Quarterly report · Q1
7116.TEDINET S100WN6X
Period2023-04-01 → 2023-06-30
Filed2025-09-04
StandardJapan GAAP
ConsolidatedYes
Data checks10 of 10 passed
Amends S100RNRV.
Key figures · 21
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.0bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥4.6bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Operating income | ¥41m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Ordinary income | ¥38m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥356m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥31m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥14m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥197m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥14m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Total assets | ¥3.7bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥3.8bn | at 2023-03-31 | Cons. | Assets |
| Total liabilities | ¥1.3bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥1.4bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.4bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥2.4bn | at 2023-03-31 | Cons. | Net assets |
| Cash and deposits | ¥729m | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥768m | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥5.17 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥72.62 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 64.0% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.9% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-06-30 | ¥5m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-06-30 | ¥4m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥2m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-06-30 | ¥4m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥2m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥2m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥70m |
| jpcrp040300-q1r_E38202-000Mobile Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥462m |
| jpcrp040300-q1r_E38202-000Mobile Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥462m |
| jpcrp040300-q1r_E38202-000Mobile Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥28m |
| jpcrp040300-q1r_E38202-000Securityreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥569m |
| jpcrp040300-q1r_E38202-000Securityreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥569m |
| jpcrp040300-q1r_E38202-000Securityreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥80m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥1.0bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥1.0bn |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥108m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥2m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥112m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 251
| Item | Context | Value | Unit |
|---|---|---|---|
| Lease obligations ncl | CurrentQuarterInstant | 21627000 | JPY |
| Other ncl | Prior1YearInstant | 6381000 | JPY |
| Other ncl | CurrentQuarterInstant | 6400000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 577186000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 564829000 | JPY |
| Liabilities | Prior1YearInstant | 1448457000 | JPY |
| Liabilities | CurrentQuarterInstant | 1329387000 | JPY |
| Capital stock | Prior1YearInstant | 100000000 | JPY |
| Capital stock | CurrentQuarterInstant | 100000000 | JPY |
| Capital surplus | Prior1YearInstant | 10000 | JPY |
| Capital surplus | CurrentQuarterInstant | 10000 | JPY |
| Retained earnings | Prior1YearInstant | 2254470000 | JPY |
| Retained earnings | CurrentQuarterInstant | 2268477000 | JPY |
| Treasury stock | Prior1YearInstant | -86000 | JPY |
| Treasury stock | CurrentQuarterInstant | -86000 | JPY |
| Shareholders equity | Prior1YearInstant | 2354393000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 2368400000 | JPY |
| Net assets | Prior1YearInstant | 2354393000 | JPY |
| Net assets | CurrentQuarterInstant | 2368400000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 3802850000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 3697787000 | JPY |
| Net sales | CurrentYTDDuration | 1034701000 | JPY |
| Cost of sales | CurrentYTDDuration | 671681000 | JPY |
| Gross profit | CurrentYTDDuration | 363020000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 321713000 | JPY |
| Operating income | CurrentYTDDuration | 41307000 | JPY |
| Interest income and dividend received noi | CurrentYTDDuration | 1000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 1685000 | JPY |
| Other noi | CurrentYTDDuration | 120000 | JPY |
| Non operating income | CurrentYTDDuration | 1806000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 1648000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 3625000 | JPY |
| Non operating expenses | CurrentYTDDuration | 5274000 | JPY |
| Ordinary income | CurrentYTDDuration | 37839000 | JPY |
| Provision of allowance for doubtful accounts el | CurrentYTDDuration | 6944000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 6944000 | JPY |
| Income before income taxes | CurrentYTDDuration | 30894000 | JPY |
| Income taxes current | CurrentYTDDuration | 17431000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -543000 | JPY |
| Income taxes | CurrentYTDDuration | 16887000 | JPY |
| Profit loss | CurrentYTDDuration | 14006000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 14006000 | JPY |
| Profit loss | CurrentYTDDuration | 14006000 | JPY |
| Comprehensive income | CurrentYTDDuration | 14006000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 14006000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | - | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E38202-000SecurityReportableSegmentsMember | 568713000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E38202-000MobileBusinessReportableSegmentsMember | 462450000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 1031163000 | JPY |
| Revenues from external customers | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 3537000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |