Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 124
MetricValuePeriodScopeSource row
Revenue¥6.4bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥5.9bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥5.4bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Operating income¥207m2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥189m2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥251m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥209m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥274m2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥237m2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥190m2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥181m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥140m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥138m2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥181m2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥140m2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥2.2bnat 2025-03-31Cons.Assets
Total assets¥2.1bnat 2024-03-31Cons.Assets
Total assets¥3.0bnat 2023-03-31dCons.Total assets (5-year summary)
Total liabilities¥1.5bnat 2025-03-31Cons.Liabilities
Total liabilities¥1.6bnat 2024-03-31Cons.Liabilities
Net assets / equity¥726mat 2025-03-31Cons.Net assets
Net assets / equity¥511mat 2024-03-31Cons.Net assets
Net assets / equity¥411mat 2023-03-31dCons.Net assets
Cash and deposits¥970mat 2025-03-31Cons.Cash and deposits
Cash and deposits¥745mat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥970mat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥745mat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2023-03-31dCons.Cash and cash equivalents
Operating cash flow¥449m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥226m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥317m2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥90m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥54m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥143m2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥133m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.2bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥845m2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥136.482024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥107.762023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥106.512022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥132.812024-04-01 → 2025-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥104.922023-04-01 → 2024-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥103.482022-04-01 → 2023-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥533.36at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥393.13at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥316.37at 2023-03-31dCons.Net assets per share (5-year summary)
Equity ratio33.3%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio24.6%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio13.5%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
ROE29.2%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE30.4%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE40.4%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
Employees107at 2025-03-31Cons.Number of employees
Employees112at 2024-03-31Cons.Number of employees
Employees102at 2023-03-31dCons.Number of employees
Revenue¥6.4bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥5.9bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥5.4bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥3.9bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥4.0bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥189m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥174m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥244m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥204m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥276m2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥161m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥120m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥230m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥186m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥174m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥135m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥141m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥25m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income−¥165m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥2.1bnat 2025-03-31StandaloneAssets
Total assets¥2.0bnat 2024-03-31StandaloneAssets
Total assets¥2.9bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥3.6bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥3.3bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.4bnat 2025-03-31StandaloneLiabilities
Total liabilities¥1.5bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥711mat 2025-03-31StandaloneNet assets
Net assets / equity¥502mat 2024-03-31StandaloneNet assets
Net assets / equity¥407mat 2023-03-31dStandaloneNet assets
Net assets / equity¥266mat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥242mat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥930mat 2025-03-31StandaloneCash and deposits
Cash and deposits¥691mat 2024-03-31StandaloneCash and deposits
EPS (basic)¥131.492024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥104.162023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥108.142022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥18.842021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-126.642020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥127.962024-04-01 → 2025-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥101.412023-04-01 → 2024-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥105.072022-04-01 → 2023-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥412024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥332023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥312022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥521.63at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥385.92at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥312.76at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥204.61at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥185.77at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio33.1%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio24.8%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio13.7%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio7.4%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio7.3%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE28.7%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE29.8%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE41.8%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE9.6%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE-50.8%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued1,362,100at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,300,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,300,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,300,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,300,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees107at 2025-03-31StandaloneNumber of employees
Employees112at 2024-03-31StandaloneNumber of employees
Employees102at 2023-03-31dStandaloneNumber of employees
Employees89at 2022-03-31dStandaloneNumber of employees
Employees91at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 60
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2025-03-315 pure
Reconciling Itemsreconcilingcapex2024-04-01 → 2025-03-31¥6m
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥6m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥1.3bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥511m
Food And Beverage Businessreportable segmentcapex2024-04-01 → 2025-03-31¥34m
Food And Beverage Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥47m
Food And Beverage Businessreportable segmentemployeesat 2025-03-3143 pure
Food And Beverage Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥4.0bn
Food And Beverage Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥4.0bn
Food And Beverage Businessreportable segmentsegment assetsat 2025-03-31¥434m
Food And Beverage Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥495m
Prepared Food Sales Businessreportable segmentcapex2024-04-01 → 2025-03-31¥52m
Prepared Food Sales Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥31m
Prepared Food Sales Businessreportable segmentemployeesat 2025-03-3123 pure
Prepared Food Sales Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥2.2bn
Prepared Food Sales Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥2.2bn
Prepared Food Sales Businessreportable segmentsegment assetsat 2025-03-31¥365m
Prepared Food Sales Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥207m
Wholesale Businessreportable segmentemployeesat 2025-03-312 pure
Wholesale Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥149m
Wholesale Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥149m
Wholesale Businessreportable segmentsegment assetsat 2025-03-31¥39m
Wholesale Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥16m
—segment totalcapex2024-04-01 → 2025-03-31¥86m
—segment totaldepreciation2024-04-01 → 2025-03-31¥78m
—segment totalrevenue2024-04-01 → 2025-03-31¥6.4bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥6.4bn
—segment totalsegment assetsat 2025-03-31¥837m
—segment totalsegment profit2024-04-01 → 2025-03-31¥718m
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31¥2m
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥5m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥1.1bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥449m
Food And Beverage Businessreportable segmentcapex2023-04-01 → 2024-03-31¥52m
Food And Beverage Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥50m
Food And Beverage Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥3.7bn
Food And Beverage Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥3.7bn
Food And Beverage Businessreportable segmentsegment assetsat 2024-03-31¥534m
Food And Beverage Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥439m
Prepared Food Sales Businessreportable segmentcapex2023-04-01 → 2024-03-31¥10m
Prepared Food Sales Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥33m
Prepared Food Sales Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥2.1bn
Prepared Food Sales Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥2.1bn
Prepared Food Sales Businessreportable segmentsegment assetsat 2024-03-31¥382m
Prepared Food Sales Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥200m
Wholesale Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥132m
Wholesale Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥132m
Wholesale Businessreportable segmentsegment assetsat 2024-03-31¥54m
Wholesale Businessreportable segmentsegment profit2023-04-01 → 2024-03-31−¥1m
—segment totalcapex2023-04-01 → 2024-03-31¥62m
—segment totaldepreciation2023-04-01 → 2024-03-31¥83m
—segment totalrevenue2023-04-01 → 2024-03-31¥5.9bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥5.9bn
—segment totalsegment assetsat 2024-03-31¥970m
—segment totalsegment profit2023-04-01 → 2024-03-31¥637m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2025-03-315 pure
Food And Beverage Businessreportable segmentemployeesat 2025-03-3143 pure
Prepared Food Sales Businessreportable segmentemployeesat 2025-03-3123 pure
Wholesale Businessreportable segmentemployeesat 2025-03-312 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,300
ItemContextValueUnit
Equity to asset ratio (5-year summary)Prior2YearInstant0.135
Equity to asset ratio (5-year summary)Prior1YearInstant0.246
Equity to asset ratio (5-year summary)CurrentYearInstant0.333
Rate of return on equity (5-year summary)Prior2YearDuration0.404
Rate of return on equity (5-year summary)Prior1YearDuration0.304
Rate of return on equity (5-year summary)CurrentYearDuration0.292
Price earnings ratio (5-year summary)Prior2YearDuration5.1
Price earnings ratio (5-year summary)Prior1YearDuration5.1
Price earnings ratio (5-year summary)CurrentYearDuration22.0
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration316614000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration225607000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration448860000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-142850000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-54383000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-90472000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration-845044000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-1172270000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration-133475000JPY
Cash and cash equivalents (5-year summary)Prior2YearInstant1745890000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant744844000JPY
Cash and cash equivalents (5-year summary)CurrentYearInstant969756000JPY
Number of employeesPrior2YearInstant102
Number of employeesPrior1YearInstant112
Number of employeesCurrentYearInstant107
Average number of temporary workersPrior2YearInstant1316
Average number of temporary workersPrior1YearInstant1378
Average number of temporary workersCurrentYearInstant1384
Net sales (5-year summary)Prior4YearDuration_NonConsolidatedMember4010047000JPY
Net sales (5-year summary)Prior3YearDuration_NonConsolidatedMember3934579000JPY
Net sales (5-year summary)Prior2YearDuration_NonConsolidatedMember5355997000JPY
Net sales (5-year summary)Prior1YearDuration_NonConsolidatedMember5867699000JPY
Net sales (5-year summary)CurrentYearDuration_NonConsolidatedMember6371754000JPY
Ordinary income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember-120461000JPY
Ordinary income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember160504000JPY
Ordinary income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember275841000JPY
Ordinary income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember204396000JPY
Ordinary income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember243706000JPY
Net income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember-164644000JPY
Net income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember24503000JPY
Net income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember140584000JPY
Net income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember135412000JPY
Net income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember174146000JPY
Capital stock (5-year summary)Prior4YearInstant_NonConsolidatedMember13000000JPY
Capital stock (5-year summary)Prior3YearInstant_NonConsolidatedMember13000000JPY
Capital stock (5-year summary)Prior2YearInstant_NonConsolidatedMember13000000JPY
Capital stock (5-year summary)Prior1YearInstant_NonConsolidatedMember13000000JPY
Capital stock (5-year summary)CurrentYearInstant_NonConsolidatedMember51784000JPY
Total number of issued shares (5-year summary)Prior4YearInstant_NonConsolidatedMember1300000
Total number of issued shares (5-year summary)Prior3YearInstant_NonConsolidatedMember1300000
Total number of issued shares (5-year summary)Prior2YearInstant_NonConsolidatedMember1300000

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2025-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass