1YearInstant23097000000JPY
Liabilities and equity IFRSCurrentQuarterInstant21944000000JPY
Revenue IFRSPrior1YTDDuration22966000000JPY
Revenue IFRSCurrentYTDDuration25366000000JPY
Cost of sales IFRSPrior1YTDDuration10024000000JPY
Cost of sales IFRSCurrentYTDDuration11018000000JPY
Gross profit IFRSPrior1YTDDuration12942000000JPY
Gross profit IFRSCurrentYTDDuration14348000000JPY
Selling general and administrative expenses IFRSPrior1YTDDuration10803000000JPY
Selling general and administrative expenses IFRSCurrentYTDDuration12616000000JPY
Other income IFRSPrior1YTDDuration8000000JPY
Other income IFRSCurrentYTDDuration16000000JPY
Other expenses IFRSPrior1YTDDuration8000000JPY
Other expenses IFRSCurrentYTDDuration16000000JPY
Operating profit loss IFRSPrior1YTDDuration2138000000JPY
Operating profit loss IFRSCurrentYTDDuration1732000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 16 of 16 passed
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identityconsolidated 2023-12-31pass
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-10-01/2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-10-01/2023-12-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2023-12-31pass
statement vs summary · revenueconsolidated 2022-04-01/2022-12-31pass
statement vs summary · revenueconsolidated 2022-10-01/2022-12-31pass
statement vs summary · revenueconsolidated 2023-04-01/2023-12-31pass
statement vs summary · revenueconsolidated 2023-10-01/2023-12-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass